Loading...
HomeMy WebLinkAboutApp-E_Bakersfield-Gateway-Urban-Decay_10-17-14Appendix E Bakersfield Gateway Urban Decay Analysis 17461 Irvine Blvd., Suite P, Tustin, CA 92780 (714) 772-8900 www.gobar.com ALFRED GOBAR ASSOCIATES October 17, 2014 Mr. John Guimara, Jr. 3 J’S & R LLC P.O. Bin 1969 Bakersfield, CA 93303 Subject: Bakersfield Gateway Urban Decay Analysis Dear Mr. Guimara: Enclosed is an Administrative Draft of the report titled, “Bakersfield Gateway Urban Decay Analysis .” This report summarizes major research components of analysis including; a market study of retail potential (Chapter III), a market study of lodging potential (Chapter IV), and assessment of the project impact on existing businesses, including the corresponding risk of urban decay (Chapter V). An executive summary is also included that provides a synopsis of major research findings and economic- environmental determinations (Chapter II). This report is based on the June 10, 2014 Scheme 3 concept of the Bakersfield Gateway Center as prepared by HTH Architects. This Administrative Draft is submitted for review by ICF Jones & Stokes (the City selected environmental consultant) for ultimate inclusion as a Technical Report Appendix to the Draft EIR. I will be out of the office from Monday, October 26th to Friday October 31st, but will regularly check email and respond to inquiries as able during that period. Very truly yours, ALFRED GOBAR ASSOCIATES Alonzo Pedrin Principal alonzo@gobar.com (714) 772-8900 x310 Encl. Cc: Mr. Dave Dmohowski – Principal Planner, QUAD KNOPF, INC. F:\BAKERSFIELD-GATEWAY-URBAN-DECAY_ADMIN-DRAFT\OCTOBER 17, 2014\B ALFRED GOBAR ASSOCIATES 17461 Irvine Blvd., Suite P, Tustin, CA 92780 (714) 772-8900 www.gobar.com BAKERSFIELD GATEWAY URBAN DECAY ANALYSIS Prepared for: 3 J’S & R LLC October 2014 ALFRED GOBAR ASSOCIATES Table of Contents Bakersfield Gateway Urban Decay Analysis – Administrative Draft i CHAPTER ....................................................................................... PAGE I INTRODUCTION ........................................................................ I-1 Project Overview and Study Background .............................. I-1 Study Objectives and Research Tasks ................................. I-2 Retail Land Use .............................................................. I-2 Hotel Land Use ............................................................... I-4 Study Resources .................................................................. I-5 II EXECUTIVE SUMMARY ............................................................ II-1 Study Overview .................................................................... II-1 Project Description ............................................................... II-1 Project Retail Potential and Impact ....................................... II-2 Project Lodging Potential and Impact ................................... II-7 Cumulative Effect of Project Development ............................ II-9 Project Economic Impact and Urban Decay .......................... II-10 III RETAIL MARKET POTENTIAL .................................................. III-1 Project Description ............................................................... III-1 Functional Role of Bakersfield Metro Area ............................ III-5 Bakersfield Gateway Center Retail Trade Area ..................... III-9 Trade Area Consumer Characteristics .................................. III-11 Trade Area Population Growth ............................................. III-12 Consumer Spending Potential .............................................. III-15 Existing Retail Facilities ........................................................ III-20 Retail Expansion and Future Facilities .................................. III-21 Retail Market Potential .......................................................... III-24 Regional-Oriented Retail Potential .................................. III-26 Neighborhood Oriented Retail Potential .......................... III-31 Target Retail Sales and Residual Potential ..................... III-33 Entertainment-Leisure Market Potential ................................ III-34 Movie Theater Potential .................................................. III-35 Health Club-Fitness Center Potential .............................. III-38 IV LODGING MARKET POTENTIAL .............................................. IV-1 Lodging Industry Overview ................................................... IV-1 Kern County Lodging Overview ............................................ IV-2 Bakersfield Metro Area Lodging Facilities and Trends .......... IV-5 Bakersfield Metro Area Overall Lodging Potential ................. IV-9 Lodging Demand Potential ............................................. IV-10 Lodging Supply Growth ................................................... IV-11 Residual Market Potential ............................................... IV-12 Lodging Market Potential – Upscale Hotels .......................... IV-14 Lodging Market Potential – Midscale-Economy Hotels ......... IV-16 ALFRED GOBAR ASSOCIATES Table of Contents Bakersfield Gateway Urban Decay Analysis – Administrative Draft ii CHAPTER ....................................................................................... PAGE V PROJECT ECONOMIC IMPACT AND URBAN DECAY ............. V-1 Project Impact on Existing Businesses ................................. V-2 Impact on Retail Businesses ........................................... V-2 Impact on Entertainment-Leisure Businesses ................. V-9 Impact on Lodging Businesses ....................................... V-9 Urban Decay Risk of Sale Impact ................................... V-11 Operating Resiliency and Risk of Business Failure ............... V-12 Retail Resiliency and Business Failure ........................... V-12 Risk of Business Failure and At-Risk Groups .................. V-16 Protracted Vacancy Risk ...................................................... V-17 Vacancy Replacement Potential .................................... V-18 Cumulative Effect of Project Development ............................ V-19 Project Economic Impact and Urban Decay .......................... V-21 EXHIBIT III-1 Bakersfield Gateway Center Site Concept and Commercial Land Use Elements III-2 Selected Retail Center Characteristics By Type Venue III-3 Bakersfield Gateway Center Phasing, Floor Area, Store Mix & Sales Performance Summary III-4 Retail Performance Comparisons – 2012 City of Bakersfield and Selected Geographic Regions III-5 Bakersfield Gateway Center Metro Trade Area Setting III-6 Consumer Demographics For Selected Reference Areas III-7 Household Retail Spending Behavior By Income Level III-8 Consumer Spending Potential SBOE Reporting Detail and Store-Group Classification Scheme III-9 Per Capita Spending Potential of Trade Area Consumers III-10 Summary of Retail Anchor Facilities Within Bakersfield Metro Area III-11 Retail Anchor Facilities Surveyed Bakersfield Gateway Metro Area – March 2014 ALFRED GOBAR ASSOCIATES Table of Contents Bakersfield Gateway Urban Decay Analysis – Administrative Draft iii EXHIBIT III-12 Planned and Proposed Retail Center Development Bakersfield Metro Area III-13 Bakersfield Trade Area Retail Growth Simulation 2012 to 2016 III-14 2016 Trade Area Residual Support Potential Bakersfield Gateway Center, Bakersfield CA IV-1 Index of Population-Employment-Visitor Spending and Room-Night Demand Trends, Kern County Region IV-2 Bakersfield Metro Area Hotels By Price Segment IV-3 Annual Occupancy and Average Daily Rate Trends Bakersfield Metro Area By Price Segment IV-4 Room-Nights Sold as Index of 2006 Average Performance Bakersfield Metro Area By Price Segment V-1 Bakersfield Gateway Center – Projected Sales Shift V-2 Bakersfield Gateway Center – 2019 Impact of Projected Sales Shift V-3 Year-To-Year Growth and Decline In Sales And Establishment Permits – Constant Dollar Trends City of Bakersfield, California V-4 Post-Project Growth In Retail Sales Support Bakersfield Metro Area ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft I-1 Chapter I Introduction Project Overview and Study Background The proposed Bakersfield Gateway Center is planned to include approximately 800,000 square feet of retail space plus 240 rooms of lodging that will add roughly 84,000 square feet to the overall development. When completed and fully occupied, the Bakersfield Gateway Center would host the third largest concentration of retail space within the Bakersfield Metro Area as shown below. Bakersfield Metro Area - Largest Retail Centers Retail Anchor-Scale Percent Center Name of Center Lease Area Lease Area Anchored Type Valley Plaza Center 1,291,434 799,995 62%Super Regional Northwest Promenade I & II 851,885 803,174 94%Power Bakersfield Gateway (Subject)800,000 705,000 88%Power-Hybrid Gosford Village 501,766 483,657 96%Power East Hills Mall 403,052 259,199 64%Regional Panama Lane 368,630 353,615 96%Power Bakersfield Plaza 365,472 278,992 76%Power Source: CoStar Group; Alfred Gobar Associates The lodging component of the Bakersfield Gateway Center is likely to consist of two (2) separate or affiliated hotel operations of roughly similar size. When complete, on- site lodging would add to a lodging base of nearly 6,100 rooms within 62 hotel facilities operating within the Bakersfield Metro Area. The project sponsor (3J’s and R, LLC) has requested the preparation of an urban decay study that evaluates the potential impact of the proposed center on existing retail and lodging market competitors. A 2004 court ruling (Bakersfield Citizens for Local Control v. City of Bakersfield – 124 Cal.App. 4th 1184) defined Urban Decay as “…a chain reaction of store closures and long -term vacancies, ultimately destroying existing neighborhoods and leaving decaying shells in their wake.” The court also determined that when social and economic effects result in changes to the physical environment, urban decay must be examined as an environmental issue under California Environmental Quality Act (CEQA). Subsequent to this decision, the City of Bakersfield (City) adopted a land use implementation policy as part of the ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft I-2 Metropolitan Bakersfield General Plan requiring preparation of an Urban Decay Study for a commercial center exceeding 250,000 square feet of gross leasable space. Alfred Gobar Associates has prepared this analysis, which is included as a technical appendix to the Draft Environmental Impact Report being prepared by ICF Jones & Stokes for the City. Study Objectives and Research Tasks Retail Land Use This economic analysis seeks to address the following key question related to retail land use:  What is the potential for the Bakersfield Gateway Center to cause significant physical impact to the environment in the form of urban decay among existing retail facilities in the Bakersfield area? To determine if the project will cause significant physical impacts to retail facilities, the following factors are evaluated:  Market Potential – the relative abundance or absence of market potential determines the extent project sales is dependent on sales support that currently flows to existing retailers. Market potential is the amount of sales support that remains available to the project after accounting for potential sales support from market area consumers, minus actual sales support captured by existing retailers. For purpose of this study, market potential is the residual product of sales potential, less actual sales.  Sales Impact – the extent to which project sales performance is dependent on sales currently captured by existing retailers. When project sales performance depends on capturing sales that currently flow to existing retailers, a shift in sales occurs (sales shift). Existing retailers that suffer a reduction in store sales due to sales shift face added competition and operating pressure that may increase the potential for business failure and attendant vacancy. The magnitude and duration of sales shift are important factors that contribute to potential for widespread business failure and attendant vacancy. ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft I-3  Retail Resiliency – the demonstrated ability of existing retailers to weather and rebound from sales impacts. Whether or not the sales impact significantly increases the risk of widespread business failure and attendant vacancy depends on the resiliency of existing retailers. Precedent trends describing sales fluctuations and growth in number of establishments willing to compete in the market area are evaluated. The demonstrated resiliency of existing retailers is used to determine the significance of risk that widespread vacancy will result due to business failure.  Post-Project Market Growth – the amount of future market growth that can be expected and the corresponding potential to fill vacated space with a replacement or alternate retail activity. The likelihood that existing retail space will be impacted by a period of protracted vacancy depends on the market potential to again fill vacated space with replacement retail activity or an alternate retail use. Growth in trade area potential is evaluated in terms of the amount of retail space that can be competitively supported.  Cumulative Effects – the extent the project contributes directly and indirectly to urban decay based on the cumulative effects of the project and other retail development programs likely to compete for a portion of future market growth after the project is in operation. Alfred Gobar Associates performed several research tasks during the course of this investigation. Specific research tasks performed are briefly summarized as follows:  Characterize the retail focus of the Bakersfield Gateway Center by comparing the proposed project against large base of conventional shopping center programs.  Identify the relevant market area of the Bakersfield Gateway Center.  Evaluate trade area consumer population, projected growth, and expenditure potential describing retail demand currently and over a mid-term time frame.  Analyze taxable and non-taxable retail merchandising activity in the market area.  Estimate share of project sales that describe taxable retail merchandising and non-taxable consumer service activities.  Identify share of projects sales support originating from within trade area versus share from County residents living outside the trade area.  Conduct field work to identify major retail competitors in the trade area. ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft I-4  Review Planning information on major retail projects expected to be in place when the Bakersfield Gateway begins Phase 1 operations in 2016 and Phase 2 operations in 2019.  Estimate the sales impact on existing trade area retailers.  Assess the competitive resiliency of existing trade area retailers and likelihood widespread and protracted retail vacancy will result after Center begins operating.  Assess cumulative sales growth after project is developed and assess potential to replace potentially vacant space with replacement or alternate retail uses.  Assess the extent to which development and operation of the Bakersfield Gateway Center may or may not contribute to urban decay in the market area. Hotel Land Use In addition, this analysis also evaluates the potential for significant physical impact to the environment in the form of urban decay among existing lodging facilities in the Bakersfield area. The approach and methodology used to assess potential impacts on lodging facilities is summarized below:  Market Potential – growth in demand for room-night lodging expected to exceed a level of market capture that characterizes normative performance of existing Bakersfield area hotels. Competitive factors such as average daily revenue and occupancy levels are evaluated to identify distinct pricing segments that distinguish competing classes of lodging in the Bakersfield area. Precedent lodging performance is compared against economic factors such population, employment, and visitor activity to identify incident rates of demand associated with growth in lodging potential. Projected growth in lodging demand is compared against existing and projected growth in lodging supply in order to identify residual room-night demand available for new hotel development begining in 2016.  Lodging Impact – the extent to which new hotel development at the Bakersfield Gateway Center reduces room-night occupancy at existing hotels below normative levels of performance that should be anticipated if not for the project. To the extent lodging activity at the Bakersfield Gateway Center is dependent on capturing room-night demand that would otherwise flow to existing hotels, a lodging impact can be expected. A substantial drop in room-night lodging performance over a protracted period raises the risk of business failure and eventual hotel vacancy. ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft I-5  Post-Project Lodging Potential – whether or not the indicated lodging impact significantly increases the risk protracted vacancy depends on the level of growth in lodging demand that enables existing hotels to again achieve room-night occupancy levels that would have been realized if not for the impact of the project. Post-project potential identifies the likely time period any resulting hotel vacancy will persist until sufficient market potential exists to attract a replacement operator. This above research approach is integrated into a comprehensive analysis of project impact and urban decay addressed in Chapter V of this report. Study Resources A wide variety of data resources were relied upon to complete this study. The scope of analysis reflected in this study is based upon preliminary concept plan information provided by HTH Architecture, land use activities permitted by the City Zoning Ordinance at the site location (See Appendix A), and the background and experience of Alfred Gobar Associates evaluating real estate market potential for a wide variety of land use activity. The research summarized in this analysis relied extensively on public information obtained from government sources, industry associations, and private data vendors. Alfred Gobar Associates also conducted extensive in-field research during March and June of 2014 to identify significant retail and lodging facilities competing within the Bakersfield Metro Area and contributing to cumulative development. Alfred Gobar Associates did not have access to any proprietary data or resources describing confidential operations of any individual retail or lodging competitor. The findings of this analysis reflect a thorough and reasoned assessment of public information obtained directly from government websites or purchased through a subscription service or special tabulation request. Finally, key data sources relied upon to prepare this economic impact and urban decay analysis are briefly described in Appendix B. ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft II-1 Chapter II Executive Summary Study Overview This analysis seeks to determine the potential for the Bakersfield Gateway Center to cause significant physical impact to the environment in the form of urban decay among existing retail and lodging facilities in the surrounding metro area. A 2004 court ruling (Bakersfield Citizens for Local Control v. City of Bakersfield 124 Cal.App. 4th 1184) defined Urban Decay as “…a chain reaction of store closures and long -term vacancies, ultimately destroying existing neighborhoods and leaving decaying shells in their wake.” For purpose of this analysis, “urban decay” is characterized by physical conditions attributed to long-term vacancy that include, but are not limited to, the deterioration of buildings and parking lots that create a haven for litter, graffiti, vandalism, loitering, and homeless populations. To determine the potential for urban decay, a probable chain of economic and physical events leading up to and following development and operation of the Bakersfield Gateway Center is evaluated, including: market potential not captured by existing retail and lodging businesses when the center begins operating; sales impact the proposed center is expected to have on existing retail and lodging businesses; risk the identified sales impact will bring about widespread business closures and vacancy of existing facilities; likelihood that resulting vacancies will be long-term in the absence of market opportunity to re-fill vacated space; and risk that the probable tenure of vacancy will bring about significant urban decay of existing retail and lodging facilities. This analysis also considers the cumulative the effect of project development on existing retail and lodging facilities. Project Description The Bakersfield Gateway Center will occupy roughly 85 acres at the northeast corner of the SR99 Freeway and Hoskings Avenue, in the southeastern area of Bakersfield. Based on preliminary concept plans, the project can be characterized as a regional- serving commercial center hosting 800,000 square feet of retail activity and 240 ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft II-2 rooms of lodging activity. The project is envisioned to be built in two phases, with Phase 1 completed and in operation by 2016 and the balance of the project completed and in operation by 2019. The market focus of on-site retail activity is not yet defined (a 60,000 square foot Bass Pro is the only prospective tenant with a letter of intent) but is likely to reflect a hybrid mix of retail activities. Similarly, the market focus of project lodging is only defined in terms of a 240 room total but is expected to consist of two separate operations targeting distinct groups of travelers. For purpose of this analysis a baseline market focus and a modified market focus is used to describe the completed project in 2019 as summarized below. Bakersfield Gateway Center - 2019 Phased Completion Summary Baseline Focus Modified Focus2 Leasable 2019 Equiv.Leasable 2019 Equiv. Project Land Use Activity Bldg Area Gr Sales Bldg Area Gr Sales (Sq Ft)($000's)(Sq Ft)($000's) Retail Merchandising 701,000 $211,306 701,000 $217,576 GAFO Products1 526,000 153,496 466,000 134,416 Building Materials 120,000 36,960 120,000 36,960 Drug-Sundry-Food-Grocery 0 0 60,000 25,350 Dining-Snack Services 45,000 18,270 45,000 18,270 Auto Parts/Supply/TBA 10,000 2,580 10,000 2,580 Fin-Ent-Leisure Services 99,000 $6,740 99,000 $6,740 Banking Services 4,000 760 4,000 760 Cinema (14-16 Screens)60,000 4,440 60,000 4,440 Fitness-Recreation 35,000 1,540 35,000 1,540 Retail-Dining-Leisure Activity 800,000 $218,046 800,000 $224,316 Lodging Activity (240 Rooms)84,000 6,216 84,000 6,216 Bakersfield Gateway Center:884,000 $224,262 884,000 $230,532 Note: 1 GAFO - includes General Merchandise, Apparel, Furnishings, & Other Specialty-Misc Products 2 Modified retail focus includes a Supermarket & Drug Store and reduced amount of GAFO Source: Alfred Gobar Associates; HTH Architects The market focus of on-site lodging is expected to include an upscale hotel and midscale-economy hotel under the baseline and modified scenarios described above. Project Retail Potential and Impact The scale of development dictates a regional-oriented trade area if the project is expected to capture sufficient market support to warrant 800,000 square feet of retail activity in a single site location. The geographic boundary describing the Metro ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft II-3 Bakersfield General Plan (jointly adopted by the City and County in 2009) describes the relevant trade area to evaluate market potential for retail activity within the project. For purpose of this study the relevant trade area is described as the Bakersfield Metro Area (Metro Area). Historically, retail establishments within the City of Bakersfield and adjoining Metro Area have functioned as an attractive destination for retail demand originating throughout the broader Kern County region. According to State Board of Equalization (SBOE) data, roughly 25% of 2012 sales (latest available data) captured by City- based retailers represents an influx of support from consumers residing outside the City. By comparison, the pace of retail expansion (described in terms of establishment permits per population) has been lagging behind the rate of market growth describing broad retail industry performance indexes as illustrated below. Retail Establishment Growth Trends For Selected Regions Source: State Board of Equalization; CA-Department of Finance; Alfred Gobar Associates 7.0 8.0 9.0 10.0 11.0 12.0 13.0 14.0 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 St o r e P e r m i t s P e r 1 , 0 0 0 P o p u l a t i o n Bakersfield Kern County Southern California California Since 2011, only about 175,000 square feet of retail space has been added to the supply of retail facilities in the Metro Area, less than the amount of space built and occupied in 2010 alone. In short, growth in the number of Metro Area retail competitors and supply of retail facilities has been very limited despite steady recovery and growth in retail potential following the Great Recession. ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft II-4 Retail demand is largely defined by consumer spending potential, which is greatly influenced by household income. Historical and projected trends describing consumer spending potential within the Bakersfield Metro Area are illustrated below. Annual Per Capita Spending Trends and Potential Note:Indicated potential reflects taxable & non-taxable per capita spending, excluding automobile and gasoline purchases. illustrated spending levels based on 2012 inflation-adjusted constant dollar reporting data. Source: State Board of Equalization; Department of Finance; Employment Development Department; Alfred Gobar Associates $6,000 $7,000 $8,000 $9,000 $10,000 $11,000 20 0 2 20 0 3 20 0 4 20 0 5 20 0 6 20 0 7 20 0 8 20 0 9 20 1 0 20 1 1 20 1 2 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 California Southern California Kern County Bakersfield Metro Area Excluding a brief period of extraordinary spending preceding the Great Recession, overall retail potential describing Metro Area consumers has consistently lagged the broader State-wide index by roughly 10%. The outlook is that per capita spending potential will continue to rise sharply over the short-term but moderate over the mid- term. Despite the positive near-term outlook of spending potential, the absolute level of per capita spending in the trade area is not expected to reach the 2006 pre- recession level of spending until nearly 2020. Existing retail competitors will invariably benefit from growing consumer demand by capturing a share of the increase in consumer spending. Market potential for retail activities within the Bakersfield Gateway Center is defined by the residual product of retail demand (described as consumer spending) less retail supply (described as sales captured by existing businesses). In other words, trade area spending potential less trade area actual sales equals residual support potential. The level of residual potential provides a strong indication about the probable sales impact associated with the project. When a target level of sales describing the project exceeds available residual potential there is increased risk target sales can only be achieved by shifting ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft II-5 sales support away from existing businesses. The sales impact attributed to a regional-oriented mix of project retail activity is summarized below. Bakersfield Gateway Center - 2019 Projected Sales Shift Project Available Target Sales Projected Sales Shift Target Residual As Share of Req'd From As Share of Retail Store-Group Category Sales Potential Residual Area Stores Target Sales ($000's)($000's)($000's) GAFO Retail Activity $153,496 $609,464 60%($14,035)43% General Merchadising 32,400 18,365 >100%(14,035)43% Apparel & Accessories 30,544 121,635 25%0 neg'l Furniture & Hshld Appl/Elect.19,320 154,184 13%0 neg'l Other Specialty-Misc Retail 71,232 315,280 23%0 neg'l Building Materials 36,960 43,402 85%0 neg'l Drug & Sundries 0 0 n.a.p.n.a.p.n.a.p. Food & Beverage 0 0 n.a.p.n.a.p.n.a.p. Eating & Drinking 18,270 240,912 8%0 neg'l Auto TBA-Maint 2,580 0 >100%(2,580)100% Retail & Dining Sub-Total $211,306 $893,778 24%($16,615)8% Consumer-Ent Services 6,740 n.a.n.a.n.a.n.a. All Retail-Dining-Ent Activity $218,046 $893,778 24%($16,615)8% Source: Alfred Gobar Associates As shown, enough available residual potential is indicated to achieve a target level of sales for all store-group activities except general merchandising and auto parts-tires- batteries-accessories (TBA). In 2019, about 43% of the $32.4 Million in general merchandising sales and 100% of the $2.58 Million in TBA sales within the project is likely to reflect a sales shift from other similar businesses. Residual market potential for a drug store, grocery store, multi-screen cinema, and large-format health club within the Bakersfield Gateway Center was also evaluated to determine if any of these retail activities are likely to have a sales impact. Shown below is the potential sales impact of a drug store and grocery store. 2019 Projected Sales Shift For Drug & Grocery Drug Store Grocery Store Retail Market Criteria Anchor Anchor Size of Project Anchor (Sq Ft)15,000 45,000 Target Sales of Project Anchor $6,180,000 $19,170,000 3-Mile Trade Area Residual $6,767,000 $21,881,000__________________ Residual Excess/(Shortage)$587,000 $2,711,000 As Share of Total Residual 9%12% Projected Sales Shift Neg'l Neg'l Source: Alfred Gobar Associates ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft II-6 The analysis of drug and grocery store potential focused on sales support originating within a 3-mile neighborhood trade area (due to the market focus of these retail activities). Enough residual potential is indicated to achieve a target level of drug and grocery sales without shifting sales from other similar businesses. The corresponding analysis of cinema and health club potential indicates sufficient residual potential during 2016 to support a 60,000 square foot (14-16 screen) cinema and a 35,000 square foot (large-format) health club without having to shift movie-goer visits or club membership sales from other similar businesses. The ultimate impact of the project is not only influenced by the magnitude of the impact but its duration. If a sales impact is inordinately large or triggers an extended period before reduced sales performance is recovered, the operating resiliency (ability to overcome periodic declines in sales performance) of affected businesses can be compromised, increasing the risk of widespread business failure and related vacancy of retail facilities. SBOE data tracking fluctuations in sales per establishment, number of establishment permits, and total store-group sales between 1991 and 2012 indicate existing retailers have been able to withstand 5% to 7% annual declines in sales over multi-year periods without triggering a significant reduction in number of competing businesses. The project sales impact on general merchandise and TBA retailers amounts to less than a 2% decline in sales performance that can be recovered with a 2-month to 7-month period of same-store sales growth (when same-store sales growth matches sales growth of the larger store-group). The magnitude and duration of the indicated sales impact possess negligible risk of inducing widespread vacancy from store closings. The possibility remains that one or more existing retail businesses could suffer a loss in sales performance that ultimately leads to business closure and vacancy of the previously occupied space. The impact of a store closing can be compounded if the affected business is an anchor-scale operation (typically larger than 10,000 square feet) generating repeat shopper traffic that increases exposure and sales performance opportunity for adjacent non-anchor businesses. A protracted period of vacancy increases the risk that affected retail facilities will be impacted by urban decay. The probable duration of any vacancy attributed to the Bakersfield Gateway Center depends on the incremental pace of future retail market growth and potential to re-occupy the vacated space with a replacement business. The expected pace of ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft II-7 retail market growth for a wide variety of store-group activities throughout the Metro Area substantially reduces the risk that an affected retail property will suffer a protracted period of vacancy. The post-project outlook of retail support potential is summarized below. Post-Project Retail Support Potential - Bakersfield Metro Area Cumulative Increase In Incremental Retail Floor Space Support Retail Store-Group Activity 2019 2020 2021 2022 2023 2024 2025 General Merchadising - 114,000 257,000 393,000 520,000 644,000 767,000 Apparel & Accessories 37,000 80,000 132,000 183,000 230,000 275,000 320,000 Furniture & Hshld Appl/Elect.57,000 86,000 121,000 155,000 187,000 218,000 249,000 Other Specialty-Misc Retail 100,000 166,000 247,000 326,000 399,000 469,000 540,000 Building Materials 14,000 53,000 102,000 148,000 192,000 234,000 276,000 Drug & Sundries n.a.n.a.n.a.n.a.n.a.n.a.n.a. Food Store Activity n.a.n.a.n.a.n.a.n.a.n.a.n.a. Eating & Drinking 70,000 143,000 233,000 320,000 401,000 479,000 557,000 Auto Parts & Accsy - 11,000 26,000 40,000 53,000 65,000 78,000 Service stations - 6,000 13,000 20,000 27,000 34,000 40,000 Auto & Vehicle Sales - 30,000 60,000 100,000 130,000 160,000 190,000 All Retail Activity Combined 278,000 689,000 1,191,000 1,685,000 2,139,000 2,578,000 3,017,000 Source: Alfred Gobar Associates Project Lodging Potential and Impact Lodging potential can be evaluated in terms of demand for overnight stays (room- night demand) associated with basic components of economic growth; area population, area employment, and visitor travel activity. Site lodging will compete most directly with other hotels in the Metro Area, which competes for a share of economic growth throughout the larger Kern County region as shown below. Kern County-Bakersfield Metro Area Hotel Room Supply Source: Smith Travel Research; Alfred Gobar Associates - 1,000 2,000 3,000 4,000 5,000 6,000 7,000 8,000 9,000 10,000 11,000 12,000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014p Nu m b e r o f H o t e l R o o m s Kern County Region Bakersfield Metro Area ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft II-8 All hotels do not compete for the same consumer and all consumers do not prefer the same lodging experience. Long-term market trends in the Metro Area indicate a strong shift in traveler preference for more upscale lodging, particularly since the cost of staying in an upscale hotel within the Bakersfield area is among the lowest in the State. Market trends tracking hotel revenue performance indicate a growing concentration of hotel operations into two distinct pricing segments. The mid-term outlook is that Metro Area hotels will compete extensively in one of two distinct pricing segments consisting of upscale hotels and midscale-economy hotels. Bakersfield Metro Area - Average Daily Rate (ADR) Trends Source: Smith Travel Research; Alfred Gobar Associates $20 $30 $40 $50 $60 $70 $80 $90 $100 $110 $20 $30 $40 $50 $60 $70 $80 $90 $100 $110 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 20132014p Upscale Midscale Economy The 240 rooms of lodging activity within the project will likely be characterized by a 120-room upscale hotel and a 120-room midscale-economy hotel. A stand-alone 120-room hotel operating within the project would be larger than nearly 75% of all existing hotels competing within the Metro Area. Specific phasing of project hotel development has not been identified. The market potential analysis assigns 2016 as the first full-year of operation describing one or both on-site hotel facilities. For purpose of this analysis residual market potential for lodging at the project site is defined as the residual product of overall room-nights demanded less room-nights sold by existing hotels operating at an above-average rate of occupancy (equal to the 80th percentile level of occupancy achieved between 2001 and 2013). Whether or not project lodging impacts existing hotels depends on the indicated level of residual ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft II-9 potential. With respect to a prospective upscale hotel facility, residual potential and likely sales impact on other similar hotel facilities is summarized below. Projected Impact of Upscale Lodging Activity Rm-Nt Existing Hotels Residual Potential Impact of Project Lodging Ref Demand Room Annual Rm-Nts Equiv Room Total Hotel Rm-Nts Req'd Year (Mill)Supply Occupancy (Mill)Demand Rooms Sold (Mill)Sales Shift 2016 0.689 2,420 71.6%0.056 306 120 0.031 neg'l 2017 0.703 2,420 71.6%0.071 361 120 0.031 neg'l 2018 0.719 2,420 71.6%0.086 417 120 0.031 neg'l 2019 0.734 2,420 71.6%0.101 475 120 0.031 neg'l 2020 0.750 2,420 71.6%0.117 534 120 0.031 neg'l Source: Smith Travel Research; Alfred Gobar Associates By 2016, enough residual demand for upscale lodging is identified to support 306 additional rooms, while still allowing other similar hotels to achieve above average occupancy. Corresponding residual potential and the expected sales impact of a midscale-economy hotel within the project is summarized below. By 2016, enough residual potential is indicated to support 196 additional rooms while still allowing other similar hotels to achieve above average occupancy as shown below. Projected Impact of Midscale-Economy Lodging Activity Rm-Nt Existing Hotels Residual Potential Impact of Project Lodging Ref Demand Room Annual Rm-Nts Equiv Room Total Hotel Rm-Nts Req'd Year (Mill)Supply Occupancy (Mill)Demand Rooms Sold (Mill)Sales Shift 2016 0.880 3,750 61.0%0.045 196 120 0.027 neg'l 2017 0.897 3,750 61.0%0.061 269 120 0.027 neg'l 2018 0.914 3,750 61.0%0.078 341 120 0.027 neg'l 2019 0.930 3,750 61.0%0.095 413 120 0.027 neg'l 2020 0.947 3,750 61.0%0.112 487 120 0.027 neg'l Source: Smith Travel Research; Alfred Gobar Associates Sufficient residual potential is indicated to warrant the envisioned scope of project lodging activity with negligible risk that other similar hotels would suffer a decline in room-nights sold and corresponding operating occupancy. Cumulative Effect of Project Development Potential cumulative effects include the direct environmental impact that can be attributed to the proposed project and indirect effects that may also exist when the proposed project is considered in the context of a broader group of future development of which it is a part. The direct environmental impact of the project has been evaluated above in the context of existing and expected future development, excluding a number of planned projects that have made little formal progress toward ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft II-10 completion since conceptually approved. These planned but unscheduled development programs were considered in evaluating the potential cumulative effect of the project. The potential cumulative effect of project retail development is summarized below. Cumulative Effect of Project & Unscheuduled Future Retail Future Incremental Incremental Cumulative Reference Retail Retail Market Market Growth Criteria Year Demand Supply Balance (Sq Ft)(Sq Ft)(Sq Ft) Pre-Project Cumulative Residual 2014-2019 2,032,000 - 2,032,000 Bakersfield Gateway Center 2019 - 800,000 1,232,000 Unscheduled Future Retail 2019 - 2,081,700 (849,700) Post-Project Incremental Residual 2019 278,000 - (571,700) Post-Project Incremental Residual 2020 375,000 - (196,700) Post-Project Incremental Residual 2021 465,000 - 268,300 Post-Project Incremental Residual 2022 447,000 - 715,300 Post-Project Incremental Residual 2023 417,000 - 1,132,300 Post-Project Incremental Residual 2024 402,000 - 1,534,300 Post-Project Incremental Residual 2025 403,000 - 1,937,300 Source: Alfred Gobar Associates The above cumulative analysis assumes over 2.0 Million square feet of unscheduled retail space is developed during the same time frame as the project (a highly improbable scenario). Even with the added retail space, the cumulative effect of the project and related land use development is short-lived due to future retail market growth. The cumulative effect of project retail is not significant. With respect to project lodging, future unscheduled development includes 104 rooms of upscale lodging. Even including this additional supply of lodging development, enough future market growth is projected (475 rooms of demand by 2019) to support the added supply. The cumulative effect of project lodging is not significant. Project Economic Impact and Urban Decay Prolonged vacancy is a condition that significantly contributes to urban decay because it creates financial conditions, including protracted periods without rental income that diminish property owner incentives to maintain vacant space. Property owner incentives to maintain property improvements are significantly challenged when a substantial portion of rental space remains vacant significantly longer than is customarily required to find a replacement tenant. The economic impact of project development and risk of the corresponding environmental impact of urban decay is ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft II-11 summarized below for the two major land use components describing the Bakersfield Gateway Center.  The economic analysis indicates the sales impact on existing retailers (including entertainment-leisure activities) attributed to the project is negligible for all forms of retail activity with the exception of general merchandising and tire-battery- accessory retailers. The identified sales impact on affected business groups is smaller in magnitude (less than 2%) and shorter in duration (less than 1 year) than precedent trends defining the operating resiliency of existing retailers and possess minimal risk of contributing to widespread business failure and attendant vacancies. The possibility remains that some retail space may be vacated because one or more existing retailers suffer a business failure. The risk that vacated space will remain unoccupied over a protracted period is negligible based on the pace of incremental growth in the retail market, which is expected to demand 690,000 square feet of added retail space within a year following project completion and as much as 1.2 million square feet of added space within two years.  The economic analysis indicates the sales impact on existing hotel facilities attributed to the project is negligible. Sufficient growth in residual demand for upscale and midscale-economy lodging is indicated to support 240-rooms of envisioned hotel activity within the project and still enable existing hotel operations to achieve an above average level of room-night sale performance. The risk of lodging business failure and attendant hotel vacancy attributed to the project is also negligible. Long-term market trends provide a strong indication that older economy-priced hotels in the Bakersfield Metro Area are under increased competitive pressure that could contribute to business failure before, during, and after the development period describing project completion. Incidental hotel vacancy affecting one or more economy hotels is more correctly attributed to existing competitive pressure describing shifting traveler preferences in the Bakersfield lodging market. The most probable environmental impact that can be attributed to the Bakersfield Gateway Center is a relatively brief period of vacancy affecting one or more retail storefront locations in the surrounding Bakersfield Metro Area. The likely impact corresponding to the vacancy is a diminished level of rental income from the affected retail property. Incremental growth in retail demand provides a strong indication the duration of any vacancy will involve a significantly shorter period than needed to bring about the adverse effects of urban decay. The proposed Bakersfield Gateway Center can be expected to have a quantifiable economic impact that affects existing retailers throughout the Bakersfield Metro Area, but no significant environmental impact is expected in the form of urban decay. F:\BAKERSFIELD-GATEWAY-URBAN-DECAY_ADMIN-DRAFT\OCTOBER 17, 2014\B ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft III-1 Chapter III Retail Market Potential Project Description A broad conceptual layout of the Bakersfield Gateway Center is illustrated in Exhibit III-1. The general configuration combines commercial elements of a power retail center, pad-convenience retail, entertainment-leisure retail, and lodging on a single site. Also highlighted in Exhibit III-1 is a conceptual physical arrangement of the commercial elements, which are further summarized below. Bakersfield Gateway - Overview Commercial Leasable Land Use Element Area (SF) Anchored Retail 646,000 Pad-Conv-Service Retail 34,000 Ent-Leisure Retail 120,000 Project Retail 800,000 Hotel Lodging 84,000 Site Development Overall 884,000 Source: Alfred Gobar Associates The specific design for the Bakersfield Gateway Center remains conceptual in nature and has been illustrated for purpose of evaluating the environmental impacts (traffic, noise, urban decay, etc.) associated with the scope and scale of development. Given the conceptual nature of the site design, site specifics such as architecture motif, lease space sizing, and building configurations are similarly defined in broad generic terms within the overall limits of the entitlement request for 800,000 square feet of leasable retail area. Consequently, the specific market focus of a hotel operation or detailed tenant mix describing retail activities within the project has not been established. It is too early in the development process to undertake an extensive tenant solicitation and leasing effort in order to formulate a detailed description of the lodging operators and retail tenants likely to occupy the center. To date, the Bass Pro Shops is the only tenant with a signed a letter of intent to occupy roughly 60,000 square feet within the anchored retail portion of the site. ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft III-2 For purpose of this analysis the project has been characterized in terms of a baseline and modified retail merchandising focus and in terms of a mix of storefront floor space and 2014 equivalent sales activity that can be reasonably expected. Bakersfield Gateway Center - Comparison of Baseline & Modified Retail Focus Baseline Focus Modified Focus2 Baseline vs Modified Leasable 2014 Equiv.Leasable 2014 Equiv.Leasable 2014 Equiv. Project Land Use Activity Bldg Area Gr Sales Bldg Area Gr Sales Bldg Area Gr Sales (Sq Ft)($000's)(Sq Ft)($000's)(Sq Ft)($000's) Retail Merchandising 701,000 $204,495 701,000 $210,570 - ($6,075) GAFO Products1 526,000 148,220 466,000 129,620 60,000 18,600 Building Materials 120,000 36,000 120,000 36,000 - - Drug-Sundry-Food-Grocery - - 60,000 24,675 (60,000) (24,675) Dining-Snack Services 45,000 17,775 45,000 17,775 - - Auto Parts/Supply/TBA 10,000 2,500 10,000 2,500 - - Retail Ent-Leisure-Service 99,000 $6,440 99,000 $6,440 - $0 Consumer Finance/Banking 4,000 740 4,000 740 - - Cinema (14-16 Screens)60,000 4,250 60,000 4,250 - - Fitness-Recreation 35,000 1,450 35,000 1,450 - - Retail Land Use Activity 800,000 $210,935 800,000 $217,010 - ($6,075) Lodging Activity (240 Rooms)84,000 5,760 84,000 5,760 - - Bakersfield Gateway Center:884,000 $216,695 884,000 $222,770 - ($6,075) Note: 1 GAFO - includes General Merchandise, Apparel, Furnishings, & Other Specialty Products 2 Modified retail focus includes a Supermarket & Drug Store and reduced amount of GAFO Source: Alfred Gobar Associates; HTH Architects The baseline retail focus described above characterizes a commercial venue with a heavy regional-oriented mix of retail merchandising and entertainment-leisure activities. The modified focus is very similar to the baseline focus but is distinguished by the inclusion of space for a drug store and grocery store and corresponding reduction in GAFO merchandising space. GAFO is a retailing term that refers to the sale of general merchandise (G); apparel, shoes & accessories (A); furniture, home furnishings & appliances (F); and other specialty-miscellaneous products (O) such as sporting goods, fabrics, hobbies & crafts, etc. The above project description of retail activities and corresponding building area is based on the Consultant’s assessment of the site conceptual plan prepared by HTH Architects; in-field observation of anchor-store tenants within existing Bakersfield retail centers; and shopping center design and performance survey data compiled by the Urban Land Institute and International Council of Shopping Centers (ULI-ICSC). Exhibit III-2 provides a summary of normative space configuration and sales ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft III-3 performance benchmarks for distinct types of shopping centers describing contemporary retailing immediately preceding the Great Recession. As the storefront, floor area, and sales mix data indicates, not all shopping centers are the same. As shown, the mix of store-group activities varies based on the development scale and retail focus of the center. GAFO merchandising accounts for an increased share of storefronts, floor area, and overall sales among regional oriented retail centers. Conversely, the merchandising of drug & sundries, food & groceries, and building materials accounts for a larger share of retail floor space and sales activity in neighborhood and community serving retail centers. Consumer-Entertainment services fluctuate as a share of floor space and sales activity among the retail venues identified but largely consist of consumer-personal service activities (hair salon, tax accounting, real estate, etc.) within neighborhood-oriented centers and greater share of entertainment-based activities (movie theater, health club, specialized recreation, etc.) within community and regional-oriented venues. The general layout of the Bakersfield Gateway Center reflects a hybrid mix of retailing activities. It is expected the Bakersfield Gateway Center will be built in two phases. 2016 is identified as the first full year of operation for Phase 1, with 2019 as the first full year of operation for Phase 2. A conceptual phasing program is identified below. Bakersfield Gateway Center - Phasing & Retail Focus Comparison Community-Regional (Baseline)Added Neighborhood (Modified) Phase 1 Phase 2 Overall Phase 1 Phase 2 Overall Project Land Use Activity Bldg Area Bldg Area Bldg Area Bldg Area Bldg Area Bldg Area (Sq Ft)(Sq Ft)(Sq Ft)(Sq Ft)(Sq Ft)(Sq Ft) Retail Merchandising 353,000 348,000 701,000 353,000 348,000 701,000 GAFO Products1 196,000 330,000 526,000 196,000 270,000 466,000 Building Materials 120,000 0 120,000 120,000 0 120,000 Drug-Sundry-Food-Grocery 0 0 0 0 60,000 60,000 Dining-Snack Services 27,000 18,000 45,000 27,000 18,000 45,000 Auto Parts/Supply/TBA 10,000 0 10,000 10,000 0 10,000 Fin-Ent-Leisure Services 99,000 0 99,000 99,000 0 99,000 Banking Services 4,000 0 4,000 4,000 0 4,000 Cinema (14-16 Screens)60,000 0 60,000 60,000 0 60,000 Fitness-Recreation 35,000 0 35,000 35,000 0 35,000 Retail-Dining-Leisure Activity 452,000 348,000 800,000 452,000 348,000 800,000 Lodging Activity (240 Rooms)42,000 42,000 84,000 42,000 42,000 84,000 Bakersfield Gateway Center:494,000 390,000 884,000 494,000 390,000 884,000 Note: 1 GAFO - includes General Merchandise, Apparel, Furnishings, & Other Specialty Products 2 Modified retail focus includes a Supermarket & Drug Store and reduced amount of GAFO Source: Alfred Gobar Associates; HTH Architects ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft III-4 Overall, about 452,000 square feet of leasable retail area will be included in Phase 1, with another 348,000 square feet in Phase 2. The quantity and mix of retail space describing Phase 1 is identical for both the baseline and modified retail focus. For Phase 2, the modified retail focus of is distinguished from the baseline retail focus by a 15,000 square foot drug-store and 45,000 square foot grocery-store (60,000 square feet for both combined) and corresponding reduction in floor area for GAFO retail. In order to determine the retail impact of the Bakersfield Gateway Center it is also necessary to identify a probable scenario of sales performance describing on-site retail activity. Historically, the total number of retail establishments competing for sales support in all markets has increased in response to population gains and corresponding spending potential. By comparison, effective sales performance per unit has not increased, but instead has slowly declined with the corresponding increase in retail competitors. Constant dollar (inflation adjusted) per establishment sales for nearly all store-group activities in California have been slowly declining as summarized below. Historical Sales Growth Per Establishment State of California 1990-12 1990-00 2000-08 2008-12 2012 Retail Store-Group Activity CAGR CAGR CAGR CAGR $/Estab Apparel, Shoes & Accessories 1.1%1.4%0.4%1.2%$457 General Merchandise (3.0%)(6.5%)(8.8%)0.0%2,913 Drugs & Personal Health Care (2.3%)(2.4%)(2.1%)(3.3%)1,139 Grocery & Beverage (1.4%)(1.6%)(1.4%)(1.9%)829 Beer, Wine, & Liquor (0.9%)(1.3%)(0.8%)(0.9%)533 Eating and Drinking 0.0%(0.2%)(0.8%)0.3%625 Home Furn-Elect-Appl 1.2%1.0%(0.7%)1.9%589 Bldg Mat & Garden Supplies 0.6%2.5%(2.1%)(1.4%)1,592 Auto Dealers and Auto Supplies (2.7%)(5.4%)(7.8%)(0.5%)1,823 Service Stations 3.8%8.3%4.7%0.3%5,806 Other-Specialty Retail (3.5%)(2.8%)(3.3%)(6.1%)170 All Retail Stores (1.2%)(1.5%)(2.2%)(1.4%)$705 Note: CAGR based on 2012 Constant Dollar values for reference period Source: Alfred Gobar Associates; California State Board of Equalization The per store sales trends described above offer reasonable assurance that the latest available per square foot sales data compiled by ULI-ICSC (as late as 2008) provides a relevant initial reference point for estimating future sales performance of retail activity within the Bakersfield Gateway Center. Invariably, future sales performance ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft III-5 will not reflect historic sales performance indicated by the ULI-ICSC survey data or the above estimate of 2014 equivalent sales. Exhibit III-3 describes a conceptual vision of phasing, floor area mix, and sales performance for Phase 1, Phase 2, and the completed Bakersfield Gateway Center based on the regional-oriented (baseline) retail focus. Identified sales per square foot for each store-group activity assumes a modest 0.5% to 1.5% increase in sales performance through 2019 (in contrast to historic declines in per establishment sales throughout California). The floor area mix and target level of sales used to characterize a completed Bakersfield Gateway Center during the first full year of operation (2019) is summarized below for each alternative retail focus. Bakersfield Gateway Center - 2019 Phased Completion Summary Baseline Focus Modified Focus2 Leasable 2019 Equiv.Leasable 2019 Equiv. Project Land Use Activity Bldg Area Gr Sales Bldg Area Gr Sales (Sq Ft)($000's)(Sq Ft)($000's) Retail Merchandising 701,000 $211,306 701,000 $217,576 GAFO Products1 526,000 153,496 466,000 134,416 Building Materials 120,000 36,960 120,000 36,960 Drug-Sundry-Food-Grocery 0 0 60,000 25,350 Dining-Snack Services 45,000 18,270 45,000 18,270 Auto Parts/Supply/TBA 10,000 2,580 10,000 2,580 Fin-Ent-Leisure Services 99,000 $6,740 99,000 $6,740 Banking Services 4,000 760 4,000 760 Cinema (14-16 Screens)60,000 4,440 60,000 4,440 Fitness-Recreation 35,000 1,540 35,000 1,540 Retail-Dining-Leisure Activity 800,000 $218,046 800,000 $224,316 Lodging Activity (240 Rooms)84,000 6,216 84,000 6,216 Bakersfield Gateway Center:884,000 $224,262 884,000 $230,532 Note: 1 GAFO - includes General Merchandise, Apparel, Furnishings, & Other Specialty Products 2 Modified retail focus includes a Supermarket & Drug Store and reduced amount of GAFO Source: Alfred Gobar Associates; HTH Architects As shown, gross retail sales (taxable and non-taxable) during the 2019 operating period is projected to range from $218M to $224M. Functional Role of Bakersfield Metro Area Bakersfield is the 11th largest city in California and largest Metro Area in the southern section of the Central Valley. Bakersfield plays an important role as the ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft III-6 administrative seat of Kern County. Bakersfield is also located equal distance between Fresno and Los Angeles and hosts the largest concentration of housing, education, employment, cultural, shopping, and entertainment facilities in Kern County and the lower Central Valley. When complete, the Bakersfield Gateway Center will constitute the third largest commercial center within the Bakersfield area with approximately 800,000 square feet of leasable retail space. As such, the market area focus of the proposed project is regional in nature and can be best understood by examining recent trends affecting retail growth in general and the competitive role of the Bakersfield Metro Area in serving consumer needs of the City of Bakersfield and surrounding rural areas of Kern County. The retail industry continues to recover and has steadily regained losses and declines imposed by the Great Recession as shown below. Index of Selected Trends Describing Overall Taxable Retail Sales - California Note:Illustrated trends indexed to 2007 (Peak year of retail employment preceeding Great Recession). Trends reflect estimate of 2013 conditions and projection of 2014 conditions; shaded areas indicate period of economic contraction Source: CA-SBOE; CA-EDD; CA-DOF; USCensus-County Bus Patterns; Alfred Gobar Associates 0.70 0.75 0.80 0.85 0.90 0.95 1.00 1.05 1.10 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 In d e x o f 2 0 0 7 C o n d i t i o n s Taxable Retail Sales Retail Permits Retail-Dining Emp Sales Per Emp Overall, retail suffered the largest decline in total taxable sales and corresponding sales per retail employee, while the total number of retail establishments and retail workers also fell sharply in 2008 and 2009. Since 2010, the total supply of retail establishments and workers has effectively recovered to pre-recession levels while constant dollar (inflation-adjusted) sales and corresponding sales per employee continue to rebound but at a more moderate pace. ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft III-7 Exhibit III-4 provides a comparison of sales per capita and sales per establishment describing the City of Bakersfield, Kern County, the 6-County Southern California Region, and State of California during 2012 (latest available annual data). The overall and detailed comparison data underscores the important role played by the City of Bakersfield (Bakersfield Metro Area) in serving retail demand throughout the broader geographic region. For purpose of this analysis, the Bakersfield Metro Area can be reasonably defined by the geographic region used to formulate the Metro Bakersfield General Plan, adopted in April 2009 as a joint long-term planning effort by the City of Bakersfield and Kern County. From a practical standpoint the Bakersfield Metro Area includes the City of Bakersfield and adjacent developed areas within unincorporated County territory. Due to data reporting methods used by the SBOE, it is not feasible to disaggregate available data to precisely describe retail activity for the Bakersfield Metro Area. For this reason, the City of Bakersfield is used as an approximate measure of the competitive role played by the larger Bakersfield Metro Area. This data limitation does not materially alter the overall assessment of competitive influence, since the City of Bakersfield hosts virtually all significant retail development existing within the Bakersfield Metro Area. The City of Bakersfield is a component part of Kern County, yet the comparison data shown in Exhibit III-4 indicates a dichotomy of retail performance distinguishing these two geographic reference areas. To a large extent, per capita and per establishment retail performance describing Kern County as a whole significantly lags below the corresponding Statewide average (brown shaded values), while the same performance measure describing the City of Bakersfield significantly exceeds the Statewide average (blue shaded values). Strong sales performance at the City level reflects the relative attraction of the Bakersfield Metro Area as a shopping destination for consumers residing within the City itself and throughout the surrounding Kern County Region. The long-standing role of the Bakersfield Metro Area as a destination retail location is further evidenced by a high level of constant dollar (inflation-adjusted) per capita sales achieved for all retail store-groups during the past 11 years (see chart below). For purpose of comparing County versus Metro Area sales performance, per capita sales is a measure of the volume of sales activity captured within a given geographic area versus the actual spending behavior of individual consumers (total sales divided ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft III-8 by the underlying resident population). In 2012, effective per capita sales within the City of Bakersfield was equal to $8,059 (excluding automobile and fuel sales), versus $5,129 for the County as a whole, and $3,028 for portions of Kern County outside the City of Bakersfield. In effect, Metro area retailers capture roughly 2.7 times greater volume ($8,059 divided by $3,028) of sales support per consumer resident than is true of retailers located in the surrounding unincorporated areas of Kern County. Per Capita Sales Trends for All Retail Activity (Excluding Fuel & Auto Sales) Source: State Board of Equalization; CA-Department of Finance; Alfred Gobar Associates $4,000 $5,000 $6,000 $7,000 $8,000 $9,000 $10,000 $11,000 $12,000 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 Bakersfield Kern County Southern California California Despite the relative attraction of the Bakersfield Metro Area as a retail destination within Kern County, the actual supply of storefront competitors is not keeping pace with the growing consumer population (see chart below). Prior to the Great Recession, the incidence of retail competitors (store permits per 1,000 population) equaled or exceed incidence rates describing the retail industry throughout the State of California and the 6-County Southern California region. Since the onset of the Great Recession and during the subsequent recovery period, the incidence of storefront permits per 1,000 population within the City of Bakersfield and throughout Kern County has declined and remains stagnated at levels far below the Statewide rate of retail storefront representation. ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft III-9 Retail Establishment Growth Trends For Selected Regions Source: State Board of Equalization; CA-Department of Finance; Alfred Gobar Associates 7.0 8.0 9.0 10.0 11.0 12.0 13.0 14.0 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 St o r e P e r m i t s P e r 1 , 0 0 0 P o p u l a t i o n Bakersfield Kern County Southern California California The low incidence of retail storefront permits within the City and throughout the County is an indication the retail market has been slow to respond to growing consumer demand. During the recession, the Bakersfield-Delano MSA did not suffer the same proportionate drops in payroll employment as did by many metropolitan areas throughout California and the mid-term outlook for economic recovery and growth in the region is very good. A recent study (U.S. Metro Economies – June 2014) presented by IHS Global (a nationally recognized business & economics research group) at the U.S. Conference of Mayors identifies the Bakersfield-Delano MSA as the 68th largest metro economy within the US ($35.2 Billion in 2013 GMP- Gross Metro Product) but 14th among all metro areas in terms of the expected rate of GMP growth (4.1% annually) between 2013 and 2020. Bakersfield Gateway Center Retail Trade Area The scale of development proposed for the Bakersfield Gateway Center combined with the dominant role played by the Bakersfield Metro Area in serving retail demand from all of Kern County, provides a good indication that sales support for on-site activity will have a regional-orientation. Exhibit III-5 illustrates the trade area region providing the primary base of support for project retail activities. The illustrated trade area reasonably conforms to the geographic boundary describing the Metro Bakersfield General Plan (jointly adopted by the City and County in April 2009). The ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft III-10 trade area describes the geographic boundary from where a majority of sales support for project retail activity will originate. Because the Bakersfield Gateway Center is expected to function as a regional serving venue, it is also expected to receive a component of sales support from consumers living throughout Kern County. Within large metropolitan regions of the Pacific-Southwest, the relevant trade area for contemporary forms of retail development can be generally described as follows: Typical Trade Area Settings Classification of Retail Development Relevant Trade Area Convenience Center 0.5 to 1.0 Mile Neighborhood Center 1.5 to 2.0 Mile Community/Power Center 3.0 to 5.0 Miles Regional Center 5.0 to 7.0 Miles Super-Regional Center 5.0 to 10.0 Miles Outlet/Festival Center 50.0 Miles Minimum Source: Alfred Gobar Associates These generalized trade area settings are most appropriate for retail venues within larger metropolitan settings (2.0+ million) characterized by urban population densities (4,000+ persons per square mile). The project trade Area setting is best described as a modestly sized lower-density metro market surrounded by an expansive rural area. Population data describing the Bakersfield Metro Area is compared against other geographic reference areas below. Bakersfield Gateway Trade Area Setting Selected Reference Area City of Bakersfield County of State of Criteria 3 miles Bakersfield Metro Area Kern California 2000 Population 51,150 253,562 407,389 661,649 33,871,648 2013 Population 82,461 359,350 550,164 863,589 37,905,036 Pop Per Sq Mi 2,900 2,500 1,400 300 700 2000-13 CAGR 3.74%2.72%2.34%2.07%0.87% Source: ESRI ArcGIS; Alfred Gobar Associates Lower density metro markets and rural areas invariably require retail operators to compete within a larger trade area setting than is typical for urban density metro markets. An expanded trade area setting is necessary for two reasons. First, the lower population density translates to a lower incidence of demand per unit of geography served, thereby requiring a larger geographic area to be served in order to capture a level of sales sufficient to warrant retail operations. Second, the challenge associated with a scarcity of consumers is amplified in a rural market setting, thereby ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft III-11 requiring consumers to travel longer distances in order to reach a venue where the massing of retail operators is warranted. Finally, the population base of the Bakersfield Metro (about 550,000 residents) indicates it will continue to function as a single-cell trade area for regional-oriented retail development. Quartering up the Bakersfield Metro Area into mutually exclusive trade areas based on the geographic location of the largest existing retail concentrations (Valley Plaza Center, East Hills Center, Northwest Promenade, etc.) effectively ignores an overlap of consumer support that must be realistically recognized to characterize the competitive influence of regional-serving retail centers in this metro-market area. Trade Area Consumer Characteristics Selected demographic characteristics describing resident consumers within the Bakersfield Metro Area and other selected geographic regions (3-Mile Ring, City of Bakersfield, Kern County, and State of California) are summarized in Exhibit III-6. Identified population and demographic characteristics describe 2013 mid-year conditions based on the latest available statistical estimates from ESRI.com (a commercial data purveyor) as of the date of the in-field audit for this analysis (April- 2014). Demographic conditions described are based on the 2010 Census, American Community Survey – 5 Year Estimates, Dunn & Bradstreet business analytics, and other business analysis data sources. The demographic conditions described in Exhibit III-6 provide a reasonably good assessment of selected consumer characteristics expected to influence retail support potential over a near-term (1-2 years) to mid-term (3-6 years) time frame. Absolute increases in consumer population are addressed more directly in the discussion of population growth below. Selected demographic characteristics of area consumers expected to influence retail potential are summarized below.  The Bakersfield Metro Area (Metro Area) is characterized by a relatively strong family household orientation. About 75% of Metro Area households and 83% of households within 3 miles of the project are comprised of family members compared to 69% for the State. A high incidence of families indicates the presence of dependent children that influences consumer purchase decisions. ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft III-12  The Metro Area is relatively young, with a median age of 30.3 years compared to 35.4 years for the State. The younger median age reflects a relatively large share of children under 15 years of age (25.8%) compared to the State (20.1%) but lower proportion of seniors 65 years and older (9.0% versus 12.2%).  The Metro Area reflects a slightly more heterogeneous population mix than the State as a whole. The share of Metro Area consumers that self-identify as White (57.5%), Black (6.1%), or Multiple Race (4.9%) compares with the State, while Asian is substantially lower (4.6%) than the State (13.3%). The Metro Area includes a notably higher share of consumers that self-identify as Some Other Race Alone (25.3% versus 17.6%) and of Hispanic/Latino ethnicity (51.4% versus 39.0%). Very strong racial or ethnic concentrations can provide an indication of cultural preferences, particularly for food and grocery items.  The rate of workforce participation (payroll workers, self-employed workers, and family-run businesses) throughout Kern County and the Metro Area is slightly lower than is true of the State. When measured in terms of household population (total population less group quarter population), there are 411 workers per 1,000 population in the Metro Area compared to 455 workers per 1,000 population describing the State. In contrast, the ratio of workers per household within the Metro Area (1.31 workers per household) compares very closely to the State (1.32 workers per household). The lower ratio of workers per population is an indication of the strong family orientation of Metro Area consumer households. Workforce participation offers insight about the per capita income level that describes a market trade area. Per capita income is an indicator of overall consumer wealth and capacity for “discretionary” versus “subsistence” type purchase decisions.  The level of per capita income describing the Metro Area ($21,370 per capita) is significantly lower than is true for the State ($28,800 per capita). Per capita income provides an indication about the capacity to support retail demands of all household consumers (including household workers and dependents). The median level of household income describing the Metro Area is about $49,370 per year, meaning one-half of households report a higher level and one-half report a lower level. The median income level of Metro Area households is about 15% below the corresponding income level for the State ($58,900 per year). The lower median household income that describes the Metro Area combined with a larger average household size (with a high incidence of family households) are factors that contribute to a significantly lower level of per capita income. The effect of household income on consumer spending is an important consideration in estimating consumer support potential within the Bakersfield Metro Area (discussed later below). Trade Area Population Growth For purpose of this analysis, 2016 and 2019 is used to describe the first full year of operation for phased development describing the Bakersfield Gateway Center. Shown below are three alternate population growth projections through 2025. The alternate projections include: a county-level projection prepared every 2-years by the ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft III-13 California Department of Finance; a 2009 growth outlook projection prepared by Kern County Council of Governments as part of its long-term transportation planning mission; and an independent projection prepared by Alfred Gobar Associates based on a 2020 employment estimate from the California Employment Development Department. Historcial & Projected Population Growth - Kern County Source:Calif Dept of Finance-Demographic Research P1 Projections; Kern County Council of Govts 2009 Growth Outlook Calif Employment Development Department 2020 Industry Employment Projections; Alfred Gobar Associates 600 650 700 750 800 850 900 950 1,000 1,050 1,100 1,150 1,200 1,250 1,300 20 0 0 20 0 1 20 0 2 20 0 3 20 0 4 20 0 5 20 0 6 20 0 7 20 0 8 20 0 9 20 1 0 20 1 1 20 1 2 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 Po p u l a t i o n ( 0 0 0 ' s ) Kern County-DOF P1 Kern County-COG Kern County-EDD Based For purpose of this analysis, special consideration is given to the population projection based on employment growth. Employment is a key factor driving household formation and corresponding income needed to support retail spending. In addition, the historic and projected outlook of employment growth for Kern County is quite positive, even based on 2012 post-recession projections prepared by the State as shown below. ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft III-14 Civilian Employment Growth Trends Source: California Employment Development Department; Alfred Gobar Associates 0.60 0.70 0.80 0.90 1.00 1.10 1.20 1.30 1.40 1.50 1.60 1.70 19 9 0 19 9 1 19 9 2 19 9 3 19 9 4 19 9 5 19 9 6 19 9 7 19 9 8 19 9 9 20 0 0 20 0 1 20 0 2 20 0 3 20 0 4 20 0 5 20 0 6 20 0 7 20 0 8 20 0 9 20 1 0 20 1 1 20 1 2 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 In d e x o f 1 9 9 0 E m p l o y m e n t L e v e l California Kern Co The ratio of jobs per 1,000 population has fluctuated with economic cycles but the ratio of Kern County non-farm jobs per 1,000 population has been trending downward over the past 20 years as shown below. Historcial & Projected Employment Growth - Kern County Source:Calif Dept of Finance-Demographic Research Section; Calif Employment Development Department 2020 Industry Employment Projections; Alfred Gobar Associates 240 250 260 270 280 290 300 310 320 330 0 50 100 150 200 250 300 350 400 450 19 9 0 19 9 2 19 9 4 19 9 6 19 9 8 20 0 0 20 0 2 20 0 4 20 0 6 20 0 8 20 1 0 20 1 2 20 1 4 20 1 6 20 1 8 20 2 0 20 2 2 20 2 4 Jo b s P e r 1 , 0 0 0 P o p u l a t i o n Ke r n C o u n t y J o b s ( 0 0 0 ' s ) Kern Co Non-Farm Jobs Kern Co Farm & Self-Emp Jobs Non-Farm Jobs Per 1,000 Pop The declining Jobs-Pop ratio likely reflects a social emphasis on the traditional family unit characterized by a primary bread-winner and also a greater reliance on self- employed and family-business jobs in the post-recession era. The historical trend describing the relationship between payroll jobs and population results in a more ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft III-15 conservative outlook of population growth than the alternate projections prepared by the State Department of Finance or Kern COG. For purpose of this analysis, the more conservative EDD-based projection summarized below is used to evaluate future retail potential. Bakersfield Metro Area Projected Household Population (000's) Alternative Projection 2010 2012 2014 2016 2019 2022 2025 DOF 2010-50 P1 Projection 532.8 543.0 566.0 598.7 651.1 704.7 744.2 Kern COG Projection 535.1 557.2 572.3 591.1 620.5 651.3 683.7 EDD-Based Projection 532.8 543.0 557.8 575.6 602.4 633.8 665.4 Source:Calif Dept of Finance-Demographic Research P1 Projections; Kern County Council of Govts 2009 Growth Outlook Calif Employment Development Department 2020 Industry Employment Projections; Alfred Gobar Associates Consumer Spending Potential Consumer demand for retail products within a defined trade can be estimated on the basis of observed per capita spending for a selected reference area. Four important factors influence the relevant reference area that should be used to gauge per capita spending potential. First, it is necessary to have regular and reliable reporting of retail spending activity within the selected reference area. Second, the reference area should host a sufficient base of retailers that offer a full range of retail products and services demanded across the spectrum of income levels represented. Third, the reference area should cover a sufficiently large geographic area to capture the vast majority of daily spending activity by area residents. Fourth, the income distribution of reference area households should reasonably reflect the corresponding income distribution in the subject trade area. Alfred Gobar Associates relies on taxable retail sales data reported by the SBOE for the State of California and each individual county since taxable sales data reflects actual expenditure by consumers for distinct retail product groups. Not all consumer spending behavior is the same across all market regions. The mix and volume of retail sales activity describing San Francisco County alone or Imperial County alone is unlikely to provide an adequate measure of consumer spending behavior in the Bakersfield Metro Area. By comparison, the retail base within a City level reference area invariably is too small to fully reflect the spectrum of sales activity describing ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft III-16 consumer demand. Many individual counties within inland California also host a limited retail base. SBOE data suggests the retail base of Kern County, despite its large geographic expanse and population base nearing 900,000, does not fully satisfy consumer demand (see chart below). Based on Statewide average per capita spending levels, Kern County as a whole fails to satisfy between 13% and 26% of consumer spending potential, depending on whether or not the sale of motor vehicles and fuel is considered. The level of retail sales outflow shown below for Kern County is modestly overstated because income distribution that describes Kern County and the Bakersfield Metro Area is not the same as the State overall. Shown below is the household income distribution for the Bakersfield Metro Area, Kern County, and State of California. Kern County Taxable Sales Flow Based On Statewide Potential Taxable Retail Sales ($000)Inflow or (Outflow) of Potential Retail Store-Group Activity Actual Potential1 ($000)% of Potential Apparel, Shoes & Accessories $348,403 $730,557 ($382,154)(52.3%) General Merchandise 1,081,876 1,128,803 (46,927)(4.2%) Drugs & Personal Health Care 121,539 150,045 (28,506)(19.0%) Grocery & Beverage 488,736 475,079 13,657 2.9% Beer, Wine, & Liquor 34,367 78,338 (43,971)(56.1%) Eating and Drinking 910,760 1,332,925 (422,164)(31.7%) Home Furn-Elect-Appl 266,164 557,260 (291,096)(52.2%) Bldg Mat & Garden Supplies 586,099 619,488 (33,389)(5.4%) Auto Dealers and Auto Supplies 1,371,696 1,389,606 (17,911)(1.3%) Service Stations 1,773,711 1,309,644 464,067 35.4% Other-Specialty Retail 541,877 838,762 (296,885)(35.4%) All Retail Stores $7,525,227 $8,610,507 ($1,085,280)(12.6%) All-Excld Auto Sales-Fuel $4,379,820 $5,911,257 ($1,531,436)(25.9%) 1 Based on the overall average per capita retail sales for State of California and the estimated mid-2012 population base: County population estimate for mid-12 = 853,944 persons. Source: Alfred Gobar Associates; California State Board of Equalization ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft III-17 Bakersfield Metro Area - Household Income Distribution Source: ESRI; Alfed Gobar Associates 0% 4% 8% 12% 16% 20% Under $15,000 $15,000 - $24,999 $25,000 - $34,999 $35,000 - $49,999 $50,000 - $74,999 $75,000 - $99,999 $100,000 - $149,999 $150,000 - $199,999 $200,000 Plus Sh a r e o f H o u s e h o l d s Household Income Range California Kern County Bakersfield Metro Area Household income distribution of the Bakersfield Metro Area is distinguished from the State by a notably higher share of households with income below $50,000 per year. The Bakersfield Metro Area is distinguished from Kern County by a modestly higher share of households with income above $75,000 per year. For purpose of this impact analysis, the income distribution of area households is considered in estimating consumer expenditure potential. While the State of California offers a good broad-based geographic reference to estimate per capita spending, the overall income profile of the State includes a larger share of higher income households and suggests a State-based estimate is likely to overstate market potential. Conversely, estimating consumer potential based strictly on Kern County per capita spending is likely to understate market potential. Household income is an important measure of consumer support potential because retail purchase decisions are strongly influenced by the amount of income available to meet consumption needs and desires of all household members. The relationship between income and consumer spending is characterized in Exhibit III-7 based on the latest survey of household expenditures by the Bureau of Labor Statistics, which has been further adjusted to account for actual taxable retail sales in California. As shown, the overall level of taxable retail spending is strongly influenced by the household income level. Lower income households spend a higher share of total ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft III-18 income on retail purchases than is true of higher income households but the absolute level of spending is lower due to the lower income. The income-spending relationship illustrated in Exhibit III-7 does not account for household size and corresponding effect on per capita spending potential. For purpose of this analysis, consumer spending and market potential is described in terms of major store-group activities that reflect retail activity within the project. Estimated store-group potential is based on the most detailed level of sales activity reported by the SBOE, subsequently summarized by store-group classification. Exhibit III-8 illustrates the methodology used to translate SBOE detailed reporting data into store-group classifications used to evaluate the Bakersfield Gateway center. Historic spending trends and the near-term to mid-term outlook of per capita spending is illustrated below for the Bakersfield Metro Area and other selected geographic regions. Annual Per Capita Spending Trends and Potential Note:Indicated potential reflects taxable & non-taxable per capita spending, excluding automobile and gasoline purchases. illustrated spending levels based on 2012 inflation-adjusted constant dollar reporting data. Source: State Board of Equalization; Department of Finance; Employment Development Department; Alfred Gobar Associates $6,000 $7,000 $8,000 $9,000 $10,000 $11,000 20 0 2 20 0 3 20 0 4 20 0 5 20 0 6 20 0 7 20 0 8 20 0 9 20 1 0 20 1 1 20 1 2 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 California Southern California Kern County Bakersfield Metro Area The above historical trend shows the level of per capita spending in the Bakersfield Metro Area briefly rivaled per capita spending for the State as a whole before plunging with the onset of the Great Recession. Until 2012, the recovery in per capita spending within the Bakersfield Metro Area generally lagged corresponding spending growth for the State as a whole, despite a relatively faster pace of employment ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft III-19 growth within Kern County. Retail employment data through 2014 combined with a strong outlook for regional employment growth suggests overall per capita spending within the Bakersfield Metro Area can be expected to increase more rapidly than the State before growing at a more moderate pace after 2016. Despite this optimistic outlook of near-term per capita spending growth, the mid-term outlook suggests per capita spending within the Bakersfield Metro Area will not reach the 2006 peak-year spending level until 2020 or beyond. Based on the above general outlook of per capita spending growth, corresponding spending potential of Bakersfield Metro Area consumers is identified in Exhibit III-9. As shown, overall per capita spending describing the Bakersfield Metro Area during 2016 is projected to lag the corresponding spending level for the State as a whole by about 10%. By 2019, the overall gap expected to decrease to about 9%, as regional employment and economic growth drive a moderately faster pace of per capita spending growth over the mid-term. The longer term outlook is for per capita spending potential is remain roughly 9% lower than the State as a whole. The projected outlook of spending potential describing Bakersfield Metro Area consumers is summarized below. Per Capita Spending Potential 2016 Consumer Potential 2019 Consumer Potential Retail Store-Group Category State Metro Area State Metro Area GAFO Retail Activity 3,497$ 3,211$ 3,678$ 3,407$ General Merchadising 1,644 1,571 1,729 1,667 Apparel & Accessories 887 785 933 833 Furniture & Hshld Appl/Elect.573 507 603 538 Other Specialty Retail 393 348 414 369 Building Materials 763 676 803 717 Drug & Sundries 564 492 594 522 Food & Groceries 1,818 1,616 1,912 1,715 Eating & Drinking 1,857 1,691 1,953 1,794 Auto Parts & Accsy 213 184 224 196 Misc-Other Retail 979 883 1,030 937 Retail & Dining (Auto-Fuel Excld)9,692$ 8,754$ 10,194$ 9,287$ Service stations 1,778 1,569 1,870 1,665 Auto & Vehicle Sales 1,757 1,581 1,848 1,677 Retail & Dining (Auto-Fuel Incld)13,227$ 11,904$ 13,912$ 12,629$ Source: Bureau of Labor Statistics - Household Expenditure Survey; State Board of Equalization; Department of Finance; Alfred Gobar Associates ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft III-20 Existing Retail Facilities Alfred Gobar Associates conducted and in-field audit of anchor-scale retail storefronts during March and April of 2014 to determine the supply and mix of retail uses expected to compete most directly with the Bakersfield Gateway Center for consumer support. For purpose of this analysis, anchor-scale retail generally includes stores that occupy at least 10,000 square feet. Anchors constitute an important focus of this impact analysis because such retailers most often compete within a broader trade area in order to attract sufficient sales support to warrant large product inventories and volume-discount pricing practices that characterize larger scale storefronts. The retail component of the Bakersfield Gateway Center will be dominated by anchor- scale space designed to host larger scale storefront operations. In all, over 300 retail storefront locations were audited throughout the Bakersfield Metro Area, representing over 10.0 million square feet of anchor space. A summary of the supply and distribution of anchor storefronts audited throughout Bakersfield Metro Area is identified in Exhibit III-10 and further summarized below. Retail Anchors Within Bakersfield Metro Area City of Bakersfield Adjacent County Area Total For Metro Area Retail Storefront Anchor Storefront Anchor Storefront Anchor Store Group Locations Floor Area Locations Floor Area Locations Floor Area General Merchdse 49 3,082,106 12 212,932 61 3,295,038 Apparel & Accsy 19 387,580 5 71,255 24 458,835 Furn-Elect-Appl 27 465,167 5 48,805 32 513,972 Other Specialties 27 568,009 1 5,727 28 573,736 Home Impvt-Misc 29 1,297,725 3 29,762 32 1,327,487 Pharmacy & Drug 25 411,575 9 138,187 34 549,762 Food & Grocery 36 1,488,005 9 280,518 45 1,768,523 Auto Parts-Tires-Etc 0 0 0 0 0 0 Pers-Leisure Svcs 24 663,956 0 0 24 663,956 Bus-Prof-Other Svcs 7 152,752 0 0 7 152,752 Vacant 19 697,411 2 35,654 21 733,065 Total:262 9,214,285 46 822,840 308 10,037,124 Source: March-April 2014 field audit by Alfred Gobar Associates In general, only about one-eighth of all retail anchor space is located within 3 miles of the project site, while one-half is located at least 5 miles from the site. As shown above, about 85% of all anchor storefronts and 92% of anchor space is located within the City of Bakersfield. For purpose of evaluating retail potential, auto parts stores, tire-battery-accessory (TBA) shops, restaurants, beverage-snack shops, personal ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft III-21 service shops, consumer-repair service shops, and other smaller retail storefronts are generally treated as non-anchor storefronts. A detailed listing of the anchor storefronts audited as part of this analysis is provided in Exhibit III-11. The overall supply of anchor space identified in the Exhibit III-11 (9.8 million square feet) excludes about 237,000 square feet in 10 retail storefront locations occupied by religious organizations and government assistance agencies normally excluded from the supply of competing retail facilities. Retail Expansion and Future Facilities When the Bakersfield Gateway Center begins operating, it will benefit from an increase in the trade area consumer population and related retail spending potential. Similarly, the project will also need to compete against existing retailers achieving an increased level of same-store sales and an interim increase in the supply of competing retail facilities. An historical overview of the aggregate supply of existing retail facilities is illustrated below based on leasing and sale data compiled by the CoStar Group, a commercial transaction data provider. Bakersfield Metro Area - Retail Lease Space Source: CoStar Group; Alfred Gobar Associates 0 2,000,000 4,000,000 6,000,000 8,000,000 10,000,000 12,000,000 14,000,000 16,000,000 18,000,000 20,000,000 22,000,000 24,000,000 20 0 7 3 Q 20 0 7 4 Q 20 0 8 1 Q 20 0 8 2 Q 20 0 8 3 Q 20 0 8 4 Q 20 0 9 1 Q 20 0 9 2 Q 20 0 9 3 Q 20 0 9 4 Q 20 1 0 1 Q 20 1 0 2 Q 20 1 0 3 Q 20 1 0 4 Q 20 1 1 1 Q 20 1 1 2 Q 20 1 1 3 Q 20 1 1 4 Q 20 1 2 1 Q 20 1 2 2 Q 20 1 2 3 Q 20 1 2 4 Q 20 1 3 1 Q 20 1 3 2 Q 20 1 3 3 Q 20 1 3 4 Q 20 1 4 1 Q 20 1 4 2 Q Re n t a b l e B u i l d i n g A r e a ( S F ) Freestanding-Other Regional-Power-Community Neighborhood Strip Center The Bakersfield Gateway Center will add to the supply of regional, power, and community oriented retail centers identified. Over the past 15 years, numerous master plan community programs containing residential and commercial tracts have ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft III-22 been proposed and even approved by the City. In theory, tract map approvals signify an incremental step toward future increases in the supply of retail facilities. For the most part residential tracts within approved master plan projects have been recorded and in various states of completion but many commercial tracts have recently come under threat of expiring if a final map is not recorded. In July 2013, the State legislature increased the number of extensions that may be filed to postpone the ultimate expiration of unrecorded tract maps. For purpose of this analysis, commercial tracts without corresponding development plans, final maps, and active marketing program in place are treated the same as the underlying General Plan land use designation controlling property use rather than a development project actively moving toward completion. Since 2010, few retail entitlement approvals that have actually resulted in site development and the corresponding increase in retail facilities serving the Bakersfield Metro Area has also been very limited as illustrated below. Bakersfield Metro Area - Retail Space Additions Source: CoStar Group; Alfred Gobar Associates 0 50,000 100,000 150,000 200,000 250,000 300,000 350,000 400,000 20 0 7 3 Q 20 0 7 4 Q 20 0 8 1 Q 20 0 8 2 Q 20 0 8 3 Q 20 0 8 4 Q 20 0 9 1 Q 20 0 9 2 Q 20 0 9 3 Q 20 0 9 4 Q 20 1 0 1 Q 20 1 0 2 Q 20 1 0 3 Q 20 1 0 4 Q 20 1 1 1 Q 20 1 1 2 Q 20 1 1 3 Q 20 1 1 4 Q 20 1 2 1 Q 20 1 2 2 Q 20 1 2 3 Q 20 1 2 4 Q 20 1 3 1 Q 20 1 3 2 Q 20 1 3 3 Q 20 1 3 4 Q 20 1 4 1 Q 20 1 4 2 Q Re n t a b l e B u i l d i n g A r e a ( S F ) Freestanding-Other Regional-Power-Community Neighborhood Strip Center During the past 3.5 years, the total supply of retail space in the Bakersfield Metro Area has only increased by about 175,000 square feet, less than the total amount of space added in 2010 alone. During 2010, retail completions included a 145,000 square foot Target Greatlands (one of four major anchors within the Valley Plaza Center) that accounted for 82% of total space added that year. During the first- quarter 2014, Winco Foods (90,000 square feet) opened as the primary anchor for Sivercreek Plaza, a community center located on Panama Lane about 3.3 miles west ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft III-23 of the project site. The Winco Foods grocery anchor is the largest retail completion (over 50% of total space added) within the Bakersfield Metro Area since 2010. Presently, retail space under construction within the area is limited to minor additions and renovations to existing facilities. The lack of recent development has served to bring retail occupancy more in line with vacancy rates that characterized the Bakersfield Metro Area prior to the Great Recession as shown below. Bakersfield Metro Area - Retail Vacancy Trends Source: CoStar Group; Alfred Gobar Associates 0% 4% 8% 12% 16% 20% 24% 28% 20 0 7 3 Q 20 0 7 4 Q 20 0 8 1 Q 20 0 8 2 Q 20 0 8 3 Q 20 0 8 4 Q 20 0 9 1 Q 20 0 9 2 Q 20 0 9 3 Q 20 0 9 4 Q 20 1 0 1 Q 20 1 0 2 Q 20 1 0 3 Q 20 1 0 4 Q 20 1 1 1 Q 20 1 1 2 Q 20 1 1 3 Q 20 1 1 4 Q 20 1 2 1 Q 20 1 2 2 Q 20 1 2 3 Q 20 1 2 4 Q 20 1 3 1 Q 20 1 3 2 Q 20 1 3 3 Q 20 1 3 4 Q 20 1 4 1 Q 20 1 4 2 Q Pe r c e n t V a c a n t Freestanding-Other Regional-Power-Community Neighborhood Strip Center All Retail The vacancy rate describing regional, power, and community centers spiked at the onset of the Great Recession, peaking at 18% by mid-2009 and holding above 16% through the end of 2011. Since the beginning of 2012, the vacancy rate describing regional, power, and community centers has steadily dropped by half to 8% as of mid-year 2014. Steady employment and economic growth throughout the Kern County region has been instrumental in driving down overall vacancy rates due to corresponding growth in retail spending potential. In order to identify the probable increase in retail space prior to the project opening, City of Bakersfield Community Development Department staff were consulted about the progress and status of retail projects with entitlement approval or projects seeking entitlement approval. The Community Development Department indicates project ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft III-24 approval activity during the past few years has been largely limited to minor additions, with the exceptions noted above. In addition, under construction and proposed project data compiled by the CoStar Group was also reviewed to assess the potential for a significant interim increase in the supply of retail space. Exhibit III-12 summarizes four centers that are currently proposed. The proposed projects have received entitlement approval but are not actively progressing toward development. Projects that have an active leasing program in place (evidenced by advertised space plans, quoted lease rates, and current marketing brochures) provide a good indication of the tenanting process that immediately precedes project financing and start of construction. For purpose of this analysis, it is assumed that projects currently “under construction” or that are being “actively marketed for tenant leasing” are likely to be completed in advance of the Bakersfield Gateway Center. The relative timing of the proposed retail projects described in Exhibit III-12 (projects approved several years in the past with little or no subsequent mapping/construction/marketing activity) is less certain. There is no formal evidence to indicate any of the four proposed projects identified are likely to be constructed and occupied in advance of the Bakersfield Gateway Center. Retail Market Potential Retail is a population-serving form of land use and responds quickly to opportunities created by a temporary imbalance of demand-supply conditions that periodically affect healthy retail markets. Factors that may bring about a temporary trade area imbalance are diverse, but some fundamental conditions that influence the entry and exit of competing retailers are briefly summarized below:  A limited base of consumer support that unduly restricts the supply of retailers that can effectively serve a trade area, resulting in an underserved consumer population that must leave the area in order to satisfy their demand for products and services.  A relatively limited supply of competing retailers that can result in very strong sales performance among select retailers, but most often requires consumers to either forego purchase decisions or leave the area to satisfy demand for products and services that are not available or are in short supply.  An influx of competing retailers that results in a temporary oversupply of retail and corresponding reduction in sales until such time enough additional consumer support exists to increase sales or until such time that the supply or retailers is sufficiently reduced. ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft III-25  A rapid increase in the base of consumer support that leads to a corresponding increase in same-store sales but also fuels an outflow of spending potential to other areas until such time the supply of trade area retailers increases enough to adequately serve consumer demand for products and services. No one condition summarized above exists in isolation and any given trade area is likely to be simultaneously affected by multiple conditions. Evaluating market potential for future retail development considers the extent to which there exists an imbalance of demand-supply conditions which indicate the opportunity to increase the supply of competing retail. For purpose of this analysis, market potential for the Bakersfield Gateway Center is defined as the residual product of demand and supply conditions. In effect, potential sales support for the proposed development is identified after first deducting estimated actual sales captured at existing retailers from the pool of available support (trade area spending potential less trade area actual sales equals residual support available to future retail development). The Bakersfield Metro Area plays a central role in serving retail demand from all areas of Kern County as data below for the City of Bakersfield strongly suggests. City Of Bakersfield Taxable Sales Flow Based on Statewide Potential Taxable Retail Sales ($000)Inflow or (Outflow) of Potential Retail Store-Group Activity Actual Potential1 ($000)% of Potent. Apparel, Shoes & Accessories $294,763 $305,289 ($10,526)(3.4%) General Merchandise 904,090 471,710 432,380 91.7% Drugs Stores 64,201 62,702 1,499 2.4% Food & Grocery Stores 215,886 198,529 17,358 8.7% Beer, Wine, & Liquor Stores 6,176 32,736 (26,560)(81.1%) Eating and Drinking 568,883 557,009 11,874 2.1% Home Furn-Elect-Appl 203,522 232,871 (29,348)(12.6%) Bldg Mat & Garden Supplies 310,438 258,875 51,563 19.9% Auto Dealers and Auto Supplies 1,067,814 580,696 487,118 83.9% Service Stations 549,632 547,281 2,351 0.4% Other-Specialty Retail 306,843 549,035 (242,191)(44.1%) All Retail Stores $4,492,248 $3,598,203 $894,045 24.8% All-Excld Auto-Fuel Sales 2,874,802 2,470,226 404,576 16.4% Notes: 1 Based on the overall average per capita retail sales for State of California and the estimated mid-2012 population base: City population estimate for mid-12 = 356,851 persons. Source: Alfred Gobar Associates; California State Board of Equalization; California Department of Finance. As shown above, nearly 25% of all taxable retail sales captured by City-based establishments reflects an influx of support from surrounding rural areas of Kern ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft III-26 County or beyond. Retail sales support that originates within the Bakersfield Metro Area or that flows in from surrounding areas represents a primary source of potential support for the Bakersfield Gateway Center. A few store-group activities shown above are defined by a leakage of sales potential (apparel, liquor, home furnishings, and specialty retail) despite the strong attraction of Metro Area stores. These same store-group activities are also defined by a leakage of sales potential for the County as a whole. The low level of actual sales that describes these store-group activities is not necessarily an indication that area residents consume substantially less of such products but more likely an indication of pent-up demand (a condition of trade area imbalance, where a relative absence of suitable purchase options prompts consumers to satisfy their demand outside the region or restrict the purchase of such products). The vast amount public information available for this analysis reflects historic data through the 2012 calendar year. By comparison, this analysis assigns 2016 and 2019 as the first full year of operation for each development phase of the Bakersfield Gateway Center. In order to measure residual potential available during the 2016 and 2019 operating periods, it is also necessary to estimate: a) the increased level of consumer spending potential representing demand; and b) the increased level of sales captured by existing retail facilities representing supply. Regional-Oriented Retail Potential The estimated increase in consumer support originating within and outside the Bakersfield Metro Area is shown below for store-group activities closely reflecting the regional-oriented retail focus of the project. As shown below, about 87% of overall support potential is from Metro Area residents with surrounding rural area residents representing 13% of the total shown. Support potential describing Metro Area residents reflects income-based estimates of spending potential (refer also to Exhibit III-7). Potential sales inflow from rural Kern County is based a County-wide estimate of per capita spending potential times the rural area consumer population less an estimate of sales captured by rural area retailers. The estimated inflow of sales support to the Bakersfield Metro Area represents less than 20% of total spending potential describing rural area consumers. For purpose of this analysis, an equal share of spending potential not captured by rural area retailers is assumed to flow to ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft III-27 other California regions, such as Los Angeles County, etc., instead of the Bakersfield Metro Area. As shown, total support potential for retail store-groups closely aligned with the retail focus of the project is estimated at roughly $5.8 Billion in 2016 and $6.4 Billion in 2019. Consumer Support Potential - Bakersfield Metro Area Bakersfield Metro Area - 2016 Bakersfield Metro Area - 2019 Metro Area Rural Kern Overall Metro Area Rural Kern Overall Retail Store-Group Category Potential Co. Inflow Potential Potential Co. Inflow Potential ($000's)($000's)($000's)($000's)($000's)($000's) GAFO Retail Activity 2,356,954 620,050 2,977,004 2,616,705 688,341 3,305,046 General Merchadising 904,423 346,186 1,250,609 1,004,096 384,643 1,388,739 Apparel & Accessories 451,752 36,015 487,768 501,538 39,972 541,510 Furniture & Hshld Appl/Elect.291,925 116,700 408,625 324,097 129,541 453,637 Other Specialty-Misc Retail 708,854 121,148 830,002 786,974 134,185 921,159 Building Materials 388,950 54,132 443,082 431,815 59,943 491,758 Drug & Sundries 283,208 5,271 288,479 314,419 5,816 320,236 Food & Beverage 930,385 1,711 932,096 1,032,919 1,892 1,034,810 Eating & Drinking 973,566 80,615 1,054,181 1,080,859 89,383 1,170,242 Auto TBA-Maint 106,085 - 106,085 117,776 - 117,776 Bakersfield Gateway Retail Focus:5,039,148$ 761,778$ 5,800,926$ 5,594,493$ 845,376$ 6,439,868$ Geographic Origin of Support:87%13%100%87%13%100% Source: Alfred Gobar Associates Existing retail facilities will invariably benefit from growing consumer demand. Expected growth in sales support captured by existing retail facilities in advance of each project phase is detailed in Exhibit III-13 for a broad spectrum of retail activity and shown below for store-group activities closely reflecting the retail focus of the project. Increased Sales Capture by Existing Retailers - Bakersfield Metro Area 2012 Sales 2016 Sales 2012-16 2019 Sales 2012-19 At Existing At Existing Increase In At Existing Increase In Retail Store-Group Category Retailers Retailers Capture Retailers Capture ($000's)($000's)($000's)($000's)($000's) GAFO Retail Activity 1,917,070 2,295,471 378,401 2,543,216 626,146 General Merchadising 1,023,362 1,229,279 205,917 1,365,783 342,421 Apparel & Accessories 292,882 351,109 58,227 389,467 96,585 Furniture & Hshld Appl/Elect.195,883 235,067 39,184 260,907 65,024 Other Specialty-Misc Retail 404,944 480,017 75,073 527,059 122,115 Building Materials 329,912 394,907 64,996 437,506 107,594 Drug & Sundries 273,411 324,658 51,246 355,876 82,465 Food & Beverage 818,889 974,473 155,584 1,072,395 253,507 Eating & Drinking 659,607 786,779 127,172 869,102 209,495 Auto TBA-Maint 108,994 128,791 19,796 140,799 31,804 Bakersfield Gateway Retail Focus:4,107,883$ 4,905,079$ 797,195$ 5,418,894$ 1,311,011$ Equivalent CAGR:----4.5%--4.0% Source: Alfred Gobar Associates ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft III-28 Overall sales performance at existing retail facilities is projected to increase 4.5% annually over the near-term (2016) and 4.0% annually over the mid-term (2019). Historically, the constant dollar (inflation-adjusted) rate of total retail sales growth within the City of Bakersfield has only been about 1.8% per year on average since 2000, compared to 2.4% for Kern County and 0.5% for California. A high overall rate sales growth is assigned to the Bakersfield Metro Area to simulate a more rapid pace of mid-term post-recession recovery. Also shown in Exhibit III-13, is a simulation of the potential increase in supply of competing retail facilities over the interim period. The simulation relies on the per square foot rate of sales describing target sales performance at the Bakersfield Gateway Center and the historical average rate of sales growth for the City of Bakersfield (1.8% per year between 2000 and 2012) to calculate a hypothetical increase in competing retail floor space throughout the Bakersfield Metro Area. As shown, enough overall sales growth (capture of consumer spending potential) is projected to hypothetically add another 1.32 million square feet of retail space by 2016 and 2.03 million square feet by 2019, while still allowing existing retail facilities to increase overall same-store sales at the historic 1.8% rate. In relation to the historic rate of sales growth, the projected rate of existing store sales growth (from 4.0% to 4.5% per year) reflects a conservative interpretation of residual market potential. In other words, existing facility sales growth is increased at a historically high rate thereby reducing the residual amount of sale potential that would otherwise be available to the project. In 2012, there were 3,636 active retail establishment permits within the City of Bakersfield (according to SBOE records) with another 1,053 permits estimated to exist within unincorporated portions of the Bakersfield Metro Area (about 4,690 establishment permits in all during 2012). Historically, the total number of establishment permits within the City has increased by about 2.1% per year on average since 2000, although the increase has not exceeded 0.7% per year since 2008. For purpose of this analysis the total number of establishments competing for sales support throughout the Bakersfield Metro Area is estimated to increase at a pace consistent with the longer term average of 2.1% annually. It is not practical to assume zero increase in the total number of establishment permits describing retailers competing within the trade area. At the same time, it is not feasible to predict ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft III-29 the specific mix of storefront activities expected to increase over the interim period. This analysis assigns a future increase in establishment permits according to the proportionate mix of existing establishments. Of primary importance when estimating residual retail potential is the difference between the total level of sales supported by consumers versus the total level of sales captured by existing retailers. Residual market potential describing a broad spectrum of retail activity is detailed in Exhibit III-14 and further summarized below for store-group activities closely reflecting the project retail focus. Residual Retail Potential - Bakersfield Metro Area Overal 2016 2016 Residual Potential Overal 2019 2019 Residual Potential Metro Area Sales As Share of Metro Area Sales As Share of Retail Store-Group Category Potential Potential Overall Potential Potential Overall ($000's)($000's)($000's)($000's) GAFO Retail Activity 2,977,004$ 681,532$ 23%3,305,046$ 761,829$ 23% General Merchadising 1,250,609 21,330 2%1,388,739 22,956 2% Apparel & Accessories 487,768 136,659 28%541,510 152,043 28% Furniture & Hshld Appl/Elect.408,625 173,558 42%453,637 192,731 42% Other Specialty-Misc Retail 830,002 349,985 42%921,159 394,100 43% Building Materials 443,082 48,175 11%491,758 54,252 11% Drug & Sundries 288,479 - 0%320,236 - 0% Food & Beverage 932,096 - 0%1,034,810 - 0% Eating & Drinking 1,054,181 267,402 25%1,170,242 301,140 26% Auto TBA-Maint 106,085 - 0%117,776 - 0% Bakersfield Gateway Retail Focus:5,800,926$ 997,109$ 17%6,439,868$ 1,117,222$ 17% Source: Alfred Gobar Associates As shown above and in Exhibit III-14, overall residual potential totals $997 Million in 2016 and reflects support potential that remains after first deducting sales support captured by existing retail facilities. The residual potential largely represents consumer support that existing retailers failed to capture and consequently can be expected to benefit new retail venues such as the Bakersfield Gateway Center. By 2019 overall residual potential is estimated to exceed $1.1 Billion. The high level of residual sales potential describing the entire Bakersfield Metro Area does not mean the Bakersfield Gateway Center is expected to achieve the indicated level of residual sales. The high level of uncaptured residual sales potential means the opportunity for the Bakersfield Gateway Center to achieve a target level of sales performance without having to shift sales away from existing retailers is greatly improved. The competitive level of market performance describing the project has already been identified at about $218 Million in equivalent retail sales during the 2019 year of operation (refer also to Exhibit III-3). ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft III-30 Other Specialty-Miscellaneous Retail Potential Roughly $816 Million of overall residual potential identified above ($1.11 Billion less $301 Million) describes store-group activities closely associated with the mix of anchor-scale retail expected to characterize the Bakersfield Gateway Center. Of the $816 Million in anchor-related potential, nearly one-half ($394 Million) reflects residual support for Other-Specialty-Miscellaneous retail products. The Other-Specialty store- group includes a broad mix of retail activities commonly found in larger retail centers, including sporting goods, hobby & craft, pet supplies, etc. Project retail activity described by the Other-Specialty-Miscellaneous store-group is expected to occupy roughly 225,000 square feet of retail lease space within the completed project. A special analysis of residual potential describing a selected variety of specialty store- type activities was prepared to provide some insight about the level support available for this overall store-group of activity as summarized below. 2019 Residual Retail Potential - Selected Specialty-Misc Retail Activities Overall 2019 2019 Sales 2019 Floor Area Metro Area At Existing Residual Supported At Retail Store-Group Category Potential Retailers Potential $320/SF ($000's)($000's)($000's) All Specialty-Misc Retail Combined $921,159 $527,059 $394,100 1,232,000 Selected Specialty-Misc Activities $523,676 $365,737 $157,939 493,000 Sporting Goods 115,282 58,543 56,739 177,000 Hobby & Crafts 54,426 46,712 7,715 24,000 Fabrics 18,802 16,137 2,665 8,000 Books, Music, & Media 53,120 26,870 26,250 82,000 Party Supplies 14,276 12,253 2,024 6,000 Pets & Pet Supplies 71,384 61,266 10,118 32,000 Beer, Wine, & Liquor 38,627 16,966 21,661 68,000 Office Supplies 80,167 60,398 19,769 62,000 Other Specialty-Misc Anchors 77,591 66,593 10,998 34,000 Note: The Bakersfield Gateway Center is projected to host roughly 225,000 square feet for Other Specialty Miscellaneous retail activity, including 60,000 square feet for the Bass Pro Shops sporting goods store. Source: Alfred Gobar Associates As shown, the nine (9) selected specialty store-type activities account for nearly 57% ($523 out of $921 Million) of overall support potential describing the Metro Area but about 40% of residual support potential ($157 out of $394 Million). Also shown is the amount of retail lease space that can be supported based on a 2019 target level of sales performance equal to $320 per square foot. As shown above, enough residual support is projected to warrant 493,000 square feet of retail anchor space occupied ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft III-31 by the nine (9) specialty store-type activities described above. By comparison, the completed Bakersfield Gateway Center is only anticipated to host roughly 225,000 square feet of anchor space occupied by specialty retail store-type activities. Neighborhood-Oriented Retail Potential The baseline retailing focus of the Bakersfield Gateway Center can be characterized as a commercial venue with a heavy regional-oriented mix of retail merchandising and entertainment-leisure activities. For purpose of this analysis, a modified retail focus that includes a 15,000 square foot drug store anchor and 45,000 square foot grocery store anchor in place of retail space for GAFO activities is also evaluated. A drug store and grocery store hosted within the project can be expected to compete most directly within a neighborhood-oriented trade area versus the regional-oriented trade used to evaluate the baseline retail focus of the project. A relevant neighborhood-oriented trade area for a prospective drug store and grocery store can be reasonably defined by a 3-mile radius from the principal surface street entry to the project (Hosking Avenue and H Street). Within this neighborhood trade area setting several drug and grocery store anchors currently compete for household sales support as summarize below (refer also to Exhibit III-11). Existing Drug & Grocery Store Anchors Within 3 Miles Ref ID Name of Anchor Store Area Distance DS1 Rite-Aid 15,901 1.39 DS2 CVS 12,992 1.44 DS3 Walgreens 13,543 1.45 DS4 Ideal Pharmacy 6,680 1.55 DS5 Walgreens 13,543 2.94 DS6 Walgreens 14,605 3.00 77,264 GS1 Vallarta Supermarket 40,195 1.01 GS2 Pumpkin Center Market 9,561 1.31 GS3 Albertsons 51,048 1.49 GS4 Fresh-N-Easy 10,000 2.24 GS5 Foods Co.62,775 2.43 GS6 Superior Grocers 57,738 2.59 GS7 Sams Supermarket 9,600 2.70 GS8 Smart and Final 19,869 2.75 260,786 Source: Alfred Gobar Associates ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft III-32 The current household population within the 3-mile trade includes nearly 84,000 residents. Between 2000 and 2013, the 3-mile trade area has accounted for as little as 17% to as much as 80% of annual population growth throughout the City of Bakersfield. Since 2010, the trade area share of City growth has ranged from 20% to 46%. This analysis assigns 2019 as the first year of operation for a drug store or grocery store developed within the project under the modified retail focus. Using a precedent share of sales growth ranging from 20% to 25% of City population growth, nearly 92,500 resident consumers are projected to live within a 3-mile area by 2019. The analysis of residual support potential for a drug and grocery store anchor within the Bakersfield Gateway Center is shown below. 2019 Retail Anchor Potential Within 3-Mile Area Drug Store Grocery Store Retail Market Criteria Anchor Anchor Consumer Population 92,467 92,467 Per Capita Spending $520 $1,710 Overall Sales Support $48,083,000 $158,118,000 Est. Anchor Store Sales $35,155,100 $116,049,800 Anchor Floor Area (Sq Ft)77,264 260,786 Est. Anchor Sales/Sq Ft $455 $445 Est. Non-Anchor Store Sales $3,905,900 $12,894,200 Existing Retail Sales Capture $39,061,000 $128,944,000 Overall Residual Potentilal $9,022,000 $29,174,000 Anchor Capture Allowance 75%75% Availalble Residual For Anchor $6,767,000 $21,881,000 Anchor Store Area (Sq Ft)15,000 45,000 Target Sales/Sq Ft $412 $426 Sales At Bakersfield Gateway $6,180,000 $19,170,000 Anchor Store Residual Potential $6,767,000 $21,881,000 Sales At Bakersfield Gateway $6,180,000 $19,170,000 As Share of Residual 91%88% Residual Excess/(Shortage)$587,000 $2,711,000 As Share of Residual 9%12% Source: Alfred Gobar Associates Current trade area residents are characterized by a smaller share of households with total income below $35,000 per year than is true for the Metro Area overall, but also a smaller share of households with total income exceeding $100,000 per year. Current trade area resident also include a much higher ratio of workers per household than is true for the Metro Area overall (1.48 versus 1.31 workers per household) and larger average household size (3.77 versus 3.19 persons per household). These consumer ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft III-33 characteristics suggest that current and future trade area residents are likely to provide strong support for staple products including drug and sundry and food and beverage items. As shown above, enough residual support potential is projected within the 3-mile trade area to support a drug store anchor and grocery store anchor after first deducting consumer sales support captured by existing retailers. Target Retail Sales and Residual Market Potential The overall level of residual potential describing the Metro Area in 2019 is more than five times greater than the target level of retail sales describing the completed project ($218 Million). A substantial amount of excess support potential should benefit the Bakersfield Gateway Center but does not entirely eliminate the risk for some level of competitive impact at the store-group level (as example; excess support potential for apparel products does not necessarily translate to increased support potential for non-apparel products such as building materials, furniture and furnishings, etc.). A closer inspection of residual support potential at the store-group level suggests some level of competitive impact associated the Bakersfield Gateway Center can be expected for specific store-group activities as suggested below. Residual vs Target Sales - Bakersfield Gateway Center - Phase 1 & 2 2019 Project Outook Target Sales Excess or Residual Target Sales as Share of (Shortage) Retail Store-Group Category Potential of Project Residual of Residual ($000's)($000's)($000's) GAFO Retail Activity 761,829$ 153,496$ 20%608,333$ General Merchadising 22,956 32,400 141%(9,444) Apparel & Accessories 152,043 30,544 20%121,499 Furniture & Hshld Appl/Elect.192,731 19,320 10%173,411 Other Specialty-Misc Retail 394,100 71,232 18%322,868 Building Materials 54,252 36,960 68%17,292 Drug & Sundries - - 0%- Food & Beverage - - 0%- Eating & Drinking 301,140 18,270 6%282,870 Auto TBA-Maint - 2,580 No Residual (2,580) Bakersfield Gateway Retail Focus:1,117,222$ 211,306$ 19%905,916$ Note: Residual-Target comparison shown above is for baseline retail focus of project (regional-oriented) Source: Alfred Gobar Associates When the target level of sales performance for a store-group activity exceeds corresponding residual potential there is increased risk that target sales can only be realized by shifting a portion of sales support that would have been enjoyed by existing retail facilities, if not for the competitive impact of the project. With limited ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft III-34 exception, residual support for each store-group activity shown above exceeds the corresponding target level of sales performance. The two exceptions include general merchandising retail activity and auto parts-tires-batteries-accessory (TBA) operations. The potential environmental impact of the project on existing retail is addressed more directly in Chapter V of this analysis. Overall, enough gross residual potential exists at the store-group level ($199.3M) to support over 94% of the target level of retail sales ($211.3M excluding entertainment-leisure activities) describing the Bakersfield Gateway Center in 2019. Entertainment-Leisure Market Potential For purpose of this analysis, the Bakersfield Gateway Center consists of four commercial elements previously identified (anchored retail, pad-convenience retail, entertainment-leisure retail, and lodging). Market potential describing the anchor and pad-convenience retail components of the project have been addressed above. The entertainment-leisure component of the project will be built as during Phase 1 and is generally defined to include a prospective movie theater occupying roughly 60,000 square feet, roughly 35,000 square feet for some form of recreation-leisure activity (not yet defined), and 25,000 square feet of sit-down restaurant space. Market potential for all restaurant space within the project has already been address above as part of the analysis of retail potential. It is beyond the scope of this analysis to evaluate market potential for an unlimited selection of leisure-recreation activities that might be hosted on site (game center, disco bowling, indoor Karting, gymnastics, rock climbing, laser tag, indoor trampolines, indoor volleyball, indoor hockey-ice skating, etc.). Evident from the field audit, however, is a prevalence of health clubs- fitness centers occupying anchor space within several retail centers throughout the Bakersfield Metro Area. This analysis addresses the potential for a movie theater and a health club within the Bakersfield Gateway Center. Movie theaters and health clubs describe the two most prevalent entertainment-leisure activities that merit further investigation of market potential and whether inclusion as part of the project is likely to trigger the impact of urban decay within existing retail facilities. ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft III-35 Movie Theater Potential An over-zealous period of cinema expansion during the late-90’s triggered a period of cinema closures, and chain mergers and consolidation that is expected to drive market growth opportunities for the foreseeable future. Market trends affecting growth potential for the past 12 to 24 years are illustrated below. Indexed Trends Describing Growth In Movie Screens Source: National Association of Theater Owners (NATO); U.S. Census Bureau; AGA. 0.60 0.70 0.80 0.90 1.00 1.10 1.20 1.30 1.40 1990 1995 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 In d e x o f 2 0 0 0 M a r k e t C o n d i t i o n Screens Per Site Number of Screens Number of Sites As shown, the absolute number of cinema venues has been on the decline while the total number of movie screens and screens per cinema venue has been on the rise. This trend indicates a historic proliferation of cinema venues (particularly sites with less than 8 screens) is being replaced with fewer but larger venues that host a greater number of screen options for visiting patrons (most often hosting 14 or more screens). The shift to fewer larger venues with more screen options has been influenced by a complex mix of factors, including but not limited to changing preferences by the movie-viewing public, competition from alternative digital distribution channels (Netflix, Redbox, etc.), high-resolution cinema and home viewing technology, and revenue and intellectual property right battles between content producers and content distributors (including cinema operators). Cinema growth potential is strongly influenced by the ability to achieve increased receipts per screen in operation as illustrated below. ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft III-36 Indexed Trends Characterizing Cinema Demand Source: National Association of Theater Owners (NATO); U.S. Census Bureau; AGA. 0.60 0.70 0.80 0.90 1.00 1.10 1.20 1.30 1.40 1.50 1.60 1990 1995 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 In d e x o f 2 0 0 0 M a r k e t C o n d i t i o n Box Office Receipts/Visit Receipts/Screen Population/Screen Receipts per visitor and receipts per screen in operation continue to increase while the rate at which new screens are developed has held relatively constant in relation to the base of public being served. Near-term market potential for cinemas within the Bakersfield Metro Area is expected to be influenced by the above precedent trends describing the larger movie-viewing industry. Movie cinemas were included as part of the field audit of existing retail anchor facilities as previously identified (refer to Exhibit III-11) and further summarized below. Existing Cinemas in Bakersfield Metro Area Name of Cinema Total Cinema Area Per Miles And Type of Venue Street Address Screens Bldg Area Screen From Site Single Screen None -------------------- Miniplexes (2-7 Screens) $1 Movies 4200 California Avenue 6 17,298 2,883 6.2 Multiplexes (8-15 Screens) Regal Cinema 9000 W. Ming Avenue 14 56,885 4,063 6.2 Regency Theater 3100 Mall View Road 10 23,716 2,372 8.5 Megaplexes (16+ Screens) Reading Cinemas 2000 Wible Road 16 62,677 3,917 3.9 Maya Cinema 1000 California Avenue 16 67,106 4,194 6.1 __________________ 62 227,682 3,672 Source: Field Audit by Alfred Gobar Associates The 16-Screen Maya Cinema is the newest of the five cinemas identified. On-site visits and movie experience reviews on Yelp indicate the Regal Cinema venue on ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft III-37 Ming Avenue and the Maya Cinema venue on California Avenue provide the highest quality movie viewing experience among existing facilities, while the rest are characterized as discount options within aging facilities. In short, the full extent of demand for movie-viewing consumption is not being served to the level suggested by the 62 screen count in existing venues. Summarized below is the near-term outlook of cinema market potential based on more normative levels of movie viewing demand and overall population within the Bakersfield Metro Area. Cinema Market Potential - Bakersfield Gateway Center Market Estimated Demand Estimated Supply Site Residual Potential Criteria 2013 2016 2013 2016 2013 2016 Bakersfield Metro Area 549,970 575,640 549,970 575,640 549,970 575,640 Movie Screen Potential 69 72 62 62 18 24 Populaiton/Screen 8,000 8,000 8,870 9,280 n.a.n.a. Box Office Visitor Potential Total Visitors (000's)2,387 2,470 1,613 1,649 581 779 Visitors Per Screen 34,600 34,300 26,010 26,600 32,900 32,900 Potential Receipts Total Receipts ($000's)$22,368 $24,523 $10,910 $12,270 $4,620 $6,726 Total Receipts/Visit $9.37 $9.93 $6.77 $7.44 $7.95 $8.63 Box Office Receipts/Visit $8.15 $8.64 $5.89 $6.48 $6.92 $7.51 Other Receipts/Visit $1.22 $1.29 $0.88 $0.96 $1.03 $1.12 Note: Residual screen potential is based on site capture of movie admission leakage not total screen count. Source: National Association of Theater Owners; Alfred Gobar Associates The estimate of market potential indicates that in 2013 the Bakersfield Metro Area could have supported 69 movie screens attracting 2.38 million visitors per year and about $22.3 million in total receipts based on National rates of movie-viewing demand. In 2013, it is estimated that the 62 existing cinemas only attracted roughly 1.6 million visitors and roughly $10.9 million in total receipts. These factors suggest existing Metro Area cinemas failed to attract nearly 0.77 million visitor trips in 2013 due to the marginal movie experience offered in many of the existing venues. Using a lower rate of visitor demand per screen to describe the Bakersfield Metro Area (32,900 visits per screen versus 34,600 visits per screen), 18 additional screens providing marquee caliber experience could have been supported in 2013. By 2016, it is estimated stagnant performance characterizing most of the existing cinema venues and a growing consumer population will generate enough unmet support potential for another 24 screens to be added. The corresponding level of revenue potential describing a marquee movie house is estimated at roughly 12% to 15% below the National pricing average to reflect low average pricing within many existing ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft III-38 venues and expected resistance to premium pricing for a contemporary moving- viewing experience. The Bakersfield Gateway Center conceptual plan identifies roughly 60,000 square feet of building space for a cinema operation. This amount of floor space suggests a maximum of 14 to 16 screens (about 4,000 to 4,200 square feet per screen) could be developed within the project and still provide a top-level movie-going experience. By comparison, the Bakersfield Metro Area can be reasonably expected to support another 24 screens offering a contemporary movie-viewing experience by 2016. Health Club-Fitness Center Potential The health club and fitness center (Health Club) business is often viewed as a cyclical industry characterized by periodic spurts of gym development and memberships growth due to seasonal indoor exercise routines in many regions of the US. In reality, health club membership at the National level has been steadily growing over the past 12 years as illustrated below. The long-term growth trend identified is based on an industry analysis prepared by IBISWorld, an independent industry and market research firm headquartered in Los Angeles that provides analysis for a wide range on US industries. Health Clubs Membership Trends - US Market Notes Large health clubs defined as clubs with at least 20 employees and at least 2,000 active members. Small health clubs defined as clubs with fewer than 20 employees and less than 2,000 active members. Source: IBIS World; Int'l Health, US Economic Census; Alfred Gobar Associates 0 5 10 15 20 25 30 35 40 45 50 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 Me m b e r s h i p ( M i l l i o n s ) Large Health Clubs Small Health Clubs ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft III-39 The above estimate of membership (44.6 million in 2013) reflects a conservative assessment when compared to a corresponding estimate by the International Health, Racquet & Sportsclub Association (51.3 million in 2013). Regardless, both sources identify consistent membership growth over the past 12 and expect membership participation in the health club industry to increase as the general public becomes more health-conscious and an expanding base of aging consumers places more emphasis on staying fit. A health club within the Bakersfield Gateway Center is likely to occupy roughly 35,000 square feet building space designated for recreation-leisure activity. The designated amount of recreation-leisure floor space corresponds more closely to a large format health club. For purpose of this analysis a large format health club is one with at least 20 payroll employees and 2,000 members. This assessment of market potential focuses on fitness operations that can be characterized as large format facilities. As shown below, the total number of large format health clubs and corresponding business receipts has grown more rapidly than the corresponding base of membership over the past 12 years. Large Health Club Membership & Receipts - US Market Described trends for clubs with at least 20 employees; and 2,000+ member revenue base. Source: US Economic Census; IBIS World; Int'l Health, Racquet, & Sportclub Association; Alfred Gobar Associates 0.50 0.60 0.70 0.80 0.90 1.00 1.10 1.20 1.30 1.40 1.50 1.60 1.70 1.80 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 In d e x o f 2 0 0 2 M a r k e t C o n d i t i o n Large Format Clubs Receipts ($Bill)Members Prior to the Great Recession total receipts for large health clubs increased more rapidly than either the number of clubs or membership enrollment but has fallen more in line with the pace of club openings since 2011. Selected market trends underlying the growth in large-format health clubs are summarized below. ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft III-40 Large Health Clubs - Selected Market Trends Described trends for clubs with at least 20 employees; and 2,000+ member revenue base. Source: US Economic Census; IBIS World; Int'l Health, Racquet, & Sportclub Association; Alfred Gobar Associates 0.50 0.60 0.70 0.80 0.90 1.00 1.10 1.20 1.30 1.40 1.50 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 In d e x o f 2 0 0 2 M a r k e t C o n d i t i o n Large Clubs/100K Pop Members/1K Pop Members/Club The number of members per club has been on the decline. For most of the past 12 years, the downward trend in members per club was offset by a growing incident rate of membership (memberships sold per 1,000 residents in each market area served) which helped drive new club growth. With the onset of the Great Recession, the incident rate of membership sales remained flat and even declined through 2011 but has been on the rise during the past two years along with new club growth. The market trends above suggest a declining incident rate of membership sales drives a slower pace of new club growth while a constant or increasing incident rate of memberships sales helps drive a faster pace of new club growth. Health Club-Fitness Centers were included as part of the field audit of existing retail anchor facilities as previously identified (refer to Exhibit III-11) and further summarized below. In all, 15 large format health clubs occupying nearly 228,000 square feet of building space were identified at freestanding or center-based retail locations. On average there is roughly 15,000 square feet of occupied space per health club surveyed, due to the inclusion of some smaller facilities associated with the dominant chain-brands competing in the Bakersfield Metro Area. The largest health club occupies over 43,000 square feet. A 35,000 square foot health club within the Bakersfield Gateway Center would constitute the fourth largest facility in the metro area. ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft III-41 Existing Large-Format Health Clubs In Bakersfield Metro Area Building Miles Name of Health Club Address Location Center Location Area (SF)From Site Body X-Change Fitness 3515 Panama Ln Unamed Center 18,370 1.4 In Shape City 4801 White Ln Stine & White Crossings 43,271 3.1 Body X-Change Fitness 7701 White Ln Unamed Center 35,208 4.5 24-Hour Fitness 4302 Gosford Rd Freestanding location 23,057 4.6 In-Shape City 6901 Ming Ave Freestanding location 9,180 4.9 In-Shape City 4230 California Ave Bakersfield Plaza 34,523 6.2 Body X-Change Fitness 1130 Truxtan Ave Freestanding location 7,452 6.4 24-Hour Fitness 3633 Rosedale Hwy Rosedale Place 22,060 7.1 Body X-Change Fitness 9500 Brimhal Rd Brimhal Square 9,270 7.8 24-Hour Fitness 3400 Bernard St Freestanding location 18,013 8.6 In-shape Sport 3409 Coffee Rd River Rock Plaza 26,502 8.6 Body X-Change Fitness 13019 Stockdale Hwy Riverwalk Plaza 14,000 8.7 Body X-Change Fitness 2749 Calloway Dr Rosedale Village Center 36,114 8.8 In-Shape City 2681 Oswell St East Hills Village 24,000 8.9 Fitness 19 9620 Hageman Rd Plaza At Riverlakes 11,499 9.5 227,682 Source: Field Audit by Alfred Gobar Associates Projected market potential for a new health club facility within the Bakersfield Gateway Center is based on the near-term outlook regarding the incident rate of membership sales that can be realized. National membership data suggests a broad incident rate of 97 members per 1,000 population can be expected for large format health clubs within a given market region served. Shown below is the near-term outlook of market potential using a reduced 2013 incident rate of about 87 memberships per 1,000 population. Health Club Market Potential - Bakersfield Gateway Center Market Estimated Demand Estimated Supply Site Residual Potential Criteria 2013 2016 2013 2016 2013 2016 Bakersfield Metro Area 549,970 575,640 549,970 575,640 549,970 575,640 Health Club Potential 16 19 15 15 1 2 Population:Club Ratio 33,800 30,500 36,700 38,400 n.a.n.a. Membership Potential Health Club Members 48,800 55,600 44,600 48,600 3,800 6,700 Members Per Club 3,100 2,940 2,930 2,780 2,930 2,780 Members Per 1K Pop 87.2 96.3 82.3 96.3 n.a.n.a. Potential Receipts Total Reciepts ($000's)$24,600 $29,600 $21,000 $24,200 $1,450 $2,800 Receipts/Member $505 $533 $471 $498 $498 $512 Note: Residual health club potential is based on population-related membership potential, not club count. Source: US Economic Census; IBIS World; Int'l Health, Racquet, & Sportclub Association; Alfred Gobar Associates ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft III-42 As shown, overall potential during the 2013 calendar year is estimated at roughly 48,800 club members with membership at the 15 existing clubs characterized by slightly less than 45,000 total club members generating an average of $471 per year per member in dues and related purchases at each club. Estimated 2013 performance suggests enough residual potential remains to capture 3,800 additional membership enrollments. Total residual potential exceeds a target threshold rate of about 2,930 members per club facility. In short, enough market potential existed in 2013 to support one additional large format health club serving the Metro Area. The National outlook is that the incident rate of membership sales is expected to increase over the mid-term in response to evolving demographic and social dynamics that place a greater emphasis on fitness. Growth in health club membership interest within the Bakersfield Metro Area is also expected to follow the National trend but is still expected to lag the National rate by roughly 5% (96 members per 1,000 versus 101 members per 1,000). As shown above, membership at existing health clubs is projected to grow to roughly 48,600 members while overall membership potential for the Bakersfield Metro Area is expected to increase to 55,600 members. By 2016, enough residual membership potential is projected to support two additional large format health clubs serving the Bakersfield Metro Area. F:\BAKERSFIELD-GATEWAY-URBAN-DECAY_ADMIN-DRAFT\OCTOBER 17, 2014\B Exhibit III-1 Bakersfield Gateway Center Site Concept and Commercial Land Use Elements Anchored Retail Pad-Convenience Retail Entertainment Retail Hotel Lodging Exhibit III-2 Selected Retail Center Characteristics By Type Venue Design and Performance Neighborhood Center Super Community Center Regional Center Super Regional Center Characteristics By Retail Store-Group Activity Storefronts Floor Area Total Sales Storefronts Floor Area Total Sales Storefronts Floor Area Total Sales Storefronts Floor Area Total Sales GAFO Products 20%23%12%38%53%40%59%82%71%72%90%87% General Merchadising 2%8%3%4%26%16%3%54%24%4%63%41% Apparel & Accessories 3%6%3%11%11%10%30%17%26%37%19%27% Furniture & Hshld Appl/Elect.4%2%1%8%6%5%6%3%5%7%2%4% Specialty Retail 11%8%5%15%10%9%20%8%16%24%7%15% Building Materials 1%0%0%1%11%13%0%0%0%0%0%0% Drug & Sundries 2%12%16%1%3%5%0%0%0%0%0%0% Misc-Other Retail 9%5%3%5%5%4%11%4%5%3%1%1% Food Store Activity 5%34%50%3%11%20%1%3%9%1%0%0% Supermarkets 5%34%50%3%11%20%1%3%9%1%0%0% All Other Food Stores 0%0%0%0%0%0%0%0%0%0%0%0% Eating & Drinking 23%11%9%20%8%10%17%5%10%15%4%9% Auto Parts & Accsy 1%0%0%1%0%0%0%0%0%0%0%0%Selected Retail & Dining 61%86%90%70%90%92%88%93%95%91%95%97% Service stations 0%0%0%0%0%0%0%0%0%0%0%0% Auto & Vehicle Sales 0%0%0%0%0%0%0%0%0%0%0%0% All Retail & Dining Combined 61%86%90%70%90%92%88%93%95%91%95%97% Consumer-Ent Services 39%14%10%30%10%8%12%7%5%9%5%3% Retail, Dining & Service Total 100%100%100%100%100%100%100%100%100%100%100%100% Design and Performance Neighborhood-Super Super Community Regional &All Type Centers Characteristics By Community Hybrid & Regional Hybrid Super Regional Hybrid Combined Retail Store-Group Activity Storefronts Floor Area Total Sales Storefronts Floor Area Total Sales Storefronts Floor Area Total Sales Storefronts Floor Area Total Sales GAFO Products 28%34%23%41%49%39%65%85%81%47%64%51% General Merchadising 3%13%6%3%29%14%3%54%30%3%34%17% Apparel & Accessories 8%8%6%12%8%8%33%19%28%20%17%17% Furniture & Hshld Appl/Elect.5%4%4%7%4%4%6%4%6%7%4%5% Specialty Retail 13%8%7%19%9%13%22%8%17%18%9%12% Building Materials 3%10%13%1%21%26%0%0%0%1%3%4% Drug & Sundries 3%5%9%1%3%4%0%0%0%1%2%3% Misc-Other Retail 8%6%5%10%5%5%7%2%4%7%4%4% Food Store Activity 3%22%38%1%5%12%1%1%3%3%11%22% Supermarkets 3%22%38%1%5%12%1%1%3%3%11%22% All Other Food Stores 0%0%0%0%0%0%0%0%0%0%0%0% Eating & Drinking 23%10%10%21%7%10%16%5%10%18%6%9% Auto Parts & Accsy 0%0%0%1%1%1%0%0%0%0%0%0% Selected Retail & Dining 67%88%96%77%92%98%89%94%98%77%90%92% Service stations 0%0%0%0%0%0%0%0%0%0%0%0% Auto & Vehicle Sales 0%0%0%0%0%0%0%0%0%0%0%0% All Retail & Dining Combined 67%88%96%77%92%98%89%94%98%77%90%92% Consumer-Ent Services 33%12%4%23%8%2%11%6%2%23%10%8% Retail, Dining & Service Total 100%100%100%100%100%100%100%100%100%100%100%100% Source: Urban Land Institute & International Council of Shopping Centers - 2008 Dollars and Cents of Shopping Centers; Alfred Gobar Associates Site-Development_6-10-Plan/ULI-ICSC Sum Exhibit III-3 Bakersfield Gateway Center Phasing, Floor Area, Store Mix, & Sales Performance Summary Community-Regional Orientation: Baseline Retail Focus Phase 1 Leasable Building Area 2016 Equivalent Sales Performance Sales Tax Retail Store-Group Activity Total SF Area Mix Sales/SF Total ($000's)Sales Mix Revenue GAFO Retail Activity 206,000 45%$301 $62,028,000 52%$620,200 General Merchadising 30,000 6%214 6,420,000 5%64,200 Apparel & Accessories 46,000 10%322 14,812,000 13%148,100 Furniture & Hshld Appl/Elect.12,000 3%312 3,744,000 3%37,400 Other Specialty-Misc Retail 118,000 26%314 37,052,000 31%370,500 Building Materials 120,000 26%304 36,480,000 31%364,800 Drug & Sundries 0 0%0 0 0%0 Food & Beverage 0 0%0 0 0%0 Eating & Drinking 27,000 6%400 10,800,000 9%108,000 Auto Parts/Supply/TBA 10,000 2%254 2,540,000 2%19,100 Retail & Dining Sub-Total 363,000 79%$308 $111,848,000 94%$1,112,100 Consumer-Ent Services 99,000 21%66 6,542,000 6%7,800 Consumer Finance/Banking 4,000 1%188 752,000 1%900 Movie Cinema (14-16 Screens)60,000 13%72 4,320,000 4%5,400 Recreation-Fitness Center 35,000 8%42 1,470,000 1%1,500 All Retail-Dining-Ent Activity 462,000 100%$256 $118,390,000 100%$1,119,900 Community-Regional Orientation: Baseline Retail Focus Phase 2 Leasable Building Area 2019 Equivalent Sales Performance Sales Tax Retail Store-Group Activity Total SF Area Mix Sales/SF Overall Sales Mix Revenue GAFO Retail Activity 320,000 95%$282 $90,356,000 93%$903,600 General Merchadising 120,000 36%216 25,920,000 27%259,200 Apparel & Accessories 46,000 14%332 15,272,000 16%152,700 Furniture & Hshld Appl/Elect.48,000 14%322 15,456,000 16%154,600 Other Specialty-Misc Retail 106,000 31%318 33,708,000 35%337,100 Building Materials 0 0%0 0 0%0 Drug & Sundries 0 0%0 0 0%0 Food & Beverage 0 0%0 0 0%0 Eating & Drinking 18,000 5%406 7,308,000 7%73,100 Auto Parts/Supply/TBA 0 0%0 0 0%0 Retail & Dining Sub-Total 338,000 100%$289 $97,664,000 100%$976,700 Consumer-Ent Services 0 0%0 0 0%0 Consumer Finance/Banking 0 0%0 0 0%0 Movie Cinema (14-16 Screens)0 0%0 0 0%0 Recreation-Fitness Center 0 0%0 0 0%0 All Retail-Dining-Ent Activity 338,000 100%$289 $97,664,000 100%$976,700 Community-Regional Orientation: Baseline Retail Focus 2019 Phased Completion Leasable Building Area 2019 Equivalent Sales Performance Sales Tax Retail Store-Group Activity Total SF Area Mix Sales/SF Overall Sales Mix Revenue GAFO Retail Activity 526,000 66%$292 $153,496,000 70%$1,534,900 General Merchadising 150,000 19%216 32,400,000 15%324,000 Apparel & Accessories 92,000 12%332 30,544,000 14%305,400 Furniture & Hshld Appl/Elect.60,000 8%322 19,320,000 9%193,200 Other Specialty-Misc Retail 224,000 28%318 71,232,000 33%712,300 Building Materials 120,000 15%308 36,960,000 17%369,600 Drug & Sundries 0 0%0 0 0%0 Food & Beverage 0 0%0 0 0%0 Eating & Drinking 45,000 6%406 18,270,000 8%182,700 Auto Parts/Supply/TBA 10,000 1%258 2,580,000 1%19,400 Retail & Dining Sub-Total 701,000 88%$301 $211,306,000 97%$2,106,600 Consumer-Ent Services 99,000 12%68 6,740,000 3%8,100 Consumer Finance/Banking 4,000 1%190 760,000 0%1,000 Movie Cinema (14-16 Screens)60,000 8%74 4,440,000 2%5,600 Recreation-Fitness Center 35,000 4%44 1,540,000 1%1,500 All Retail-Dining-Ent Activity 800,000 100%$273 $218,046,000 100%$2,114,700 Note: Identified Phasing reflects hypothetical scenario formulated for purpose of evaluating project impact on existing retail facilities. Stated year sales performance reflects time-period adjustment of 2014 sales per square foot rounded to nearest $2 increment. Source: Alfred Gobar Associates; Urban Land Institute-International Council of Shopping Centers; HTH Architects Site-Development_6-10-Plan/Site Sum 1 10/15/2014 Exhibit III-4 Retail Performance Comparisons - 2012 City Of Bakersfield And Selected Geographic Regions Taxable Retail Sales Per Capita Taxable Retail Sales Per Establishment ($000's) Retail Store-Group Activity City County So. Cal.State City County So. Cal State Apparel, Shoes & Accessories $826 $408 $936 $856 $661 $478 $436 $457 General Merchandise 2,534 1,267 1,323 1,322 8,001 4,177 2,397 2,913 Drugs Stores 180 142 166 176 988 965 943 1,139 Food & Grocery Stores 605 572 528 556 1,043 865 813 829 Beer, Wine, & Liquor Stores 17 40 85 92 281 435 544 533 Eating and Drinking 1,594 1,067 1,614 1,561 708 563 660 625 Home Furn-Elect-Appl 570 312 660 653 709 528 552 589 Bldg Mat & Garden Supplies 870 686 673 725 2,929 1,855 1,648 1,592 Auto Dealers and Auto Supplies 2,992 1,606 1,673 1,627 3,390 1,900 1,793 1,823 Service Stations 1,540 2,077 1,513 1,534 5,089 5,039 6,544 5,806 Other-Specialty Retail 860 635 1,005 982 195 161 168 170 All Retail Stores $12,589 $8,812 $10,175 $10,083 $1,111 $871 $684 $705 All-Excld Auto-Fuel Sales 8,056 5,129 6,988 6,922 794 579 731 526 - Performance is more than 1.15 times the State average - Performance is less than 0.85 times the State average Note: Taxable retail sales describing Drug Stores and Liquor stores are not broken out at the City level of reporting. For city level reporting, Drug Store sales were included as part of the General Merchandise category until 2008 then as part of the Other-Specialty Retail category beginning in 2009. Liquor Store sales were included as part of the Other-Specialty Retail category until 2008 then as part of the Food & Grocery category beginning in 2009. A special tabulation was requested and prepared by the State Board of Equalization to facilitate comparison between the City of Bakersfield and larger geographic areas. Source: Alfred Gobar Associates; California State Board of Equalization; California Department of Finance. SBOE-Trends_2002-12_Bakersfield/8/3/2014 RE Exhibit III-5 Bakersfield Gateway Center Metro Trade Area Setting Bakersfield City Limit Area Metro Bakersfield General Plan Area (Bakersfield Gateway Center Primary Trade Area) Bakersfield Gateway Center Exhibit III-6 Consumer Demographics For Selected Reference Areas Selected Reference Area City of Bakersfield County of State of Demographic Criteria 3 miles Bakersfield Metro Area Kern California Population & Households 2000 Population 51,150 253,562 407,389 661,649 33,871,648 2010 Population 78,933 347,483 532,823 839,631 37,253,956 2013 Population 82,461 359,350 550,164 863,589 37,905,036 2013 Household Population 82,216 356,407 545,987 826,338 37,082,392 2013 Group Quarter Population 245 2,943 4,177 37,251 822,644 Group Quarter Share of Total 0.3%0.8%0.8%4.3%2.2% 2013 Households 21,804 113,932 170,968 259,905 12,770,627 Avg Household Size 3.77 3.13 3.19 3.18 2.90 % Family Hshlds 83%75%75%75%69% Avg Family Size 4.08 3.60 3.64 3.64 3.45 Age Distribution Under 10 18.7%17.2%17.6%16.7%13.3% 10 to 14 9.1%8.1%8.2%7.8%6.8% 15 to 24 17.5%15.8%16.1%16.1%14.8% 25 to 34 15.3%15.0%14.8%15.2%14.6% 35 to 54 24.6%24.8%24.4%24.7%26.9% 55 to 64 8.1%9.8%9.8%9.9%11.5% 65 to 74 4.2%5.4%5.3%5.6%6.8% 75 & Older 2.4%3.9%3.7%3.9%5.4% Median Age 27.9 30.7 30.3 30.9 35.4 Racial-Ethnic Composition White 47.9%56.0%57.5%58.2%56.9% Black 7.4%7.7%6.1%5.6%6.1% Asian 6.6%6.0%4.6%4.2%13.3% Pacific Island/Amer Indian 1.2%1.5%1.6%1.5%1.0% Other Race Alone 32.1%23.6%25.3%25.7%17.6% Multiple Races 4.8%5.2%4.9%4.8%5.1% Hispanic Origin 64.7%48.1%51.4%51.7%39.0% Housing & Household Tenure Housing Units 23,541 124,369 186,697 291,081 13,894,416 Share of Units Vacant 7.4%8.4%8.4%10.7%8.1% Occupied Housing Tenure Owner Occupied 64.4%58.4%57.2%58.3%54.3% Renter Occupied 35.6%41.6%42.8%41.7%45.7% Educational Achievement - 25+Yrs of Age Grade School or Less 19.1%11.0%13.8%14.5%10.3% Some High School 17.5%11.5%13.0%13.9%8.8% HS Diploma/GED 28.5%24.9%25.6%26.3%21.1% Some College/Tech Ed 21.0%24.8%23.7%23.3%21.9% Associate Degree (2Yr)5.7%8.0%7.1%7.0%7.7% College Degree (4Yr)6.5%13.2%11.0%10.0%19.3% Graduate/Prof Degree 1.8%6.7%5.7%5.0%11.0% ESRI-2013-Ver2-Dem-Sum_3538-Bfield/Exhibit-Wrksht Page 1 of 2 Exhibit III-6 Cont'd Cont'd Consumer Demographics For Selected Reference Areas Selected Reference Area City of Bakersfield County of State of Demographic Criteria 3 miles Bakersfield Metro Area Kern California Workforce Employment Employed Workers 16+ Yrs Old 32,247 152,199 224,151 331,881 16,866,781 Workers Per Household 1.48 1.34 1.31 1.28 1.32 Workers Per 1,000 Pop 392 427 411 402 455 Occupation Employment - Workers 16+Yrs of Age White Collar Workers 40.6%53.7%50.4%47.7%60.7% Mgmt-Prof-Fin 18.8%30.1%27.3%26.0%36.5% Sales 9.1%10.5%10.3%9.6%11.0% Admin Support 12.7%13.2%12.8%12.2%13.2% Service Workers 21.0%21.4%21.4%21.0%19.5% Blue Collar Workers 38.5%24.9%28.2%31.3%19.8% Agric-Min-Const 13.8%8.5%11.2%14.0%5.9% Install-Maint-Repair 4.6%3.7%4.0%4.3%3.0% Production 6.7%4.7%4.9%4.9%5.3% Transp-Mat Moving 13.4%7.8%8.0%8.0%5.6% Industry Employment - Workers 16+Yrs of Age Agric-Mining 13.9%11.1%13.2%15.6%2.2% Construction 7.9%5.3%5.9%5.6%5.5% Manufacturing 5.5%5.0%5.0%5.3%10.0% Wholesale Trade 1.7%2.6%2.7%2.5%2.8% Retail Trade 13.2%11.6%11.4%11.2%11.3% Transp-Utilities 7.1%4.9%4.9%4.9%4.4% Information 1.7%1.4%1.2%1.0%2.3% Fin-Ins-RE 3.5%5.1%4.7%4.0%6.3% Prof-Educ-Food-Other Svcs 41.6%47.0%45.6%43.0%50.7% Public Admin 3.8%6.1%5.5%7.0%4.5% Household Income Distribution <$15,000 9.9%11.1%12.7%14.0%10.9% $15,000 - $24,999 9.6%9.7%10.6%11.0%8.8% $25,000 - $34,999 11.6%10.8%11.5%11.6%9.5% $35,000 - $49,999 23.2%15.7%15.7%15.9%13.2% $50,000 - $74,999 21.3%17.8%17.1%17.0%17.1% $75,000 - $99,999 13.2%13.1%12.2%11.5%12.3% $100,000 - $149,999 8.1%14.0%12.8%12.0%15.2% $150,000 - $199,999 2.3%4.6%4.3%4.1%6.6% $200,000+0.8%3.3%3.1%2.7%6.4% Median Household Income 46,241 52,653 49,370 46,746 58,881 Average Household Income 57,654 71,646 68,232 65,363 84,086 Per Capita Income 15,321 22,982 21,369 20,622 28,796 Source: ESRI ArcGIS - 2013 Market Profile Demographics; Alfred Gobar Associates ESRI-2013-Ver2-Dem-Sum_3538-Bfield/Exhibit-Wrksht Page 2 of 2 Exhibit III-7 Household Retail Spending Behavior By Income Level Note:- Indexed spending levels exclude automobile-gasoline purchases and spending on personal-repair services. - GAFO includes general merchandise, apparel & shoes, furnishings & appliances, and other specialty products. Verify or Update SoCal Retail Expend Reference>>>>- Average 2012 retail spending per household in California is estimated at $20,880 per year, excluding Verify or Update SoCal Retail Expend Reference>>>> automotive vehcicle and gasoline purchases; and $29,790 per year including these items. Source: Consumer Expenditure Survey, U.S. Bureau of Labor Statistics, November, 2013; Alfred Gobar Associates 45%13%14%20%8% 0.00 0.20 0.40 0.60 0.80 1.00 1.20 1.40 1.60 1.80 2.00 All Households $10,000 to $14,999 $15,000 to $19,999 $20,000 to $29,999 $30,000 to $39,999 $40,000 to $49,999 $50,000 to $69,999 $70,000 to $79,999 $80,000 to $99,999 $100,000 to $119,999 $120,000 to $149,000 $150,000 and above Overall Indexed Level of Household Retail Spending An n u a l H o u s e h o l d I n c o m e GAFO-Specialty Items Home Bldg-Garden Supplies Grocery-Health Products Eating & Drinking Auto Supply-Misc Products 2012_Expend-Pot_Bfield-Gateway/Expend Mix Exhibit III-8 Consumer Spending Potential - SBOE Reporting Detail and Store-Group Classification Scheme SBOE Reporting Format 2012 State Equivalent Retail Impact Analysis 2012 State County-State Level Detail Per Capita Store-Group Activity Store-Group Level Reporting Per Capita GAFO Retail Activity 3,030 Women's apparel 128 Apparel & Accessories General Merchadising 1,424 Men's apparel 24 Apparel & Accessories Apparel & Accessories 768 Family apparel 527 Apparel & Accessories Furniture & Hshld Appl/Elect.497 Shoes 90 Apparel & Accessories Other Specialty Retail 341 General merchandise stores 1,424 General Merchadising Building Materials 662 Drug stores*489 Drug & Sundries Drug & Sundries 489 Supermarkets*1,332 Food & Groceries Food & Groceries 1,576 All other food stores*244 Food & Groceries Eating & Drinking 1,609 Limited-service restaurants 770 Eating & Drinking Auto Parts & Accsy 185 Full-service eating and drinking places 839 Eating & Drinking Misc-Other Retail 849 Household and home furnishings 263 Furniture & Hshld Appl/Elect.Retail & Dining (Auto-Fuel Excld)8,400 Household appliance dealers 233 Furniture & Hshld Appl/Elect.Service stations 1,541 Building materials 662 Building Materials Auto & Vehicle Sales 1,522 New motor vehicle dealers 1,278 Auto & Vehicle Sales Retail & Dining (Auto-Fuel Incld)11,463 Used motor vehicle dealers 170 Auto & Vehicle Sales Automotive supplies and parts 185 Auto Parts & Accsy RV and all other vehicles 75 Auto & Vehicle Sales Service stations 1,541 Service stations Gifts, art goods, and novelties 42 Other Specialty Retail Sporting goods 125 Other Specialty Retail Florists 13 Other Specialty Retail Photographic equipment and supplies 10 Other Specialty Retail Book, Periodical, and Music Stores 62 Other Specialty Retail Office Supplies and Stationery Stores 113 Misc-Other Retail Jewelry 90 Other Specialty Retail Computer and Software Stores 151 Misc-Other Retail Packaged liquor stores 93 Misc-Other Retail Second-hand merchandise 22 Misc-Other Retail Farm and garden supply stores 67 Misc-Other Retail Fuel and ice dealers 0 Misc-Other Retail Miscellaneous retail nec 403 Misc-Other Retail Retail Stores Totals (Excld Non-Store)11,463 -- All Other Outlets n.a.p.Not A Part Totals All Outlets n.a.p.-- Note: * Expenditure figure shown is for taxable and non-taxable items combined. Non-taxable drug-sundry & food-grocery sales estimated to equal 35% of total sales for these store-type activities Source: California State Board of Equalization; Alfred Gobar Associates Gateway-TA-Potential/Bridge Exhibit III-9 Per Capita Spending Potential of Trade Area Consumers1 2016 Consumer Potential Metro As Retail Store-Group Category State Kern Co Metro Area % of State GAFO Retail Activity 4,476$ 3,943$ 4,095$ 91.5% General Merchadising 1,644 1,512 1,571 95.6% Apparel & Accessories 887 755 785 88.5% Furniture & Hshld Appl/Elect.573 488 507 88.5% Other Specialty-Misc Retail 1,373 1,187 1,231 89.7% Building Materials 763 650 676 88.5% Drug & Sundries 564 473 492 87.2% Food & Groceries 1,818 1,558 1,616 88.9% Eating & Drinking 1,857 1,639 1,691 91.1% Auto Parts & Accsy 213 176 184 86.4% Retail & Dining (Auto-Fuel Excld)9,692$ 8,439$ 8,754$ 90.3% Service stations 1,778 1,510 1,569 88.3% Auto & Vehicle Sales 1,757 1,525 1,581 90.0% Retail & Dining (Auto-Fuel Incld)13,227$ 11,474$ 11,904$ 90.0% 2019 Consumer Potential Metro As Retail Store-Group Category State Kern Co Metro Area % of State GAFO Retail Activity 4,708$ 4,175$ 4,344$ 92.3% General Merchadising 1,729 1,601 1,667 96.4% Apparel & Accessories 933 800 833 89.3% Furniture & Hshld Appl/Elect.603 517 538 89.3% Other Specialty-Misc Retail 1,444 1,257 1,306 90.5% Building Materials 803 689 717 89.3% Drug & Sundries 594 500 522 87.9% Food & Groceries 1,912 1,650 1,715 89.7% Eating & Drinking 1,953 1,735 1,794 91.9% Auto Parts & Accsy 224 187 196 87.2% Retail & Dining (Auto-Fuel Excld)10,194$ 8,935$ 9,287$ 91.1% Service stations 1,870 1,599 1,665 89.0% Auto & Vehicle Sales 1,848 1,614 1,677 90.8% Retail & Dining (Auto-Fuel Incld)13,912$ 12,149$ 12,629$ 90.8% Note 1 - Identified capita potential includes taxable and non-taxable sale of drug & sundries and food & groceries Source: Bureau of Labor Statistics - Household Expenditure Survey; State Board of Equalization; Department of Finance; Alfred Gobar Associates Gateway-TA-Potential_6-10-14-Plan/Capita Exhibit III-10 WORKSHEET Summary of Retail Anchor Facilities Within Bakersfield Metro Area Summary of Retail Anchor Facilities Within Bakersfield Metro Area North-South-East-West Quadrant Location of Existing Retail Anchors Absolute Totals Effective Average Relative Mix of Totals Quadrant Location Storefront Square Footage Vacancy Size of Storefront Square Footage From Site Locations Total Vacant Rate Anchor Locations Total Vacant Southeast < 3 Miles 1 6,680 0 0.0%6,680 0.3%0.1%0.0% 3+ Miles 7 101,305 0 0.0%14,472 2.3%1.0%0.0% Southwest < 3 Miles 4 369,567 0 0.0%92,392 1.3%3.7%0.0% 3+ Miles 0 0 0 0.0%0 0.0%0.0%0.0% Northeast1 < 3 Miles 8 156,558 0 0.0%19,570 2.6%1.6%0.0% 3+ Miles 70 1,991,888 327,450 16.4%28,456 22.7%19.8%44.7% Northwest < 3 Miles 15 633,265 60,000 9.5%42,218 4.9%6.3%8.2% 3+ Miles 203 6,777,862 345,615 5.1%33,388 65.9%67.5%47.1% Total:308 10,037,124 733,065 7.3%32,588 100%100%100% Distance Location of Existing Retail Anchors Absolute Totals Effective Average Relative Mix of Totals Miles From Storefront Square Footage Vacancy Size of Storefront Square Footage Site Location Locations Total Vacant Rate Anchor Locations Total Vacant Under 3.0 28 1,166,070 60,000 5.1%41,645 9.1%11.6%8.2% 3.0 to 4.99 82 3,181,834 184,424 5.8%38,803 26.6%31.7%25.2% 5.0 to 6.99 67 1,403,228 115,850 8.3%20,944 21.8%14.0%15.8% 7.0 to 8.99 107 3,677,150 321,448 8.7%34,366 34.7%36.6%43.8% 9.0 or More 24 608,843 51,343 8.4%25,368 7.8%6.1%7.0% Total:308 10,037,124 733,065 7.3%32,588 100%100%100% Selected Anchor Store Groups Within Metro Area Less Than 3 Miles Beyond 3 Miles Bakersfield Metro Area Overall Retail Storefront Anchor Storefront Anchor Storefront Anchor Storefront Floor Area Store Group Locations Floor Area Locations Floor Area Locations Floor Area Mix Mix General Merchdse 4 386,647 57 2,908,391 61 3,295,038 19.8%32.8% Apparel & Accsy 3 109,869 21 348,966 24 458,835 7.8%4.6% Furn-Elect-Appl 2 55,509 30 458,463 32 513,972 10.4%5.1% Other Specialties 0 0 28 573,736 28 573,736 9.1%5.7% Home Impvt-Misc 3 174,649 29 1,152,838 32 1,327,487 10.4%13.2% Pharmacy & Drug 5 62,659 29 487,103 34 549,762 11.0%5.5% Food & Grocery 8 260,786 37 1,507,737 45 1,768,523 14.6%17.6% Auto Parts-Tires-Etc 0 0 0 0 0 0 0.0%0.0% Pers-Leisure Svcs 2 55,951 22 608,005 24 663,956 7.8%6.6% Bus-Prof-Other Svcs 0 0 7 152,752 7 152,752 2.3%1.5% Vacant 1 60,000 20 673,065 21 733,065 6.8%7.3% Total:28 1,166,070 280 8,871,054 308 10,037,124 100%100% Note: 1 Vacant space identified within Northeast quadrant beyond 3 miles includes about 223,700 square feet within the East Hills Center Mall previously occupied by Mervyns, Harris, and Gotschalks. Excluding these three anchors, vacant space totals 103,800 square feet or 5.9% of remaining space. Source: March-April 2014 field audit by Alfred Gobar Associates supplemented with Google Earth Pro & CoStar Group realty data Bakersfield-Gateway-Database_Mar-14/10/15/2014 EXHIBIT III-11 Retail Anchor Facilities Surveyed Bakersfield Metro Area - March 2014 Store Square Dist. From Quadrant Ref.Store Name Street Address Footage Site Location Gen Mchdse-Traditional Dept Stores TD1 Sears 3001 Ming Ave, Bakersfield 203,384 3.9 NW TD2 Macys 2601 Ming Ave, Bakersfield 156,465 3.9 NW TD3 JC Penny 2501 Ming Ave, Bakersfield 149,170 3.9 NW Total:509,019 Gen Mchdse-Discount Dept Stores DD1 Wal-Mart 6225 Colony St, Bakersfield 213,328 1.1 SW DD2 Costco 4900 Panama Ln, Bakersfield 141,064 2.3 NW DD3 K-Mart 3600 Wilson Rd, Bakersfield 92,931 3.8 NW DD4 Target Greatlands 2901 Ming Ave, Bakersfield 145,428 3.9 NW DD5 Marshalls 3008 Ming Ave, Bakersfield 25,075 4.1 NW DD6 T.J. Maxx 3412 Ming Ave, Bakersfield 16,274 4.2 NW DD7 Walmart 5075 Gosford Rd, Bakersfield 223,557 4.5 NW DD8 Sams Club 5626 Gosford Rd, Bakersfield 135,549 4.5 NW DD9 Kohls 5253 Gosford Rd, Bakersfield 96,077 4.5 NW DD10 Burlington Coat Factory 4400 California Ave, Bakersfield 45,898 6.2 NW DD11 Costco 3800 Rosedale Hwy, Bakersfield 152,995 7.3 NW DD12 Target Greatlands 11000 Stockdale Hwy, Bakersfield 139,513 7.5 NW DD13 Wal-Mart 8400 Rosedale Hwy, Bakersfield 128,395 8.3 NW DD14 Walmart 2601 Fashion Pl, Bakersfield 116,973 8.3 NE DD15 Walmart (Expansion)2601 Fashion Pl, Bakersfield 40,600 8.3 NE DD16 Target 9100 Rosedale Hwy, Bakersfield 138,549 8.5 NW DD17 Kohls 9400 Rosedale Hwy, Bakersfield 102,044 8.5 NW DD18 Target 3401 Mall View Rd, Bakersfield 99,956 8.6 NE Total:2,054,206 Gen Mchdse-Limited Price Variety DV1 Family Dollar 1507 Panama Ln, Bakersfield 10,340 1.0 NE DV2 99 cent 1501 White Ln, Bakersfield 21,915 2.4 NE DV3 Big Lots (TI's)4751 White Ln, Bakersfield 30,440 3.1 NW DV4 Dollar General 5101 White Ln, Bakersfield 13,570 3.3 NW DV5 Dollar Tree 2501 H St, Bakersfield 20,900 3.4 NE DV6 Home Mart 2611 H St, Bakersfield 18,000 3.4 NE DV7 Dollar General 3101 Wilson Rd, Bakersfield 28,364 3.6 NW DV8 Big Lots 3580 Wilson Rd, Bakersfield 20,071 3.8 NE DV9 Tuesday Morning 2500 New Stine Rd, Bakersfield 7,200 4.0 NW DV10 99 Cent Only 4200 Ming Ave, Bakersfield 19,720 4.4 NW DV11 Dollar Tree 4456 Ming Ave, Bakersfield 17,309 4.4 NW DV12 Dollar Tree 7890 White Ln, Bakersfield 10,337 4.7 NW DV13 Dollar Outlet 2305 Brundage Ln, Bakersfield 17,925 5.0 NW DV14 Family Dollar 333 Union Ave, Bakersfield 8,000 5.5 NE DV15 Dollar General Market 401 Union Ave, Bakersfield 20,707 5.6 NE DV16 Dollar Tree 5430 Stockdale Hwy, Bakersfield 6,745 5.6 NW DV17 Dollar Tree 10300 Main St, County 9,850 6.2 SE DV18 Discount City 10302 Main St, County 6,350 6.2 SE DV19 Family Dollar 2151 Chester Ave, Bakersfield 11,445 6.7 NW DV20 Dollar General Market 1616 Niles St, Bakersfield 20,800 7.2 NE DV21 Family Dollar 2110 Niles St, County 13,002 7.2 NE DV22 Dollar Tree 1721 Golden State Ave, Bakersfield 21,661 7.5 NW DV23 Dollar General Market 2900 Niles St, County 17,124 7.6 NE DV24 Dollar Mart 2936 Niles St, County 5,395 7.6 NE DV25 Dollar General Market 258 Bernard St, County 19,988 7.7 NE DV26 Family Dollar 5905 Niles St, County 9,250 8.0 NE DV27 Dollar Tree 6151 Niles St, County 25,175 8.1 NE Bakersfield-Gateway-Anchor-Tables_Jun-14 10/15/2014 Page 1 of 8 EXHIBIT III-11 Cont'd Retail Anchor Facilities Surveyed Bakersfield Metro Area - March 2014 Store Square Dist. From Quadrant Ref.Store Name Street Address Footage Site Location DV28 Big Lots 2621 Fashion Pl, Bakersfield 18,884 8.3 NE DV29 DD's Discounts 2693 Mt Vernon Ave, Bakersfield 25,000 8.5 NE DV30 Family Dollar 2677 Mt Vernon Ave, Bakersfield 8,500 8.5 NE DV31 99 Cent Only 2682 Mt Vernon Ave, Bakersfield 28,805 8.6 NE DV32 Dollar Tree 2717 Calloway Dr, Bakersfield 25,948 8.8 NW DV33 99 Cent Only 1121 Olive Dr, County 40,230 9.1 NW DV34 Big Lots 1211 Olive Dr, County 28,780 9.1 NW DV35 Dollar Tree 731 Airport Rd, County 22,890 9.1 NW Total:630,620 Women's Apparel WA1 Forever 21 2801 Ming Ave, Bakersfield 57,111 3.9 NW WA2 Talbots 9000 Ming Ave, Bakersfield 6,973 6.2 NW WA3 Dress Barn 9210 Rosedale Hwy, Bakersfield 8,475 8.5 NW Total:72,559 Family & Misc. Apparel FA1 Factory 2-U 1505 White Ln, Bakersfield 33,187 2.4 NE FA2 Fallas Paredes 2300 White Ln, Bakersfield 68,222 2.6 NW FA3 Melrose Fashions 2601 H St, Bakersfield 10,000 3.4 NE FA4 Davids Bridal 1210 Wible Rd, Bakersfield 9,670 4.2 NW FA5 Ross Dress For Less 3759 Ming Ave, Bakersfield 29,338 4.2 NW FA6 Sports Wear Mart 4440 Ming Ave, Bakersfield 9,426 4.4 NW FA7 Ross Dress 4 Less (TIs)4300 California Ave, Bakersfield 25,800 6.2 NW FA8 Factory 2-U 2930 Niles St, County 11,345 7.6 NE FA9 Fallas Paredes 6249 Niles St, County 25,003 8.1 NE FA10 T-Shirt Outlet 6151 Niles St, County 13,227 8.1 NE FA11 Ross Dress For Less 9000 Rosedale Hwy, Bakersfield 30,097 8.5 NW FA12 Babies R Us 9280 Rosedale Hwy, Bakersfield 28,890 8.5 NW Total:294,205 Shoes S1 WSS (Wholesale Shoe Sale)1619 Panama Ln, Bakersfield 8,460 1.0 NE S2 Sketchers 4480 Ming Ave, Bakersfield 8,773 4.4 NW S3 WSS (Warehouse Shoe Sale)60 Chester Ave, Bakersfield 9,000 5.1 NW S4 DB Shoes 4310 California Ave, Bakersfield 11,212 6.2 NW S5 Gaurantee Shoe Center 2101 Chester Ave, Bakersfield 6,902 6.7 NW S6 Sketchers 5981 Rosedale Hwy, County 12,000 7.5 NW S7 Boot Barn 3910 Buck Owens Blvd, Bakersfield 15,970 8.0 NW S8 WSS (Wholesale Shoe Sale)6025 Niles St, County 9,680 8.0 NE S9 Famous Footwear 8920 Rosedale Hwy, Bakersfield 10,074 8.5 NW Total:92,071 Furniture and Home Furnishings FF1 Furniture Depot 4621 White Ln, Bakersfield 13,240 3.1 NW FF2 Sleep-N-Air 5101 White Ln, Bakersfield 16,090 3.3 NW FF3 Oak-Sofa Liquidators 3600 Stine Rd, Bakersfield 14,590 3.5 NW FF4 MOR Furniture for Less 2200 Wible Rd, Bakersfield 44,723 3.9 NW FF5 Valley Mattress 2180 Wible Rd, Bakersfield 5,428 3.9 NW FF6 Summers Furniture Gallery 3601 Ming Ave, Bakersfield 14,770 4.2 NW FF7 Hampton Place Interiors 4901 Stockdale Hwy, Bakersfield 6,063 5.4 NW FF8 Weatherbys Furniture Guild 620 Chester Ave, Bakersfield 21,171 5.7 NW FF9 Surroundings 4606 California Ave, Bakersfield 29,450 6.2 NW FF10 Andy Richards 10925 Main St, County 7,800 6.3 SE FF11 Timeless Furnishing 1918 Chester Ave, Bakersfield 15,002 6.6 NW Bakersfield-Gateway-Anchor-Tables_Jun-14 10/15/2014 Page 2 of 8 EXHIBIT III-11 Cont'd Retail Anchor Facilities Surveyed Bakersfield Metro Area - March 2014 Store Square Dist. From Quadrant Ref.Store Name Street Address Footage Site Location FF12 Discount Furniture 701 Baker St, Bakersfield 9,153 6.7 NE FF13 Red Door Interiors 1599 23rd St, Bakersfield 7,147 6.8 NW FF14 Stinsons Furniture 1108 Baker St, Bakersfield 14,295 7.0 NE FF15 Star Furniture 4209 Rosedale Hwy, County 14,582 7.2 NW FF16 Slagles Mattress 5751 Rosedale Hwy, County 10,571 7.5 NW FF17 Zs Please Mattress 9500 Brimhal Rd, Bakersfield 8,020 7.8 NW FF18 Signature Mattress 3900 Chester Ave, Bakersfield 11,491 7.9 NW FF19 Ashley Furniture 8915 Rosedale Hwy, Bakersfield 8,000 8.4 NW Total:271,586 Misc Furnishings, Housewares & Bedding FH1 Star Furniture 3025 Coffee Rd, Bakersfield 14,582 8.4 NW FH2 Bed Bath & Beyond 5000 Stockdale Hwy, Bakersfield 29,688 5.5 NW FH3 Home Goods 5510 Stockdale Hwy, Bakersfield 24,722 5.6 NW FH4 Williams-Sonoma 9000 Ming Ave, Bakersfield 9,940 6.2 NW FH5 Cost Plus 9240 Rosedale Hwy, Bakersfield 18,425 8.5 NW FH6 Pier 1 Imports 9030 Rosedale Hwy, Bakersfield 10,989 8.5 NW FH7 Pier 1 Imports 3800 Mall View Rd, Bakersfield 10,853 8.8 NE Total:119,199 Electronics & Appliances FE1 Urners - Appl/Elect 4110 Wible Rd, Bakersfield 50,509 2.6 NW FE2 Sears Outlet 2300 White Ln, Bakersfield 5,000 2.6 NW FE3 Aarons Comp/Elect 4127 Ming Ave, Bakersfield 7,900 4.3 NW FE4 Aarons Comp/Elect 6473 Niles St, County 7,302 8.2 NE FE5 Best Buy 8300 Rosedale Hwy, Bakersfield 43,926 8.3 NW FE6 Aarons Comp/Elect 1125 Olive Dr, County 8,550 9.1 NW Total:123,187 Fabrics FAB1 Hancock Fabrics 5101 White Ln, Bakersfield 14,955 3.3 NW FAB2 Jo Ann 3010 Ming Ave, Bakersfield 21,360 4.1 NW FAB3 Annas Linens 4430 Ming Ave, Bakersfield 11,809 4.4 NW FAB4 F & M Fabrics 2954 Niles St, County 14,898 7.6 NE FAB5 Linens N Things 9300 Rosedale Hwy, Bakersfield 38,171 8.5 NW Total:101,193 Hobby, Toy & Games HTG1 Michaels 2720 Ming Ave, Bakersfield 14,670 4.1 NW HTG2 Toys R Us 3792 Ming Ave, Bakersfield 43,064 4.3 NW HTG3 Hobbby Lobby 4450 California Ave, Bakersfield 58,034 6.2 NW HTG4 Beverly Crafts & Fabrics 2819 F St, Bakersfield 16,003 7.2 NW HTG5 Michaels 9350 Rosedale Hwy, Bakersfield 24,042 8.5 NW Total:155,813 Sporting Goods SG1 Big 5 3214 Ming Ave, Bakersfield 6,984 4.1 NW SG2 Sports Authority 4821 Ming Ave, Bakersfield 49,575 4.4 NW SG3 Sports Chalet 5200 Stockdale Hwy, Bakersfield 42,000 5.5 NW SG4 Sniders Cyclery 2700 Union Ave, Bakersfield 11,035 7.2 NE SG5 Americas Greatest Surplus 3530 Chester Ave, Bakersfield 9,993 7.6 NW SG6 Action Sports 9500 Brimhal Rd, Bakersfield 20,110 7.8 NW SG7 Big 5 3203 Mall View Rd, Bakersfield 15,602 8.6 NE Total:155,299 Bakersfield-Gateway-Anchor-Tables_Jun-14 10/15/2014 Page 3 of 8 EXHIBIT III-11 Cont'd Retail Anchor Facilities Surveyed Bakersfield Metro Area - March 2014 Store Square Dist. From Quadrant Ref.Store Name Street Address Footage Site Location Books, Music & Media BK1 Lifeway Christian Store 2140 Wible Rd, Bakersfield 11,347 3.9 NW BK2 Borders 4980 Stockdale Hwy, Bakersfield 25,000 5.5 NW BK3 Barnes & Noble 4001 California Ave, Bakersfield 24,683 6.0 NW Total:61,030 Pets & Pet Supply PS1 Pets Mart 4100 Ming Ave, Bakersfield 34,673 4.4 NW PS2 Petco 5151 Gosford Rd, Bakersfield 14,474 4.5 NW PS3 Village Pet Supplies 8200 Stockdale Hwy, Bakersfield 10,186 6.6 NW PS4 Round-Up Pet Supply 5805 Rosedale Hwy, County 5,727 7.5 NW PS5 CLS Pet Store 3105 F St, Bakersfield 13,914 7.5 NW PS6 Petco 8220 Rosedale Hwy, Bakersfield 14,364 8.3 NW PS7 PetSmart 2661 Oswell St, Bakersfield 36,705 8.8 NE Total:130,043 Office Supply & Stationary OS1 Office Max 3761 Ming Ave, Bakersfield 17,729 4.2 NW OS2 Office Depot 5600 Stockdale Hwy, Bakersfield 26,296 5.6 NW OS3 GW School Supply 4220 California Ave, Bakersfield 9,232 6.2 NW OS4 Office Max 2635 Mt Vernon Ave, Bakersfield 19,656 8.3 NE OS5 Office Depot 8800 Rosedale Hwy, Bakersfield 21,811 8.3 NW Total:94,724 Thrift & Used Merchandise TS1 Goodwill 4901 Stine Rd, Bakersfield 27,971 2.8 NW TS2 Salvation Army 4130 Ming Ave, Bakersfield 7,530 4.4 NW TS3 Great American Antiques 3515 19th St, Bakersfield 13,637 6.6 NE TS4 Central Park Antique Mall 3515 19th St, Bakersfield 11,479 6.6 NE TS5 Mill Creek Antiques 3515 19th St, Bakersfield 10,000 6.6 NE TS6 Woolworths Antique Mall 1400 19th St, Bakersfield 9,638 6.6 NW TS7 Salvation Army 120 19th St, Bakersfield 5,000 6.6 NW TS8 Thrift Store 20 Bernard St, Bakersfield 14,407 7.6 NE TS9 Goodwill 2671 Oswell St, Bakersfield 9,700 8.8 NE Total:109,362 Other-Specialty Retail OSR1 Guitar Center 3428 Ming Ave, Bakersfield 15,935 4.2 NW OSR2 Party City 5544 Stockdale Hwy, Bakersfield 12,950 5.6 NW OSR3 Olcotts 9000 Ming Ave, Bakersfield 15,000 6.2 NW OSR4 Ulta 9000 Ming Ave, Bakersfield 10,522 6.2 NW OSR5 Lassen Natural Foods 4308 California Ave, Bakersfield 16,995 6.2 NW OSR6 Front Porch Music 1711 19th St, Bakersfield 7,070 6.6 NW OSR7 Henlys Photos 2000 H St, Bakersfield 6,029 6.6 NW OSR8 Aaron Brothers 9010 Rosedale Hwy, Bakersfield 5,993 8.5 NW OSR9 Party City 2710 Company Dr, Bakersfield 10,962 8.7 NW Total:101,456 Bakersfield-Gateway-Anchor-Tables_Jun-14 10/15/2014 Page 4 of 8 EXHIBIT III-11 Cont'd Retail Anchor Facilities Surveyed Bakersfield Metro Area - March 2014 Store Square Dist. From Quadrant Ref.Store Name Street Address Footage Site Location Building Material-Home Improvement Centers HIC1 Lowes 6200 Colony St, Bakersfield 140,287 1.1 SW HIC2 Home Depot 4001 Ming Ave, Bakersfield 98,731 4.3 NW HIC3 Home Depot 4700 Gosford Rd, Bakersfield 129,839 4.5 NW HIC4 Lowes 7825 Rosedale Hwy, Bakersfield 174,424 7.9 NW HIC5 Home Depot 2655 Mt Vernon Ave, Bakersfield 116,210 8.3 NE HIC6 Home Depot 8700 Rosedale Hwy, Bakersfield 138,460 8.3 NW HIC7 Lowe's 1601 Columbus St, Bakersfield 141,834 8.4 NE Total:939,785 Building, Hardware & Supplies BHS1 TSC Tractor Supply 2749 Calloway Dr, Bakersfield 20,827 8.8 NW BHS2 Bugni Hardware-Feed 2612 Taft Hwy, County 6,391 1.1 SW BHS3 Floyds True Value Hardware 2020 Chester Ave, County 11,271 3.8 NW BHS4 Dunn Edwards Paint 3929 Ming Ave, Bakersfield 13,594 4.2 NW BHS5 Orchard Supply & Hardware 6465 Ming Ave, Bakersfield 54,139 4.6 NW BHS6 Lamont General Store 10405 Main St, County 12,100 6.2 SE BHS7 Harbor Frieght Tools 3745 Rosedale Hwy, Bakersfield 28,172 7.1 NW BHS8 Floyds True Value Hardware 3650 Chester Ave, Bakersfield 7,217 7.9 NW Total:153,711 Grocery Supermarkets GS1 Vallarta Supermarket 1515 Panama Ln, Bakersfield 40,195 1.0 NE GS2 Pumpkin Center Market 3001 Taft Hwy, County 9,561 1.3 SW GS3 Albertsons 3500 Panama Ln, Bakersfield 51,048 1.5 NW GS4 Fresh-N-Easy 6601 Stine Rd, Bakersfield 10,000 2.2 NW GS5 Foods Co.1801 White Ln, Bakersfield 62,775 2.4 NW GS6 Superior Grocers 2100 White Ln, Bakersfield 57,738 2.6 NW GS7 Sams Supermarket 318 White Ln, County 9,600 2.7 NE GS8 Smart and Final 3400 White Ln, Bakersfield 19,869 2.7 NE GS9 Fresh Foods 4800 White Ln, Bakersfield 8,484 3.2 NW GS10 Winco Foods 6801 Panama Ln, Bakersfield 88,988 3.3 NW GS11 Vallarta Supermarket 2705 H St, Bakersfield 46,050 3.4 NE GS12 Vons 3400 Stine Rd, Bakersfield 35,956 3.5 NW GS13 Food Maxx 6200 White Ln, Bakersfield 53,312 3.9 NW GS14 Food Maxx 4400 Ming Ave, Bakersfield 49,671 4.4 NW GS15 Asia Market 7701 White Ln, Bakersfield 23,820 4.5 NW GS16 Grocery Outlet 6421 Ming Ave, Bakersfield 17,857 4.6 NW GS17 Albertsons 7900 White Ln, Bakersfield 39,789 4.7 NW GS18 Albertsons 1520 Brundage Ln, Bakersfield 46,621 5.1 NW GS19 Youngs Marketplace 3030 Brundage Ln, Bakersfield 28,339 5.1 NW GS20 Fresh-N-Easy 5190 Stockdale Hwy, Bakersfield 15,980 5.5 NW GS21 Vons 5700 Stockdale Hwy, Bakersfield 49,349 5.6 NW GS22 Food Maxx 1115 Union Ave, Bakersfield 51,889 6.0 NE GS23 Vons 9000 Ming Ave, Bakersfield 56,625 6.2 NW GS24 County Fair Market 10425 Main St, County 19,500 6.2 SE GS25 Albertsons 8200 Stockdale Hwy, Bakersfield 40,923 6.6 NW GS26 Trader Joes 8200 Stockdale Hwy, Bakersfield 10,186 6.6 NW GS27 Smart N Final 1751 Golden State Ave, Bakersfield 26,244 7.5 NW GS28 Vallarta Supermarket 5951 Niles St, County 43,674 8.0 NE GS29 Food Maxx 4128 Chester Ave, Bakersfield 45,688 8.0 NW GS30 Food Maxx 6347 Niles St, County 67,179 8.1 NE GS31 Foods Co.2505 Haley St, Bakersfield 73,288 8.2 NE GS32 Foods Co.8200 Rosedale Hwy, Bakersfield 51,458 8.3 NW Bakersfield-Gateway-Anchor-Tables_Jun-14 10/15/2014 Page 5 of 8 EXHIBIT III-11 Cont'd Retail Anchor Facilities Surveyed Bakersfield Metro Area - March 2014 Store Square Dist. From Quadrant Ref.Store Name Street Address Footage Site Location GS33 Albertsons 2691 Mt Vernon Ave, Bakersfield 47,271 8.5 NE GS34 Fresh-N-Easy 11200 Brimhal Rd, Bakersfield 14,000 8.5 NW GS35 Fresh-N-Easy 111 Roberts Ln, County 15,000 8.8 NW GS36 Smart N Final 2749 Calloway Dr, Bakersfield 26,667 8.8 NW GS37 Vallarta Supermarket 2309 Niles St, Bakersfield 26,227 8.9 NE GS38 Winco Foods 4200 Coffee Rd, Bakersfield 90,659 8.9 NW GS39 Vons 4500 Coffee Rd, Bakersfield 55,336 9.1 NW GS40 Von's 5360 Olive Dr, County 36,800 9.4 NW GS41 Save-Mart 9600 Hageman Rd, Bakersfield 56,667 9.5 NW GS42 Albertsons 6045 Coffee Rd, Bakersfield 54,806 10.0 NW GS43 Vons 2401 Chester Ave, County 30,786 10.1 NW GS44 Fresh-N-Easy 11000 Olive Dr, Bakersfield 14,230 11.3 NW GS45 Albertsons 13046 Rosedale Hwy, County 48,418 12.9 NW Total:1,768,523 Drug & Sundry DS1 Rite-Aid 3225 Panama Ln, Bakersfield 15,901 1.4 NW DS2 CVS 6500 Union Ave, Bakersfield 12,992 1.4 NE DS3 Walgreens 3301 Panama Ln, Bakersfield 13,543 1.4 NW DS4 Ideal Pharmacy 9905 Union Ave, County 6,680 1.5 SE DS5 Walgreens 4100 White Ln, Bakersfield 13,543 2.9 NW DS6 Walgreens 3315 H St, Bakersfield 14,605 3.0 NE DS7 Longs Drugs 3500 Stine Rd, Bakersfield 23,791 3.5 NW DS8 Rite-Aid 1425 H St, County 16,477 4.1 SE DS9 Walgreens 4306 Ming Ave, Bakersfield 13,584 4.4 NW DS10 Walgreens 4949 Gosford Rd, Bakersfield 14,000 4.5 NW DS11 Rite-Aid 8000 White Ln, Bakersfield 26,325 4.7 NW DS12 Walgreens 40 Chester Ave, Bakersfield 14,750 5.1 NW DS13 CVS 5184 Stockdale Hwy, Bakersfield 13,225 5.5 NW DS14 Rite-Aid 8008 Panama Rd, County 29,228 6.1 SE DS15 Rite-Aid 9000 Ming Ave, Bakersfield 16,836 6.2 NW DS16 CVS 8200 Stockdale Hwy, Bakersfield 24,459 6.6 NW DS17 Walgreens 3420 Buena Vista Rd, Bakersfield 14,820 6.7 NW DS18 Rite-Aid 1601 23rd St, Bakersfield 16,516 6.8 NW DS19 Niles Drugs 1400 Niles St, Bakersfield 6,222 7.1 NE DS20 CVS 11300 Ming Ave, Bakersfield 11,617 7.3 NW DS21 Rite-Aid 1107 Calloway Dr, Bakersfield 16,473 7.9 NW DS22 Walgreens 3815 Niles St, County 14,848 7.9 NE DS23 Walgreens 2628 Mt Vernon Ave, County 11,809 8.2 NE DS24 Rite-Aid 2505 Bernard Rd, Bakersfield 17,800 8.2 NE DS25 CVS 6500 Niles St, County 12,199 8.3 NE DS26 CVS 2690 Mt Vernon Ave, Bakersfield 26,186 8.6 NE DS27 CVS 9628 Rosedale Hwy, Bakersfield 14,744 8.7 NW DS28 CVS 4400 Coffee Rd, Bakersfield 20,993 9.1 NW DS29 Rite-Aid 715 Airport Rd, County 16,538 9.1 NW DS30 Walgreens 9550 Hageman Rd, Bakersfield 13,703 9.5 NW DS31 Rite-Aid 2646 Allen Rd, County 13,870 10.0 NW DS32 Rite-Aid 6001 Coffee Rd, Bakersfield 16,872 10.0 NW DS33 Rite-Aid 100 China Grade Loop, County 16,080 10.1 NE DS34 Rite-Aid 11200 Olive Dr, Bakersfield 18,075 11.3 NW Total:549,304 Bakersfield-Gateway-Anchor-Tables_Jun-14 10/15/2014 Page 6 of 8 EXHIBIT III-11 Cont'd Retail Anchor Facilities Surveyed Bakersfield Metro Area - March 2014 Store Square Dist. From Quadrant Ref.Store Name Street Address Footage Site Location Fitness Centers FIT1 Body X-Change Fitness Center 3515 Panama Ln, Bakersfield 18,370 1.4 NW FIT2 In Shape City 4801 White Ln, Bakersfield 43,271 3.1 NW FIT3 Body X-Change Fitness Center 7701 White Ln, Bakersfield 35,208 4.5 NW FIT4 24-Hour Fitness 4302 Gosford Rd, Bakersfield 23,057 4.6 NW FIT5 In-Shape City 6901 Ming Ave, Bakersfield 9,180 4.9 NW FIT6 In-Shape City (TIs)4230 California Ave, Bakersfield 34,523 6.2 NW FIT7 Body X-Change Fitness Center 1130 Truxtan Ave, Bakersfield 7,452 6.4 NE FIT8 24-Hour Fitness 3633 Rosedale Hwy, Bakersfield 22,060 7.1 NW FIT9 Body X-Change Fitness Center 9500 Brimhal Rd, Bakersfield 9,270 7.8 NW FIT10 24-Hour Fitness 3400 Bernard St, Bakersfield 18,013 8.6 NE FIT11 In-Shape Fitness 3409 Coffee Rd, Bakersfield 26,502 8.6 NW FIT12 Body X-Change Fitness Center 13019 Stockdale Hwy, Bakersfield 14,000 8.7 NW FIT13 Body X-Change Fitness Center 2749 Calloway Dr, Bakersfield 36,114 8.8 NW FIT14 In-Shape City 2681 Oswell St, Bakersfield 24,000 8.9 NE FIT15 Fitness 19 9620 Hageman Rd, Bakersfield 11,499 9.5 NW FIT16 Body X-Change Fitness Center 11206 Olive Dr, Bakersfield 7,095 11.3 NW Total:339,614 Multi-Plex Cinemas C1 Reading Cinemas 16 Screens)2000 Wible Rd, Bakersfield 62,677 3.9 NW C2 Maya Cinema (16 Screens)1000 California Ave, Bakersfield 67,106 6.1 NW C3 Regal Cinema (14 Screens)9000 Ming Ave, Bakersfield 56,885 6.2 NW C4 $1 Movies (6 Screens)4200 California Ave, Bakersfield 17,298 6.2 NW C5 Regency Theaters (10 Screens)3100 Mall View Rd, Bakersfield 35,487 8.5 NE Total:239,453 Vacant Anchor Space VAC1 Vacant 2300 White Ln, Bakersfield 60,000 2.6 NW VAC2 Vacant 1801 Planz Rd, Bakersfield 13,690 3.0 NE VAC3 Vacant 5101 White Ln, Bakersfield 10,635 3.3 NW VAC4 Vacant 2160 Wible Rd, Bakersfield 5,428 3.9 NW VAC5 Vacant 2626 Ming Ave, Bakersfield 29,634 4.1 NW VAC6 Vacant 1300 Wible Rd, Bakersfield 102,650 4.2 NW VAC7 Vacant 2207 Brundage Ln, Bakersfield 22,387 5.0 NW VAC8 Vacant 4901 Stockdale Hwy, Bakersfield 6,063 5.4 NW VAC9 Vacant 4001 California Ave, Bakersfield 25,560 6.0 NW VAC10 Vacant 4450 California Ave, Bakersfield 60,000 6.2 NW VAC11 Vacant 1700 23rd St, Bakersfield 9,594 6.8 NW VAC12 Vacant 2407 Chester Ave, Bakersfield 14,633 6.9 NW VAC13 Vacant 2958 Niles St, County 28,014 7.6 NE VAC14 Vacant 3810 Niles St, County 7,640 7.9 NE VAC15 Vacant 3000 Mall View Rd, Bakersfield 75,325 8.5 NE VAC16 Vacant 3200 Mall View Rd, Bakersfield 75,325 8.5 NE VAC17 Vacant 2800 Mall View Rd, Bakersfield 73,062 8.5 NE VAC18 Vacant 3501 Mall View Rd, Bakersfield 17,020 8.7 NE VAC19 Vacant 2733 Calloway Dr, Bakersfield 45,062 8.8 NW VAC20 Vacant 3711 Columbus St, Bakersfield 37,374 9.0 NE VAC21 Vacant 8200 Hageman Rd, Bakersfield 13,969 9.2 NW Total:733,065 Bakersfield-Gateway-Anchor-Tables_Jun-14 10/15/2014 Page 7 of 8 EXHIBIT III-11 Cont'd Retail Anchor Facilities Surveyed Bakersfield Metro Area - March 2014 Store Square Dist. From Quadrant Ref.Store Name Street Address Footage Site Location Existing Retail Anchor Facilities Surveyed Store Group Activity Store-Type Classification (Sq. Ft.)Storefronts Avg Size TD General Merchandise Gen Mchdse-Traditional Dept Stores 509,019 3 169,673 DD General Merchandise Gen Mchdse-Discount Dept Stores 2,054,206 18 114,123 DV General Merchandise Gen Mchdse-Limited Price Variety 630,620 35 18,018 WA Apparel & Accessories Women's Apparel 72,559 3 24,186 FA Apparel & Accessories Family & Misc. Apparel 294,205 12 24,517 S Apparel & Accessories Shoes 92,071 9 10,230 FF Furnishings & Electronics Furniture and Home Furnishings 271,586 19 14,294 FH Furnishings & Electronics Misc Furnishings, Housewares & Bedding 119,199 7 17,028 FE Furnishings & Electronics Electronics & Appliances 123,187 6 20,531 FAB Other Specialty & Misc.Fabrics 101,193 5 20,239 HTG Other Specialty & Misc.Hobby, Toy & Games 155,813 5 31,163 SG Other Specialty & Misc.Sporting Goods 155,299 7 22,186 BK Other Specialty & Misc.Books, Music & Media 61,030 3 20,343 PS Other Specialty & Misc.Pets & Pet Supply 130,043 7 18,578 OS Other Specialty & Misc.Office Supply & Stationary 94,724 5 18,945 TS Other Specialty & Misc.Thrift & Used Merchandise 109,362 9 12,151 OSR Other Specialty & Misc.Other-Specialty Retail 101,456 9 11,273 HIC Building Materials & Supplies Building Material-Home Improvement Centers 939,785 7 134,255 BHS Building Materials & Supplies Building, Hardware & Supplies 153,711 8 19,214 GS Food & Groceries Grocery Supermarkets 1,768,523 45 39,301 DS Drug & Sundries Drug & Sundry 549,304 34 16,156 FIT Recreation-Entertainment Fitness Centers 339,614 16 21,226 C Recreation-Entertainment Multi-Plex Cinemas 239,453 5 47,891 VAC Vacant Vacant Anchor Space 733,065 21 34,908 9,799,025 298 32,883 Note: Quadrant location based on following: Source: Field Audit By Alfred Gobar Associates - March 2014 NW SESW NE Bakersfield-Gateway-Anchor-Tables_Jun-14 10/15/2014 Page 8 of 8 Exhibit III-12 Planned & Proposed Retail Center Development Bakersfield Metro Area Project Name Entitlement Status Overall Conceptual Building Count and Building Size (Sq Ft) Project Location Construction Start Building Area On-Site 100,000 50,000 20,000 10,000 5,000 Under Type Center Marketing Status Rentable SF Buildings and Larger to 99,000 to 49,999 to 19,999 to 9,999 5,000 The Commons City Approved - 2006 1,413,300 39 4 4 2 6 16 7 7th Standard Rd/Coffee Rd No Final Map Activity Comment: Site concept plan calls for roughly 795,000 SF of Super Regional & 620,000 SF of Super Regional Center Const Start - TBD Community serving retail. Retail part of SACO Ranch Comm'l Center that includes 333,000 SF Speculative Listing of office & 1.25M SF of industrial. Preliminary concepts show 3 large spaces >120,000 SF plus another 2 spaces >50,000 SF. Marketing-Leasing brochure not available. Roughly 17% of space <20,000 SF in size. Panama Grove City Approved - 2012 585,600 14 2 1 1 - 7 3 Panama Ln/Gosford Rd No Final Map Activity Comment: Conceptual site plan only. Pre-leasing started in 2012 but no updated Power Center Const Start - TBD Marketing-Leasing informaiton available. Largest contiguous lease space shown is102,000 SF Speculative Listing with another 8 between 20,000 & 40,000 SF. Roughly 10% of space <20,000 SF in size. 7th Standard Center Plat Map Approval 51,900 7 - - 1 1 1 4 7th Standard Rd/SR65 Hwy No Final Map Activity Comment: Retail site has plat plan approval only. Retail center now under Bank of the Sierra Neighborhood Center Const Start - TBD ownership. Marketing-Leasing brochue not available. Largest contiguous lease space shown is Speculative Listing 12,000 SF. No lease space >20,000 SF. Heritage Plaza City Approved - 2007 30,900 2 - - 1 - - 1 S Union Ave/N-O Chester Ave Site Const - Stopped Comment: Construction began on primary building in 2008, but remains unfinished. Neighborhood Center No Listing Available Construction site closed. Marketing-Leasing brochure not available. Largest contigous lease space shown is 15,000 SF. No lease space >20,000 SF. 2,081,700 Total Planned & Proposed Retail Center Development Source: City of Bakersfield Community Development Department; CoStar Group; Alfred Gobar Associates. CoStar-Pipeline_Bfield-Metro_Jul-14/Pipeline Sum Exhibit III-13 Bakersfield Metro Trade Area Retail Growth Simulation1 2012 - 2016 Interim Period To Phase 1 Development Estimate of Estimate of Interim Growth In Annual Sales Simulated New Growth Retail Sales Retail Sales Total Sales Existing Store New Growth 2016 Floor Area Retail Store-Group Category 2012 2016 Increase Increase Increase Sales/SF Supported GAFO Retail Activity 1,917,070$ 2,295,471$ 378,401$ 142,532$ 235,869$ 250$ 942,000 General Merchadising 1,023,362 1,229,279 205,917 76,086 129,831 214 607,000 Apparel & Accessories 292,882 351,109 58,227 21,775 36,452 322 113,000 Furniture & Hshld Appl/Elect.195,883 235,067 39,184 14,564 24,620 312 79,000 Other Specialty-Misc Retail 404,944 480,017 75,073 30,107 44,966 314 143,000 Building Materials 329,912 394,907 64,996 24,528 40,467 304 133,000 Drug & Sundries 273,411 324,658 51,246 20,328 30,919 - - Food & Groceries 818,889 974,473 155,584 60,883 94,701 - - Eating & Drinking 659,607 786,779 127,172 49,041 78,131 400 195,000 Auto Parts & Accsy 108,994 128,791 19,796 8,104 11,693 254 46,000 Retail & Dining (Auto-Fuel Excld)4,107,883$ 4,905,079$ 797,195$ 305,416$ 491,780$ 374$ 1,316,000 Service stations 875,718 1,030,161 154,442 65,108 89,334 n.a.n.a. Auto & Vehicle Sales 1,035,293 1,242,315 207,022 76,973 130,050 n.a.n.a. Retail & Dining (Auto-Fuel Incld)6,018,895$ 7,177,555$ 1,158,660$ 447,497$ 711,163$ n.a.1,316,000 Bakersfield Gateway Retail Focus:2 4,107,883$ 4,905,079$ 797,195$ 305,416$ 491,780$ 374$ 1,316,000 Equivalent CAGR:n.a.n.a.4.5%1.8%Approx. 2.7%n.a.n.a. 2012 - 2019 Interim Period To Phase 2 Development Estimate of Estimate of Interim Growth In Annual Sales Simulated New Growth Retail Sales Retail Sales Total Sales Existing Store New Growth 2019 Floor Area Retail Store-Group Category 2012 2019 Increase Increase Increase Sales/SF Supported GAFO Retail Activity 1,917,070$ 2,543,216$ 626,146$ 256,342$ 369,803$ 253$ 1,460,000 General Merchadising 1,023,362 1,365,783 342,421 136,840 205,581 216 952,000 Apparel & Accessories 292,882 389,467 96,585 39,163 57,422 332 173,000 Furniture & Hshld Appl/Elect.195,883 260,907 65,024 26,193 38,832 322 121,000 Other Specialty-Misc Retail 404,944 527,059 122,115 54,147 67,968 318 214,000 Building Materials 329,912 437,506 107,594 44,114 63,480 308 206,000 Drug & Sundries 273,411 355,876 82,465 36,559 45,906 - - Food & Groceries 818,889 1,072,395 253,507 109,498 144,008 - - Eating & Drinking 659,607 869,102 209,495 88,200 121,295 406 299,000 Auto Parts & Accsy 108,994 140,799 31,804 14,574 17,230 258 67,000 Retail & Dining (Auto-Fuel Excld)4,107,883$ 5,418,894$ 1,311,011$ 549,289$ 761,722$ 375$ 2,032,000 Service stations 875,718 1,119,710 243,991 117,097 126,894 n.a.n.a. Auto & Vehicle Sales 1,035,293 1,380,798 345,505 138,435 207,070 n.a.n.a. Retail & Dining (Auto-Fuel Incld)6,018,895$ 7,919,402$ 1,900,507$ 804,821$ 1,095,686$ n.a.2,032,000 Bakersfield Gateway Retail Focus:2 4,107,883$ 5,418,894$ 1,311,011$ 549,289$ 761,722$ 375$ 2,032,000 Equivalent CAGR:n.a.n.a.4.0%1.8%Approx. 2.2%n.a.n.a. Notes: 1 - All sales figures are in thousands ($000's), except for estimated sales per square foot and building floor area. 2 - The State Board of Equalization does not include consumer and entertainment services such personal services, repair services, cinemas, finance and banking services, etc. as part of the "Retail Stores" group in its detailed reporting of taxable sales activity. Instead these activities are included as part of a much larger group of aggregated activities reported as "Business and Personal Services" and "All Other Outlets" and not included in the project description for this component of the retail analysis. Source: State Board of Equalization; Urban Land Institute-International Council of Shopping Centers; Alfred Gobar Associates Gateway-TA-Potential_6-10-14-Plan/Grwth-Residual Exhibit III-14 Metro Trade Area Residual Support Potential1 Bakersfield Gateway Center, Bakersfield CA 2016 Residual Potential Metro Area Sales Inflow Overal 2016 2016 Sales 2016 Residual Potential Resident From Rural Metro Area Capture By Support As Share of Retail Store-Group Category Potential Kern Co.Potential Existing Retail Potential Total Potential GAFO Retail Activity 2,356,954$ 620,050$ 2,977,004$ 2,295,471$ 681,532$ 23% General Merchadising 904,423 346,186 1,250,609 1,229,279 21,330 2% Apparel & Accessories 451,752 36,015 487,768 351,109 136,659 28% Furniture & Hshld Appl/Elect.291,925 116,700 408,625 235,067 173,558 42% Other Specialty-Misc Retail 708,854 121,148 830,002 480,017 349,985 42% Building Materials 388,950 54,132 443,082 394,907 48,175 11% Drug & Sundries 283,208 5,271 288,479 324,658 - 0% Food & Groceries 930,385 1,711 932,096 974,473 - 0% Eating & Drinking 973,566 80,615 1,054,181 786,779 267,402 25% Auto Parts & Accsy 106,085 - 106,085 128,791 - 0% Retail & Dining (Auto-Fuel Excld)5,039,148$ 761,778$ 5,800,926$ 4,905,079$ 997,109$ 17% Service stations 903,451 - 903,451 1,030,161 - 0% Auto & Vehicle Sales 910,005 353,559 1,263,564 1,242,315 21,249 2% Retail & Dining (Auto-Fuel Incld)6,852,604$ 1,115,338$ 7,967,942$ 7,177,555$ 1,018,359$ 13% Bakersfield Gateway Retail Focus:2 5,039,148$ 761,778$ 5,800,926$ 4,905,079$ 997,109$ 17% Share of Retail & Dining:100%100%100%100%100%n.a. 2019 Residual Potential Metro Area Sales Inflow Overal 2019 2019 Sales 2019 Residual Potential Resident From Rural Metro Area Capture By Support As Share of Retail Store-Group Category Potential Kern Co.Potential Existing Retail Potential Total Potential GAFO Retail Activity 2,616,705$ 688,341$ 3,305,046$ 2,543,216$ 761,829$ 23% General Merchadising 1,004,096 384,643 1,388,739 1,365,783 22,956 2% Apparel & Accessories 501,538 39,972 541,510 389,467 152,043 28% Furniture & Hshld Appl/Elect.324,097 129,541 453,637 260,907 192,731 42% Other Specialty-Misc Retail 786,974 134,185 921,159 527,059 394,100 43% Building Materials 431,815 59,943 491,758 437,506 54,252 11% Drug & Sundries 314,419 5,816 320,236 355,876 - 0% Food & Groceries 1,032,919 1,892 1,034,810 1,072,395 - 0% Eating & Drinking 1,080,859 89,383 1,170,242 869,102 301,140 26% Auto Parts & Accsy 117,776 - 117,776 140,799 - 0% Retail & Dining (Auto-Fuel Excld)5,594,493$ 845,376$ 6,439,868$ 5,418,894$ 1,117,222$ 17% Service stations 1,003,017 - 1,003,017 1,119,710 - 0% Auto & Vehicle Sales 1,010,293 392,877 1,403,170 1,380,798 22,372 2% Retail & Dining (Auto-Fuel Incld)7,607,803$ 1,238,253$ 8,846,055$ 7,919,402$ 1,139,594$ 13% Bakersfield Gateway Retail Focus:2 5,594,493$ 845,376$ 6,439,868$ 5,418,894$ 1,117,222$ 17% Share of Retail & Dining:100%100%100%100%100%n.a. Notes: 1 - All sales figures are in thousands ($000's), unless otherwise noted. 2 - The State Board of Equalization does not include consumer and entertainment services such personal services, repair services, cinemas, finance and banking services, etc. as part of the "Retail Stores" group in its detailed reporting of taxable sales activity. Instead these activities are included as part of a much larger group of aggregated activities reported as "Business and Personal Services" and "All Other Outlets" and not included in the project description for this component of the retail analysis. Source: State Board of Equalization; Alfred Gobar Associates Gateway-TA-Potential_6-10-14-Plan/Grwth-Residual ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft IV-1 Chapter IV Lodging Market Potential Lodging Industry Overview Hotel lodging is a $163 Billion dollar industry serving domestic, international, leisure, and business travel throughout the US. The lodging industry has realized very strong revenue growth during the economic recovery as shown below. National Room Rate and Lodging Sales Trends Source: American Hotels & Lodging Association; Marcus & Millichap Hospitality Research; Alfred Gobar Associates $30 $40 $50 $60 $70 $80 $90 $100 $110 $120 $130 $140 $150 $160 $170 $180 $30 $40 $50 $60 $70 $80 $90 $100 $110 $120 $130 $140 $150 $160 $170 $180 19 9 0 19 9 1 19 9 2 19 9 3 19 9 4 19 9 5 19 9 6 19 9 7 19 9 8 19 9 9 20 0 0 20 0 1 20 0 2 20 0 3 20 0 4 20 0 5 20 0 6 20 0 7 20 0 8 20 0 9 20 1 0 20 1 1 20 1 2 20 1 3 20 1 4 e Av e r a g e D a i l y R a t e Sa l e s R e v e n u e ( $ B i l l i o n s ) Total Sales ($Billions)Avg Daily Rate (ADR) Since 2009, total sales revenue has increased at a faster pace than the related increase in average daily room revenue (ADR – describes effective sales revenue collected per night of lodging after accounting for discounts, group rates, promotions, etc.). From 2009 to 2013, ADR increased at an average annual rate of 3.1% while total sales revenue increased by 6.7% per year on average. The more rapid increase in total revenue is attributed to growing demand for overnight lodging, estimated to account for roughly one-half the total increase in lodging revenue. The strong growth in lodging demand becomes more evident by comparing annual occupancy against the supply of available hotel rooms as shown below. ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft IV-2 National Occupancy and Room Supply Trends Source: American Hotels & Lodging Association; Marcus & Millichap Hospitality Research; Alfred Gobar Associates 50% 52% 54% 56% 58% 60% 62% 64% 66% 68% 2.50 2.75 3.00 3.25 3.50 3.75 4.00 4.25 4.50 4.75 5.00 19 9 0 19 9 1 19 9 2 19 9 3 19 9 4 19 9 5 19 9 6 19 9 7 19 9 8 19 9 9 20 0 0 20 0 1 20 0 2 20 0 3 20 0 4 20 0 5 20 0 6 20 0 7 20 0 8 20 0 9 20 1 0 20 1 1 20 1 2 20 1 3 20 1 4 e An n u a l O c c u p a n c y Ho t e l R o o m s ( M i l l i o n s ) Hotel Rooms Annual Occupancy For several years prior to the Great Recession, the National supply of hotel rooms remained virtually unchanged but existing operators enjoyed increasing levels of occupancy performance (and sales revenue), as the two graphs above show. With the onset of the recession, overall occupancy plummeted as consumers and businesses curtailed travel. With the economic recovery now on more steady footing, the overall occupancy rate has rebounded and is expected to exceed the occupancy levels realized immediately prior to the recession. By comparison, the overall supply of hotel rooms has increased but at a much more modest pace (0.9% annually between 2009 and 2013). The strong resurgence in lodging demand coupled with the modest increase in room supply are factors contributing to strong sales revenue growth in the industry during the economic recovery. Kern County Lodging Overview Lodging market demand is driven by the need for overnight stays, commonly referred to as room-night demand. Underlying factors that drive room-night demand basically include three fundamental forms of economic activity:  Population Growth – and related family gatherings, life events, interim housing, etc.  Business Growth – and related meetings, conferences, regional staffing support, temporary workers, etc. ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft IV-3  Visitor Travel Activity – and related overnight stays and spending activity related to leisure and business travel, as well as domestic and international travel. Lodging market supply refers to existing lodging facilities available to accommodate market demand. How well existing facilities are able to satisfy demand is commonly evaluated in terms of the following performance factors:  Room Supply – describes the number of rooms (capacity) available to accommodate overnight stays.  Occupancy – describes the effective utilization of capacity and is based on the number of rooms sold divided by the available room supply.  Average Daily Rate (ADR) – describes the average charge per room for an overnight stay and is based on room revenue divided by rooms sold.  Revenue Per Available Room (RevPAR) – is a measure of revenue performance and is based on room revenue divided by rooms available. RevPAR is a blended measure of occupancy and ADR. This market assessment evaluates selected demand and supply factors in terms of conditions that favor an increase in the local supply of rooms via new development or substantial renovation of existing facilities. A lodging facility within the Bakersfield Gateway Center will compete most directly with other hotel facilities within the Bakersfield Metro Area. The Bakersfield Metro Area represents an important sub-area of economic activity within the larger Kern County region. Kern County-Bakersfield Metro Area Hotel Room Supply Source: Smith Travel Research; Alfred Gobar Associates - 1,000 2,000 3,000 4,000 5,000 6,000 7,000 8,000 9,000 10,000 11,000 12,000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014p Nu m b e r o f H o t e l R o o m s Kern County Region Bakersfield Metro Area ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft IV-4 Presently, the Kern County region includes a lodging base of nearly 10,000 hotel rooms. Historically, the Bakersfield Metro Area has accounted for 60% to 65% of the total hotel room supply within the larger Kern County region and currently includes a lodging base of nearly 6,100 hotel rooms. Exhibit IV-1 illustrates indexed historical trends for population, payroll employment, and visitor spending activity throughout the Kern County region (including the Bakersfield Metro Area) and the corresponding trend describing number of room- nights sold. This market analysis utilizes historic and projected changes in population, payroll employment, and visitor spending activity to estimate lodging potential. Room-night potential is evaluated by aggregating population-employment- visitor trends into an index (PEV index), which is then compared to the number of room-nights sold. The precedent relationship between economic activity and room- night lodging activity is tabulated as a PEV capture index (room-nights sold per increment of PEV activity) and serves as a market-based indicator of potential growth in lodging demand. The projected mid-term outlook of overall demand potential describing the Kern County region and corresponding elements of economic activity driving demand are shown below. Projected Room-Night Demand Potential - Kern County Region Note:PEV Index describes population, employment, and visitor activity in region PEV Room-Night Capture Index describes incidence of room-nights sold in relation to overall regional pop, emp, & visitor activity (PEV) in a given year compared to the incident rate for 2001. Source: Alfred Gobar Associates 0.8 0.9 1.0 1.1 1.2 1.3 1.4 1.5 1.6 1.7 1.8 1.00 1.20 1.40 1.60 1.80 2.00 2.20 2.40 2.60 2.80 3.00 20 0 1 20 0 2 20 0 3 20 0 4 20 0 5 20 0 6 20 0 7 20 0 8 20 0 9 20 1 0 20 1 1 20 1 2 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 PE V & C a p t u r e R a t e I n d e x Rm -Nt D e m a n d P o t e n t i a l ( M i l l i o n s ) Historic Demand Projected Demand PEV Activity PEV Capture Rate ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft IV-5 As shown, the index of economic activity (PEV Activity) associated with lodging demand has increased at a relatively steady pace while the corresponding number of room-nights sold and PEV capture index has been more cyclical over the historical period shown. The fluctuation in room-nights sold and PEV capture is largely due to broader economic cycles at the State and National level. Over the mid-term, a more stable period of economic recovery and expansion is expected, while the rate of PEV capture is expected to increase moderately over the near-term and before stabilizing over the mid-term. Overall lodging demand is projected to increase from roughly 2.33 million room-nights during 2014 to nearly 2.50 million room-nights by 2016 and 2.67 million room-nights by 2019. Projected lodging demand for the region as a whole establishes a market limit of performance for lodging demand growth. This means that market potential subsequently identified within the Bakersfield Metro Area is subject to market growth limits that describe the broader Kern County region and portions of the region not included in the Metro Area itself. In addition, identified lodging demand is for all hotels, regardless of the market class or price segment that best describe the competitive focus of each hotel operation. Specific estimates of demand potential for the Bakersfield Gateway Center must account for the market focus describing a prospective hotel facility. Bakersfield Metro Area Lodging Facilities and Trends This analysis of lodging potential is based on market performance trends describing 62 existing hotels operating within the Bakersfield Metro Area as identified in Exhibit IV-2. The 62 hotel facilities have been grouped into three price segment classifications - Upscale, Midscale, and Economy. The price segments identified are intended to characterize the general market focus of each respective lodging operation. The grouping was based on initial 7-day advance pricing posted on internet travel websites or the respective hotel chain website. Grouping the existing supply of lodging facilities into distinct segments for more detailed analysis is necessary because not all hotels compete for the same consumer and all consumers do not demand the same lodging experience. Invariably, any lodging market is made up of groups of hotels offering a comparable lodging experience to consumers with ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft IV-6 distinct lodging needs and preferences. Historical trends describing the supply of available rooms is shown below. Bakersfield Metro Area - Room Supply By Price Segment Source: Smith Travel Research; Alfred Gobar Associates 0 500 1,000 1,500 2,000 2,500 3,000 3,500 4,000 4,500 5,000 5,500 6,000 6,500 0 500 1,000 1,500 2,000 2,500 3,000 3,500 4,000 4,500 5,000 5,500 6,000 6,500 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014p Economy Midscale Upscale As shown the overall supply of hotel rooms increased from less than 5,000 in 2001 to nearly 6,100 in 2014. Over the reference period shown, the supply of Economy hotels has seen very little increase, while the bulk of new rooms have been constructed in Upscale hotel facilities. Average daily room rate trends describing the existing supply of hotel rooms are also shown below by price segment. Bakersfield Metro Area - Average Daily Rate (ADR) Trends Source: Smith Travel Research; Alfred Gobar Associates $20 $30 $40 $50 $60 $70 $80 $90 $100 $110 $20 $30 $40 $50 $60 $70 $80 $90 $100 $110 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 20132014p Upscale Midscale Economy ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft IV-7 The Bakersfield Metro Area can be characterized as a value-driven market. In other words, the average daily rate describing available lodging facilities within the Bakersfield Metro Area represents a discount when compared against other California metro markets. For 2013, the annual ADR for all hotel facilities throughout California was $130.44 per room-night of occupancy but ranged from $187.79 in the San Francisco-San Mateo market area to $68.95 in the Bakersfield market area. In 2013, the Bakersfield market area ranked lowest in ADR among the 27 markets areas tracked by the California Tourism and Trade Commission, and was most comparable to other inland region markets such as the Stockton-Modesto market ($70.13), Fairfield-Vallejo market ($71.78), and Redding-Chico market ($79.69). Within the Bakersfield Metro Area, the current ADR achieved by Economy hotels ($49 per room-night) is less than one-half the level achieved by Upscale hotels ($102 per room-night) as shown above. The average daily rate describing Economy hotels has only increased by an average of 1.1% per year since 2001 and is a likely factor limiting the increase in room supply for this price segment over the past 13 years. By comparison, the average daily rate describing Upscale hotels increased by an average of 2.4% per year over the same 13 year period. At $57 per room-night, the current average daily rate describing Midscale hotels is only modestly higher ($8 more per room-night) than is true for Economy hotels. From 2001 and 2008, Midscale hotels commanded a notably larger premium over Economy hotels (ranging from $12 to $22 per room-night) than is true today. Currently, ADR performance describing Midscale hotels is 44% below the revenue level of Upscale hotels, while ADR describing Economy hotels is 52% lower than Upscale hotels. Annual average occupancy trends describing the Bakersfield Metro Area are shown below and clearly illustrate significant fluctuations in occupancy imposed by the Great Recession. As shown, Upscale hotels in the area are not immune to economic cycles but have generally achieved higher overall levels of occupancy than is true of Midscale and Economy hotels in the area. Overall occupancy achieved by Upscale hotels in the Bakersfield Metro Area has rarely exceeded 70% but a recent resurgence in lodging demand is expected to push 2014 occupancy to a record level of nearly 75%. Overall occupancy describing Midscale and Economy hotels has also increased with the resurgence in lodging demand but at a more moderate pace than is true for Upscale hotels. ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft IV-8 Bakersfield Metro Area - Average Annual Occupancy Trends Source: Smith Travel Research; Alfred Gobar Associates 40% 45% 50% 55% 60% 65% 70% 75% 80% 40% 45% 50% 55% 60% 65% 70% 75% 80% 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 20132014p Upscale Midscale Economy Exhibit IV-3 provides a side-by-side comparison of the average daily revenue and occupancy trends shown above and offers some insight about the competitive trade- off between Midscale and Economy hotels as a lodging option for travelers to the Bakersfield Metro Area. As shown between 2001 and 2006, ADR describing Midscale hotels held constant in relation to ADR describing Economy hotels (reflecting a $14 per night average premium over the 5-year period) while annual occupancy at Midscale hotels consistently lagged annual occupancy at Economy hotels (roughly 5% to 6% lower over the 5-year period). Beginning in 2006, ADR describing Midscale hotels began to increase at a pace implying a significant pricing premium over Economy hotels (equal to a $22 per night premium in 2008). Over this same period the new home housing market and related construction worker demand for lodging began to falter and ultimately collapsed by the onset of the Great Recession. Between 2006 and 2008 as the recession gripped the economy, both occupancy and ADR at Midscale hotels dropped much more significantly than was true for either Upscale or Economy hotels. Since the recession, ADR that previously distinguished the Midscale lodging experience from the Economy lodging experience has been on the decline (dropping from $12 per night in 2009 to $8 per night in 2014). Since 2010, annual occupancy at Midscale hotels has also tracked more closely with occupancy at Economy hotels. The above ADR and occupancy trends strongly suggest Midscale hotels in the Bakersfield Metro Area function more as a marketable option for consumer who are seeking an Economy lodging experience. ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft IV-9 In comparison to the Midscale and Economy price segments, the Upscale price segment has been able to distinguish itself as the lodging option of choice for area travelers. Since 2010, Upscale hotels in in the Bakersfield Metro Market have increased ADR by 20% overall, compared to 2% for Midscale hotels and 11% for Economy hotels. Despite the increase in ADR, Upscale hotels in the Bakersfield Metro Area continue to represent a value-driven experience compared to the ADR describing comparable lodging in other metro markets of California. Since 2010, occupancy at Upscale hotels has steadily increased, reaching unprecedented levels in 2013 and 2014, while occupancy at Midscale and Economy hotels has leveled off or retreated from 2012 peak levels. The strong market preference for Upscale lodging is illustrated in Exhibit IV-4 as an index of 2006 room-night sales performance describing each of the three price segments within the Bakersfield Metro Area. As shown, the total number of room- nights sold within Upscale hotels remained relatively constant during the recession while the corresponding level of room-nights sold in Midscale and Economy hotels dropped substantially. Since 2010, the index level of room-nights sold within Upscale hotels has far exceeded the 2006 pre-recession peak year reference period. By comparison, room-nights sold within Midscale and Economy hotels initially climbed but subsequently retreated during 2013 and first half of 2014. The precedent market trends described above have been considered in projecting mid-term lodging potential for the Bakersfield Metro Area and the Bakersfield Gateway Center. Bakersfield Metro Area Overall Lodging Potential Market potential for additional lodging facilities is depends on the projected increase in room-night demand and expected occupancy performance describing existing hotels that seek to capture a share of lodging demand. This analysis treats market potential for additional lodging within the Bakersfield Gateway Center as the residual product of total room-night potential (demand) less room-night demand captured at existing hotel facilities (supply). In addition, this analysis uses 2016 as the first full year of operation for a prospective hotel within the project, while 2013 reflects the latest full-year reporting period for most of the data used to assess market performance of existing hotels. Evaluating residual market potential during a future period requires future growth in lodging demand to be identified and also the future ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft IV-10 increase in supply (as well as occupancy performance) of hotels rooms available to capture lodging demand. Lodging Demand Potential The mid-term outlook of lodging demand for all lodging throughout the Bakersfield Metro Area is shown below. Room-Night Demand Potential - Bakersfield Metro Area (All Price Segments) Note:PEV Room-Night Capture Index describes incidence of room-nights sold per increment of regional pop, emp, & visitor activity (PEV) in a given year compared to the incident rate for 2001. Source: Alfred Gobar Associates 0.75 0.80 0.85 0.90 0.95 1.00 1.05 1.10 1.15 1.20 1.25 0.80 0.90 1.00 1.10 1.20 1.30 1.40 1.50 1.60 1.70 1.80 20 0 1 20 0 2 20 0 3 20 0 4 20 0 5 20 0 6 20 0 7 20 0 8 20 0 9 20 1 0 20 1 1 20 1 2 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 PE V R m -Nt C a p t u r e I n d e x Rm -Nt D e m a n d P o t e n t i a l ( M i l l i o n s ) Optomistic Conservative PEV Capture Potential PEV Capture Trend The same methodology used to estimate lodging demand potential for the larger Kern County region was applied in estimating demand within the Bakersfield Metro Area. The projected growth in lodging demand is based on the relationship between room- night sales and overall levels of PEV activity in the broader region, described as PEV Capture (an indexed rate of room-night sales per increment of PEV activity). The general outlook over the mid-term is that area hotels will achieve room-night sales at a moderately higher capture rate than has typified this area during the previous 13 year period (which included the 911 Crises, Tech Stock Crash of 2002, and Great Recession). As shown, historical PEV Capture has fluctuated but the mid-term PEV Capture Trend (conservative outlook) anticipates a more steady increase in performance before stabilizing at a level that is roughly 5% above the long-term average. The outlook based on PEV Capture Potential (optimistic outlook) ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft IV-11 anticipates increased capture performance before leveling off at roughly 10% above the long-term average. Overall room-night demand for all lodging price segments combined is projected to increase from about 1.45 million in room-nights sold during 2013 to 1.68 million by 2020 under the conservative outlook and up to 1.76 million under the optimistic outlook. Roughly 6% to 10% of the projected increase in room-night demand can be attributed to an increase in the PEV capture rate above the long-term average. The vast majority of the projected increase in room-night demand (90% to 94%) reflects growth in baseline economic activity described by population, payroll employment, and visitor activity (the three PEV components). Lodging Supply Growth Capturing a share of lodging demand will be a primary objective of existing and future hotels competing within the market area. Future hotels likely to be constructed and in operation prior to on-site lodging development need to be considered in the supply base of rooms available to serve lodging demand. Since the middle of 2009, a total of 9 hotels throughout the Kern County region have either been newly constructed or substantially renovated, adding a total of 716 rooms to the overall supply. The increased room supply within the Bakersfield Metro Area has accounted for less than 40% of the total increase over the past five years as shown below. Recent Hotel Completions - Kern County Region Name of Hotel City or Town Rooms Opening STR Market Class Bakersfield Metro Area The Padre Hotel Bakersfield 112 Feb-10 Upper Upscale Hampton Inn Suites Bakersfield Hwy 58 Bakersfield 94 Dec-09 Upper Midscale Studio 6 Bakersfield Bakersfield 70 Nov-09 Economy 276 Surrounding Rural County Region Hampton Inn Suites Ridgecrest Ridgecrest 93 Mar-10 Upper Midscale Fairfield Inn & Suites Tehachapi Tehachapi 82 Jul-09 Upper Midscale Holiday Inn Express & Suites Frazier Park Lebec 77 Dec-09 Upper Midscale Microtel Inn & Suites by Wyndham Wheeler Ridge 69 Mar-12 Economy Best Western California City Inn & Suites California City 60 Mar-12 Midscale Best Western Plus Wasco Inn & Suites Wasco 59 Apr-09 Upper Midscale 9 Hotels 440 Total Hotel Rooms Added Since 2009:716 Source: Smith Travel Research - Bakersfield Tract-060901 June, 2014; Alfred Gobar Associates ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft IV-12 The pipeline supply (under construction, planned, or proposed) of hotels within the Bakersfield Metro Area is currently limited to two projects further summarized below. Hotel Market Pipeline - Bakersfield Metro Area Name of Hotel City or Town Rooms Status STR Market Class TownePlace Suites Bakersfield West Bakersfield 95 U/C Upper Midscale Holiday Inn Express Bakersfield Airport Oildale 104 Proposed Upper Midscale Source: Smith Travel Research - Market Pipeline Report June, 2014; Alfred Gobar Associates TownePlace Suites (an extended-stay brand by Marriott) is currently under construction at a site on Granite Falls Drive (behind the Northwest Promenade Power Center) and should be in full operation by the start of 2015. The Holiday Inn Express is currently proposed for a site along Quinn Road but does not have a designated development sponsor or architect for the project. The time frame to construction and start of operations for this hotel program remains uncertain and for purpose of this analysis is not expected to be open for operation prior to a prospective hotel facility within the Bakersfield Gateway Center. Residual Market Potential Residual market potential that remains for a new or expanded hotel is largely determined by the share of lodging demand captured at existing hotels. Occupancy provides the best single indicator of lodging demand capture, although room rate pricing can significantly influence overall occupancy performance. For purpose of this analysis, a level of occupancy performance is assigned that reflects the effective performance of all relevant hotels as a group of competitors. This means, occupancy performance used to describe existing facilities is not increased or decreased to simulate pricing strategies that may be used by individual operators to maintain or bolster hotel occupancy. Instead, the occupancy level assigned is intended to reflect the aggregate interaction of individual hotels competing for room-night sales on the basis of pricing, service, amenities, location, and all other factors that comprise the consumer lodging experience. The historical and percentile ranking of occupancy performance describing all hotels within the Bakersfield Metro Area is shown below. As shown, historical performance has ranged from a low of 53.8% in 2009 to a high of 66.1% in 2006. Over the historical period identified annual occupancy performance has averaged 61.5%. The ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft IV-13 market outlook is that economic growth and corresponding lodging demand will continue to advance at an above average pace, at least over the near-term (2016). Similarly, existing hotel facilities should also be expected to realize an above average level of occupancy performance. This analysis uses the 80th Percentile rank (65.2%) to describe overall occupancy performance of all existing hotel facilities. Occupancy Performance - Bakersfield Metro Area Year Occupancy Percentile Performance 2001 61.6%Rank Occupancy 2002 61.2%25%60.1% 2003 60.1%33%61.2% 2004 61.4%50%61.6% 2005 64.8%67%63.5% 2006 66.1%75%64.8% 2007 61.9%80%65.2% 2008 57.0%90%65.9% 2009 53.8%95%66.2% 2010 56.4%Average 61.5% 2011 63.5% 2012 66.5% 2013 65.4% Source: Smith Travel Research; Alfred Gobar Associates An 80th percentile rank of occupancy performance is used to describe hotels in each price segment when determining corresponding residual potential. The above average assignment of occupancy performance used in this analysis reflects a conservative approach to estimate residual market potential since less unmet room- night demand remains available for a prospective new hotel facility, including the Bakersfield Gateway Center. Projected mid-term growth in residual market potential for all lodging price segments combined is summarized below. Identified growth in demand reflects a mid-point projection (average of the conservative and optimistic outlook illustrated above) of room-night potential. Identified residual room-night demand takes into account the anticipated increase in room supply and corresponding occupancy performance (room-night capture) of existing hotels. Enough residual potential is projected to add another 231 rooms to the supply base in 2014 without reducing indicated occupancy performance at existing hotel facilities. Over the mid-term period identified, enough residual potential remains to add nearly 1,160 rooms to the supply base. ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft IV-14 Residual Lodging Potential - Bakersfield Metro Area PEV Rm-Nt Existing Hotels Residual Market Potential Ref Capture Demand Room Annual Rm-Nts Room Supply Growth Year Index (Millions)Supply Occupancy (Millions)Yearly Cum 2001 1.00 1.099 4,883 61.6%n.a.n.a.n.a. 2002 0.98 1.094 4,894 61.2%n.a.n.a.n.a. 2003 0.94 1.080 4,926 60.1%n.a.n.a.n.a. 2004 0.96 1.127 5,029 61.4%n.a.n.a.n.a. 2005 1.01 1.233 5,216 64.8%n.a.n.a.n.a. 2006 1.03 1.288 5,342 66.1%n.a.n.a.n.a. 2007 0.98 1.258 5,570 61.9%n.a.n.a.n.a. 2008 0.91 1.188 5,709 57.0%n.a.n.a.n.a. 2009 0.87 1.143 5,823 53.8%n.a.n.a.n.a. 2010 0.94 1.249 6,065 56.4%n.a.n.a.n.a. 2011 1.03 1.407 6,076 63.5%n.a.n.a.n.a. 2012 1.05 1.474 6,077 66.5%n.a.n.a.n.a. 2013 1.02 1.451 6,075 65.4%n.a.n.a.n.a. 2014P 1.04 1.500 6,075 65.2%0.055 231 231 2015P 1.05 1.548 6,170 65.2%0.080 197 428 2016P 1.06 1.589 6,170 65.2%0.121 170 598 2017P 1.06 1.622 6,170 65.2%0.155 141 739 2018P 1.07 1.658 6,170 65.2%0.190 146 885 2019P 1.07 1.691 6,170 65.2%0.224 140 1,025 2020P 1.07 1.723 6,170 65.2%0.255 132 1,157 Source: Smith Travel Research; Alfred Gobar Associates The above analysis provides a good overview perspective of lodging potential for the Bakersfield Metro Area as a whole. A prospective hotel facility at the Bakersfield Gateway Center, however, cannot be expected to simultaneously compete across all price-segments represented in the market area. Instead, a prospective facility can be expected to compete more directly with other hotels with a similar competitive focus (identified as a price segment focus for purpose of this study). A realistic assessment of lodging potential available to the project site must also consider the market focus of the prospective hotel facility. Residual Lodging Potential – Upscale Hotels The concept plan for Bakersfield Gateway Center identifies two building pads with the capacity to host up to 240 hotel rooms. A 240-room hotel within the project would constitute the third largest hotel in the area and a 120-room hotel would rank higher than nearly 75% of existing hotels, in terms of room count. It is conceivable lodging development within the project will consist of two hotels versus a single hotel. The mid-term outlook of room-night demand is illustrated below based on precedent performance trends and shifting consumer preference for Upscale lodging in the Bakersfield Metro Area. ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft IV-15 Room-Night Demand Potential - Upscale Hotel Note:PEV Room-Night Capture Index describes incidence of room-nights sold per increment of regional pop, emp, & visitor activity (PEV) in a given year compared to the incident rate for 2001. Source: Alfred Gobar Associates 0.80 0.90 1.00 1.10 1.20 1.30 1.40 1.50 1.60 1.70 1.80 0.30 0.35 0.40 0.45 0.50 0.55 0.60 0.65 0.70 0.75 0.80 20 0 1 20 0 2 20 0 3 20 0 4 20 0 5 20 0 6 20 0 7 20 0 8 20 0 9 20 1 0 20 1 1 20 1 2 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 PE V -Lo d g i n g I n d e x Rm -Nt s ( M i l l i o n s ) Demand Potential Demand Trend PEV Capture Trend PEV Capture Potential As shown, Upscale hotels have achieved successively higher rates of PEV capture during the historical period identified. Over the mid-term, the PEV Capture Trend (conservative outlook) suggests the shift in demand toward a more upscale lodging experience will hold constant at roughly the levels achieved in 2012 and 2013. By comparison, PEV Capture Potential (optimistic outlook) anticipates the precedent shift in demand will continue to drive a modestly higher index rate of PEV capture over the mid-term. Overall demand for Upscale lodging is projected to increase from 0.63 million room-nights sold in 2013 to 0.73 to 0.77 million room-nights demanded by 2020. Projected residual potential for the Upscale lodging segment is summarized below. Shown is a mid-point level of room-night demand growth that reflects an average of the conservative and optimistic outlook. Projected residual potential also takes into account expected completion and operation of new Upscale hotel development, namely the 95-room TownePlace Suites in 2015. Finally, residual potential also assumes existing hotels achieve an 80th percentile level of occupancy performance (71.6% annual occupancy) over the mid-term projection period. By 2016, the market for Upscale lodging is projected to grow enough to support the development and operation of 306 additional hotel rooms after first deducting room-night demand ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft IV-16 captured within existing hotels. Over the 6-year mid-term period, enough residual potential is indicated to add about 530 rooms to the supply of Upscale hotels. Residual Lodging Potential - Upscale Hotel PEV Rm-Nt Existing Hotels Residual Market Potential Ref Capture Demand Room Annual Rm-Nts Room Supply Growth Year Index (Millions)Supply Occupancy (Millions)Yearly Cum 2001 1.00 0.356 1,400 69.6%n.a.n.a.n.a. 2002 0.96 0.349 1,424 67.2%n.a.n.a.n.a. 2003 0.95 0.352 1,457 66.2%n.a.n.a.n.a. 2004 1.03 0.393 1,609 66.9%n.a.n.a.n.a. 2005 1.12 0.440 1,700 71.0%n.a.n.a.n.a. 2006 1.11 0.451 1,715 72.0%n.a.n.a.n.a. 2007 1.12 0.467 1,909 67.0%n.a.n.a.n.a. 2008 1.08 0.458 2,033 61.7%n.a.n.a.n.a. 2009 1.05 0.445 2,131 57.2%n.a.n.a.n.a. 2010 1.18 0.512 2,319 60.5%n.a.n.a.n.a. 2011 1.34 0.592 2,329 69.7%n.a.n.a.n.a. 2012 1.38 0.624 2,327 73.5%n.a.n.a.n.a. 2013 1.36 0.630 2,325 74.2%n.a.n.a.n.a. 2014P 1.38 0.656 2,325 71.6%0.048 181 181 2015P 1.39 0.673 2,420 71.6%0.041 67 248 2016P 1.40 0.689 2,420 71.6%0.056 58 306 2017P 1.40 0.703 2,420 71.6%0.071 55 361 2018P 1.41 0.719 2,420 71.6%0.086 56 417 2019P 1.41 0.734 2,420 71.6%0.101 58 475 2020P 1.42 0.750 2,420 71.6%0.117 59 534 Source: Smith Travel Research; Alfred Gobar Associates Residual Lodging Potential – Midscale/Economy Hotels Long-term and recent performance trends provide a strong indication that the Bakersfield Metro Area is best characterized as a market with a higher-priced tier of lodging options and a lower-priced tier, rather than three distinct pricing tiers. ADR performance describing Midscale facilities indicates an inability to command significant pricing premiums over Economy hotels. Over the past 6 years, ADR revenue performance at Midscale hotels has steadily declined in relation to ADR performance at Economy hotels. Overall ADR performance and the implicit pricing premium initially thought to distinguish Midscale and Economy hotels has been reduced from an average of $22 per room-night in 2008 to $8 per room-night in 2014. In addition, annual occupancy performance at Midscale hotels has been tracking closely with occupancy performance of Economy hotels. Over the mid-term, both Midscale and Economy hotels in the area are expected to compete more directly with one another as a lower tier pricing option to area Upscale hotels. As such, this analysis aggregates all non-upscale hotels into a Midscale-Economy price segment evaluated in terms of residual market potential. ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft IV-17 The mid-term outlook of room-night demand for the Midscale-Economy price segment is illustrated below based on precedent performance trends. Room-Night Demand Potential - Midscale-Economy Hotel Note:PEV Room-Night Capture Index describes incidence of room-nights sold per increment of regional pop, emp, & visitor activity (PEV) in a given year compared to the incident rate for 2001. Source: Alfred Gobar Associates 0.60 0.65 0.70 0.75 0.80 0.85 0.90 0.95 1.00 1.05 1.10 0.50 0.55 0.60 0.65 0.70 0.75 0.80 0.85 0.90 0.95 1.00 20 0 1 20 0 2 20 0 3 20 0 4 20 0 5 20 0 6 20 0 7 20 0 8 20 0 9 20 1 0 20 1 1 20 1 2 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 PE V -Lo d g i n g I n d e x Rm -Nt s ( M i l l i o n s ) Demand Potential Demand Trend PEV Capture Trend PEV Capture Potential Over the mid-term, the PEV Capture Trend (conservative outlook) indicates a moderate but continued decline in the ability to capture room-night demand per increment of economic growth (PEV activity). By comparison, the PEV Capture Potential (optimistic outlook) anticipates a modest recovery in PEV capture performance by Midscale-Economy hotels as whole. Overall demand for Midscale- Economy lodging is projected to increase from 0.82 million room-nights sold in 2013 to 0.92 to 0.97 million room-nights demanded by 2020. Projected residual potential for the Midscale-Economy lodging segment is summarized below. Shown is a mid-point level of room-night demand growth based on the average of the conservative and optimistic outlook. Projected residual potential also assumes existing hotels achieve an 80th percentile level of occupancy performance (61.0% annual occupancy) over the mid-term projection period. By 2016, the market for Midscale-Economy lodging is projected to grow enough to support the development and operation of 196 additional hotel rooms after first deducting room-night demand captured within existing hotels. Over the 6-year mid- term period, enough residual potential is indicated to add about 487 rooms to the supply of Midscale-Economy hotels. ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft IV-18 Residual Lodging Potential - Midscale-Economy Hotel PEV Rm-Nt Existing Hotels Residual Market Potential Ref Capture Demand Room Annual Rm-Nts Room Supply Growth Year Index (Millions)Supply Occupancy (Millions)Yearly Cum 2001 1.00 0.743 3,483 58.4%n.a.n.a.n.a. 2002 0.98 0.745 3,470 58.8%n.a.n.a.n.a. 2003 0.94 0.728 3,469 57.5%n.a.n.a.n.a. 2004 0.92 0.734 3,426 58.7%n.a.n.a.n.a. 2005 0.96 0.793 3,516 61.8%n.a.n.a.n.a. 2006 0.99 0.837 3,627 63.3%n.a.n.a.n.a. 2007 0.91 0.791 3,661 59.2%n.a.n.a.n.a. 2008 0.82 0.730 3,683 54.3%n.a.n.a.n.a. 2009 0.79 0.698 3,692 51.8%n.a.n.a.n.a. 2010 0.82 0.737 3,746 53.9%n.a.n.a.n.a. 2011 0.88 0.815 3,747 59.6%n.a.n.a.n.a. 2012 0.90 0.850 3,757 62.0%n.a.n.a.n.a. 2013 0.85 0.821 3,750 60.0%n.a.n.a.n.a. 2014P 0.85 0.845 3,750 61.0%0.009 41 41 2015P 0.86 0.864 3,750 61.0%0.028 82 123 2016P 0.86 0.880 3,750 61.0%0.045 73 196 2017P 0.86 0.897 3,750 61.0%0.061 73 269 2018P 0.86 0.914 3,750 61.0%0.078 72 341 2019P 0.86 0.930 3,750 61.0%0.095 72 413 2020P 0.86 0.947 3,750 61.0%0.112 74 487 Source: Smith Travel Research; Alfred Gobar Associates F:\BAKERSFIELD-GATEWAY-URBAN-DECAY_ADMIN-DRAFT\OCTOBER 17, 2014\B Exhibit IV-1 Index Of Population-Employment-Visitor Spending And Room-Night Demand Trends Kern County Region Note:All trends indexed against 12-month average for 2001. Source: California Travel & Tourism Commission; Dean Runyan Associates; Smith Travel Research; CA-Dept of Finance; CA-Employment Development Dept; Alfred Gobar Associates 0.80 0.90 1.00 1.10 1.20 1.30 1.40 1.50 1.60 1.70 1.80 0.80 0.90 1.00 1.10 1.20 1.30 1.40 1.50 1.60 1.70 1.80 Ja n - 0 1 Ju l - 0 1 Ja n - 0 2 Ju l - 0 2 Ja n - 0 3 Ju l - 0 3 Ja n - 0 4 Ju l - 0 4 Ja n - 0 5 Ju l - 0 5 Ja n - 0 6 Ju l - 0 6 Ja n - 0 7 Ju l - 0 7 Ja n - 0 8 Ju l - 0 8 Ja n - 0 9 Ju l - 0 9 Ja n - 1 0 Ju l - 1 0 Ja n - 1 1 Ju l - 1 1 Ja n - 1 2 Ju l - 1 2 Ja n - 1 3 Ju l - 1 3 Ja n - 1 4 Population Payroll Employment Overnight Visitor Spending Room-Nights Sold Bakersfield_Lodging-Analysis1/Exhibits Exhibit IV-2 Bakersfield Metro Area Hotels By Price Segment Price Segment Focus &Number Hotel Meeting Area Age of Chain Brand STR Name of Lodging Facility Street Address of Rooms Total Largest Facility Affiliation Market Class Upscale Price Segment Marriott - Bakersfield Conv Center 801 Truxtun Ave 259 9,692 7,344 19 Marriott Upper Upscale The Padre Hotel 1702 18th St 112 5,500 1,850 4 Independent Upper Upscale Courtyard Bakersfield 3601 Marriott Dr 146 1,274 637 26 Courtyard Upscale Doubletree Bakersfield 3100 Camino Del Rio Ct 262 19,205 7,560 32 DoubleTree Upscale Four Points Bakersfield 5101 California Ave 197 6,132 1,800 31 Four Points Upscale Hilton Garden Inn Bakersfield 3625 Marriott Dr 120 2,500 1,925 10 Hilton Garden Inn Upscale Homewood Suites Bakersfield 1505 Mill Rock Way 123 1,080 1,080 10 Homewood Suites Upscale Residence Inn Bakersfield 4241 Chester Ln 114 550 550 24 Residence Inn Upscale Springhill Suites Bakersfield 3801 Marriott Dr 119 120 120 7 Springhill Suites Upscale Best Western Plus - Hill House 700 Truxtun Ave 95 2,200 1,200 54 Best Western Plus Upper Midscale Clarion Hotel Bakersfield 3540 Rosedale Hwy 122 1,100 1,100 26 Clarion Upper Midscale Comfort Suites Bakersfield 3115 Camino Del Rio Ct 55 200 200 12 Comfort Suites Upper Midscale Hampton Inn Bakersfield Central 1017 Oak St 93 130 130 16 Hampton Inn Upper Midscale Hampton Inn Suites Bakersfield Hwy 58 7941 E. Brundage Ln 94 675 675 5 Hampton Inn & Suites Upper Midscale Hampton Inn Suites Bakersfield North Airport 8818 Spectrum Park Way 94 783 783 6 Hampton Inn & Suites Upper Midscale Holiday Inn & Suites Bakersfield North 3927 Marriott Dr 120 1,000 1,000 6 Holiday Inn Upper Midscale Holiday Inn Express & Suites Bakersfield 3001 Buck Owens Blvd 90 600 600 8 Holiday Inn Express Upper Midscale Holiday Inn Express Bakersfield 4400 Hughes Ln 108 312 312 20 Holiday Inn Express Upper Midscale Upscale Totals and Averages:2,323 53,053 7,560 18 18 - Hotels Midscale Price Segment Best Western Crystal Palace Inn & Suites 2620 Buck Owens Blvd 199 3,690 2,600 56 Best Western Midscale Best Western Heritage Inn 253 Trask St 47 - - 18 Best Western Midscale Downtowner Inn 1301 Chester Ave 56 200 200 50 GuestHouse Inns Midscale Garden Suites Inn 2310 Wible Rd 64 400 200 25 GuestHouse Inns Midscale La Quinta Inns & Suites Bakersfield North 8858 Spectrum Pkwy 65 300 300 8 La Quinta Inns & Suites Midscale La Quinta Inns & Suites Bakersfield South 3232 Riverside Dr 128 - - 28 La Quinta Inns & Suites Midscale Quality Inn & Suites Bakersfield 4500 Buck Owens Blvd 207 400 400 30 Quality Inn Midscale Ramada Limited Bakersfield Central 830 Wible Rd 53 - - 29 Ramada Midscale Ramada Limited Bakersfield North 828 Real Rd 80 435 435 21 Ramada Midscale Sleep Inn & Suites Bakersfield 6257 Knudsen Dr 46 200 200 8 Sleep Inn Midscale Vagabond Inn Bakersfield 6501 Colony St 133 - - 30 Vagabond Inn Midscale Vagabond Inn Bakersfield I 5 200 Trask St 53 - - 25 Vagabond Inn Midscale Vagabond Inn Bakersfield II North 6100 Knudsen Dr 153 - - 30 Vagabond Inn Midscale Midscale Totals and Averages:1,284 5,625 2,600 28 13 - Hotels B-field-Gateway_Hotel-Audit-Guide_May-14/Metro Hotels Exhibit IV-2 Cont'd Bakersfield Metro Area Hotels By Price Segment Price Segment Focus &Number Hotel Meeting Area Age of Chain Brand STR Name of Lodging Facility Street Address of Rooms Total Largest Facility Affiliation Market Class Economy Price Segment Americas Best Value Inn Bakersfield 8230 E Brundage Ln 39 - - 26 Americas Best Value Inn Economy Americas Best Value Inn Oak Street Bakersfield 889 Oak St 42 - - 50 Americas Best Value Inn Economy Bakersfield Inn & Suites 2514 White Ln 66 150 150 29 Independent Economy Bakersfield Lodge 1219 S Union Ave 50 - - 36 Independent Economy Best Economy Inn & Suites 5200 Olive Tree Ct 101 - - 33 Econo Lodge Economy Budget Inn Motel 6850 S Union Ave 52 - - 18 Independent Economy California Best Inn 1030 Wible Rd 61 - - 28 Independent Economy Colonial Motor Hotel 605 Union Ave 22 - - 36 Independent Economy Days Inn Bakersfield 818 Real Rd 186 7,079 2,835 43 Days Inn Economy Econo Lodge Bakersfield Central 350 Oak St 70 - - 44 Econo Lodge Economy El Morocco Motel 315 Golden State Ave 24 - - 58 Independent Economy Executive Inn 10614 Rosedale Hwy 18 - - 41 Independent Economy Extended Stay America Bakersfield California Avenue3318 California Ave 120 - - 18 Extended Stay America Economy Extended Stay America Bakersfield Chester Lane 3600 Chester Ln 80 - - 9 Extended Stay America Economy E-Z 8 Bakersfield 2604 Buck Owens Blvd 100 - - 30 E-Z 8 Economy Hotel Rosedale 2400 Camino Del Rio Ct 168 6,000 2,850 42 Independent Economy Howard Johnson Express Bakersfield 2700 White Ln 149 - - 49 Howard Johnson ExpressEconomy Knights Inn Bakersfield 812 Wible Rd 20 - - 6 Knights Inn Economy La Mirage Motel 525 Union Ave 56 - - 36 Independent Economy Motel 6 Bakersfield Airport 5241 Olive Tree Ct 108 - - 31 Motel 6 Economy Motel 6 Bakersfield Convention Center 1350 Easton Dr 106 - - 28 Motel 6 Economy Motel 6 Bakersfield East 8223 E Brundage Ln 109 - - 33 Motel 6 Economy Motel 6 Bakersfield South 2727 White Ln 102 - - 38 Motel 6 Economy Roadrunner Inn & Suites 2619 Buck Owens Blvd 45 - - 30 Independent Economy Rodeway Inn & Suites Bakersfield 3400 Chester Ln 74 - - 28 Rodeway Inn Economy Studio 6 Bakersfield 6141 Knudsen Dr 70 - - 5 Studio 6 Economy Super 8 Bakersfield Central 901 Real Rd 86 - - 32 Super 8 Economy Super 8 Bakersfield South California 3620 Wible Rd 60 - - 27 Super 8 Economy Tower Motel 3215 Chester Ave 94 - - 58 Independent Economy Travelodge Bakersfield Oak Street 1011 Oak St 88 - - 42 Travelodge Economy Tropicana Motor Inn 1622 Union Ave 100 - - 22 Independent Economy Economy Totals and Averages:2,466 13,229 2,850 32 31 - Hotels Bakersfield Metro Area Totals and Averages:6,073 71,907 7,560 27 62 - Hotels Note: Market Class is an industry grouping scheme used by Smith Travel Research to categorize chain-affiliated and independent hotels. Chain-brand hotels are categorized on the basis the average room rates describing the chain. Independent hotels are assigned to a class on the basis of their ADR in relation to chain-affiliates in local area. Price segment classification of hotels is based on 7-day advance notice pricing posted on travel browsers (e.g. Expedia, Orbitz, etc.) or hotel sites. Price segments are used as an initial classification for more detailed analysis of occupancy, average daily room revenue, room-night supply, room-night sales, and other market performance measures. Source: Smith Travel Research - Bakersfield Tract-060901 June, 2014; Alfred Gobar Associates B-field-Gateway_Hotel-Audit-Guide_May-14/Metro Hotels Exhibit IV-3 Annual Occupancy And Average Daily Rate Trends Bakersfield Metro Area By Price Segment Average Annual Occupancy Average Daily Rate (ADR) Source: Smith Travel Research; Alfred Gobar Associates $20 $30 $40 $50 $60 $70 $80 $90 $100 $110 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014p Upscale Hotels Midscale Hotels Economy Hotels 40% 45% 50% 55% 60% 65% 70% 75% 80% 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014p Bakersfield_Lodging-Analysis2/Exhibits Exhibit IV-4 Total Room-Nights Sold As Index Of 2006 Average Performance Bakersfield Metro Area By Market Price Segment Note:Trends reflect 12-month moving average indexed against 2006 average monthly level of performance. Source: Smith Travel Research; Alfred Gobar Associates 0.70 0.80 0.90 1.00 1.10 1.20 1.30 1.40 1.50 0.70 0.80 0.90 1.00 1.10 1.20 1.30 1.40 1.50 Ja n - 0 7 Ju l - 0 7 Ja n - 0 8 Ju l - 0 8 Ja n - 0 9 Ju l - 0 9 Ja n - 1 0 Ju l - 1 0 Ja n - 1 1 Ju l - 1 1 Ja n - 1 2 Ju l - 1 2 Ja n - 1 3 Ju l - 1 3 Ja n - 1 4 Upscale Hotels Midscale Hotels Economy Hotels All Hotels Bakersfield_Lodging-Analysis2/Exhibits ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft V-1 Chapter V Project Economic Impact and Urban Decay Whether or not the Bakersfield Gateway Center will cause significant physical impacts that result in urban decay of existing retail or lodging facilities depends on the chain of economic and physical events that can be realistically expected when the first phase of development begins operations in 2016 and when the entire project is completed and operating in 2019. As determined in Bakersfield Citizens for Local Control v. City of Bakersfield [(2004) 124 Cal.App. 4th 1184], urban decay reflects the end product of a chain reaction of store closures and long-term vacancies that lead to the physical decay of existing retail space. This analysis evaluates the probable chain of events that can be realistically anticipated following the development and operation of the Bakersfield Gateway Center and whether such project-associated events can be expected to result in significant environmental impacts in the form of urban decay. This analysis addresses the following chain of events related to retail: the sales impact the proposed project is expected to have on existing retailers; the risk that identified sales impact will bring about widespread business failure and vacancy of existing retail facilities; the likelihood resulting vacancies will be long-term in the absence of market opportunity to re-fill vacated space with replacement or alternate retail uses; and the risk the probable tenure of vacancy will bring about significant urban decay of existing retail facilities. This analysis also considers the direct and indirect environmental impact that can be attributed to the proposed project in light of cumulative retail development that might occur in the trade area. This analysis finally determines whether or not the Bakersfield Gateway Center will impact the environment in a manner that brings about significant urban decay of retail facilities. The same underlying approach is used to evaluate the potential impact on lodging facilities but the focus is on occupancy performance of existing hotels and corresponding risk of business failure and protracted vacancy leading to urban decay. This analysis addresses the above chain of events leading to urban decay in sequence, while also providing a separate discussion of relevant factors distinguishing the project effect on retail and lodging facilities. ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft V-2 Project Impact on Existing Businesses Sale activity reflects a basic economic component of business performance and important aspect of operating success likely to be affected by competitive impacts. The competitive impact of the Bakersfield Gateway Center on existing retailers can be measured in terms of reduced sales. For entertainment-leisure businesses (cinemas and health clubs), the competitive impact can be measured in terms of reduced movie-goers and reduced club memberships. Finally for lodging facilities, the competitive impact can be measured in terms of reduced room-nights sold. Impact on Retail Businesses Any competitive impact of the project is likely to result in a shift in sales support that previously flowed to existing retailers, but is subsequently diverted to project retailers. Sales shift invariably occurs whenever there in an increase in the supply of retail and whenever new businesses alter consumer behavior in a way that diverts a portion of spending away from existing retailers. Periodic shifting of sales among competitors is to be expected in healthy retail markets. To the extent the target level of sales performance of a new retail business is dependent on a shift in sales from existing retailers, some level of sales impact is likely to occur. By comparison, to the extent target sales performance of new retail can be achieved by capturing spending potential existing retailers fail to attract, the likelihood of a significant sales impact is reduced. Impact of Project Regional-Oriented Retail Exhibit V-1 identifies the projected shift in sales from existing retailers that is associated with the baseline retail merchandising focus of the Bakersfield Gateway Center (retail store-group activities with a strong regional orientation). Shown is the projected 2016 shift in sales attributed to retail activities of Phase 1, 2019 shift in sales attributed to Phase 2, and total shift in sales in 2019 attributed to the combined retail activities of Phase 1 and Phase 2 (Completed Project). Also shown for each incremental phase and the completed project is: the total amount of retail floor space built and occupied; target sales performance describing each major store-group activity; amount of residual trade area potential available to the project; share of residual potential needed to meet the target level of project sales; the absolute ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft V-3 amount of sales shift associated with a shortfall of residual potential; and projected sales shift described as a share of the target level of project sales. As shown in Exhibit V-1, Phase 1 of the Bakersfield Gateway Center is projected to include 462,000 square feet of retail space with a mix of store-group activities that is distinctly different from the Phase 2 development scope, which adds another 338,000 square feet of retail space to the project. As shown, very little competitive sales shift is associated with the hypothetical mix of retail anchor activities used to describe Phase 1. During the 2016 operating period of Phase 1, enough available residual potential is indicated to achieve a target level of sales for all project store-group activities except a tires-batteries-accessory (TBA) operation. The total amount of sales describing a TBA operation ($2.54 Million/year) is expected to represent a shift in sales from other similar businesses in the surrounding Bakersfield Metro Area. Also shown in Exhibit V-1 is the incremental impact of 338,000 square feet of additional retail development describing Phase 2. Enough residual potential is indicated for Phase 2 (as a standalone project) to achieve a target level of sales for all store-groups, with the exception of the general merchandising activities. During 2019 about 29% of target sales describing the 120,000 square foot increase in general merchandising activity for Phase 2 ($7.55 Million of $25.92 Million) must be achieved by shifting sales support away from other similar retail businesses. A more accurate assessment of the project sales impact is also shown in Exhibit V-1 for all retail activities of Phase 1 & 2 combined and is further summarized below. The overall competitive impact of the completed Bakersfield Gateway Center (in terms of sales shift) is greater than the sum of incremental sales shift describing each individual phase of development. A greater overall impact results because the amount of retail floor area in each individual phase must be aggregated to represent the completed project. In other words, the project impact is not limited to 462,000 square feet of retail in 2016 and only 338,000 additional square feet in 2019 but all 800,000 square feet competing against existing retailers in 2019. As shown below, enough residual potential is projected in 2019 to support the indicated level of target sales for all store-group activities describing the project, with the exception of general merchandising and TBA retail activities. ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft V-4 Bakersfield Gateway Center - 2019 Projected Sales Shift Project Available Target Sales Projected Sales Shift Target Residual As Share of Req'd From As Share of Retail Store-Group Category Sales Potential Residual Area Stores Target Sales ($000's)($000's)($000's) GAFO Retail Activity $153,496 $609,464 60%($14,035)43% General Merchadising 32,400 18,365 >100%(14,035)43% Apparel & Accessories 30,544 121,635 25%0 neg'l Furniture & Hshld Appl/Elect.19,320 154,184 13%0 neg'l Other Specialty-Misc Retail 71,232 315,280 23%0 neg'l Building Materials 36,960 43,402 85%0 neg'l Drug & Sundries 0 0 n.a.p.n.a.p.n.a.p. Food & Beverage 0 0 n.a.p.n.a.p.n.a.p. Eating & Drinking 18,270 240,912 8%0 neg'l Auto TBA-Maint 2,580 0 >100%(2,580)100% Retail & Dining Sub-Total $211,306 $893,778 24%($16,615)8% Consumer-Ent Services 6,740 n.a.n.a.n.a.n.a. All Retail-Dining-Ent Activity $218,046 $893,778 24%($16,615)8% Source: Alfred Gobar Associates As shown above, total sales describing a 10,000 square foot TBA operation ($2.58 Million in 2019) is projected to require a shift in sales from other similar businesses. Upon completion, roughly 150,000 square feet of general merchandising retail activity (primarily Discount Department Stores and Variety Stores) is expected to characterize the completed project. The target level of on-site sales for general merchandising activity is projected at nearly $26.0 Million in 2019. Of the nearly $26.0 Million in target sales, about $14.0 Million or 43% is expected to require a shift in sales from other similar businesses. Overall, the target level of retail sales describing the completed Bakersfield Gateway Center in 2019 ($218 Million) is projected to require about 8% or $16.6 Million of total sales to be shifted from other existing retail businesses in the surrounding region. Impact of Project Neighborhood-Oriented Retail For purpose of this urban decay analysis, a modified retail merchandising focus used to describe the Bakersfield Gateway Center has been evaluated in terms of residual support potential for a drug store anchor and grocery store anchor in 2019. Result of the market analysis and extent of sales shift required to achieve a target level of sales performance is summarized below. As shown, enough residual potential is indicated in 2019 to support a target level of sales without having to shift sales away from other similar businesses. ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft V-5 2019 Projected Sales Shift For Drug & Grocery Drug Store Grocery Store Retail Market Criteria Anchor Anchor Size of Project Anchor (Sq Ft)15,000 45,000 Target Sales of Project Anchor $6,180,000 $19,170,000 3-Mile Trade Area Residual $6,767,000 $21,881,000__________________ Residual Excess/(Shortage)$587,000 $2,711,000 As Share of Total Residual 9%12% Projected Sales Shift Neg'l Neg'l Source: Alfred Gobar Associates Magnitude and Duration of Retail Sales Shift The absolute shift in sales discussed above only describes one aspect of a competitive impact that could induce a chain of events leading to urban decay. The size of the sales impact relative to existing store sales (magnitude of impact) and the time period that will lapse before a drop in sales is recovered (duration of impact) also influence the ultimate impact of the project. The larger the sales impact as a share of annual sales per establishment, the longer the time period required to recover lost sales and the higher the corresponding risk of business failure. The magnitude and duration of the project’s competitive impact on all existing retailers throughout the metro trade area is detailed in Exhibit V-2, which identifies the project impact in terms of the overall impact on all retailers combined, the impact on anchor-scale retailers in particular; and finally the impact on non-anchor retailers. With respect to the Bakersfield Gateway Center, Exhibit V-2 shows the target level of sales describing the project and the portion of project sales that requires a shift in sales from existing retailers. With respect to existing retailers, Exhibit V-2 shows total level of 2019 sales support captured by existing retailers; projected number of existing retailers in 2019; and average sales achieved per establishment (absent the project impact). With respect to the project impact, Exhibit V-2 shows the sales impact described in terms of the average drop in annual sales per existing establishment; sales impact described as a share of average annual sales of a typical retailer; and sales impact described in terms of the expected time period that will lapse before the indicated drop in sales is recovered. A review of the project’s overall impact detailed in Exhibit V-2 and summarized below, shows that no drop in sales or corresponding recovery period in indicated for most ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft V-6 store-group activities. For most store-group activities, no sales impact or necessary recovery period is anticipated because sufficient residual market potential is projected as previously discussed (refer to Exhibit V-1). The exceptions include the general merchandising store-group and tires-batteries-accessory store-group. For these store-group activities the overall project impact is limited, in terms of the magnitude of impact and duration of impact. Bakersfield Gateway Center - Sales Shift & Competitive Impact Project Existing Retailers Impact Of 2019 Sales Shift Related 2019 Sales Avg Sales Avg Shift % of Existing Period to Retail Store-Group Category Sales Shift Capture Per Estab Per Store Store Sales Recovery ($000's)($000's)($000's)($000's)(Months) GAFO Retail Activity (14,035)2,543,216 877 ($5)-0.6%2 General Merchadising (14,035)1,365,783 5,335 (55)-1.0%3 Apparel & Accessories 0 389,467 776 -- n.a. n.a. Furniture & Hshld Appl/Elect.0 260,907 878 -- n.a. n.a. Other Specialty-Misc Retail 0 527,059 286 -- n.a. n.a. Building Materials 0 437,506 3,392 -- n.a. n.a. Drug & Sundries n.a.p.355,876 3,235 -- n.a. n.a. Food & Beverage n.a.p.1,072,395 3,154 -- n.a. n.a. Eating & Drinking 0 869,102 753 -- n.a. n.a. Auto TBA-Maint (2,580)140,799 468 (9)-1.8%7 Retail & Dining Sub-Total (16,615)5,418,894 (0)(3)neg'l n.a. Consumer-Ent Services n.a.n.a.n.a.-- n.a. n.a. All Retail-Dining-Ent Activity (16,615)5,418,894 (0)(3)neg'l n.a. Source: Alfred Gobar Associates With respect to existing general merchandising retailers as a whole, the 2019 reduction in sales amounts to $55,000 per existing store on average. The sales reduction is equal to a 1.0% reduction in average annual sales. As a matter of perspective, an 8.0% reduction is similar to losing one-month worth of annual sales activity. The magnitude of the project impact is roughly the same as losing one-half a week of annual sales activity. The duration of the project impact is projected to require a recovery period of approximately 3 months. This means that the equivalent 1.0% drop in sales imposed by project will require 3-month worth of average annual sales growth to once again achieve a level of sales that would have occurred if not for the competitive impact of the project. The Bakersfield Gateway Center will constitute the third largest retail center in the Bakersfield Metro Area and have a strong regional-orientation dominated by anchor- scale retail operations. A strong regional orientation suggests the project’s competitive influence and related sales impact is likely to be felt by all retailers throughout the Bakersfield Metro Area. The dominant representation of anchor-scale ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft V-7 retailers within the project further suggests the Bakersfield Gateway Center will have a greater relative impact on major anchor-scale retail competitors in the metro area than on smaller more local-serving retailers. Anchor-scale retailers (stores generally exceeding 10,000 square feet) can be distinguished in terms of their geographic and merchandising focus. Anchors most often describe retail operations that generate repeat shopper traffic to a commercial center, which in turn provides adjacent non-anchor stores with greater exposure and opportunity to achieve higher sales performance. Anchors generally occupy a large retail space so that consumers can satisfy a variety of purchase needs in a single location – vis-à-vis large inventories of product, broad selection of merchandise, and volume- or discount-pricing. Anchor-scale merchandising requires a larger absolute volume of sales activity, which prompts retailers to target shoppers within a larger geographic area. By comparison, smaller-scale non-anchor stores may share a merchandising focus that compares to their anchor-scale counterparts, but most often distinguish themselves by offering a unique selection of hard-to-find products; combining a higher level of service as a component part of the sale; or merely providing a convenient store option that enables consumers to satisfy their purchase demands quickly. The competitive focus of the Bakersfield Gateway Center is closely aligned with anchor-scale merchandisers and any corresponding sales impact can be expected to have a disproportionately greater effect on anchor-scale competitors in the surrounding metro trade area. As previously discussed, Exhibit V-2 also details the project’s competitive impact on anchor-scale retailers as a distinct group and non-anchor retailers as a distinct group. The differential nature of the project’s competitive impact on anchor and non-anchor retailers is shown below with respect to general merchandising store-group retailers. General Merchandising: Sales Shift & Competitive Impact Project Existing Retailers Impact Of 2019 Sales Shift Exisiting Store-Group Activity Related 2019 Sales Avg Sales Avg Shift % of Existing Period to & Competing Store Group Sales Shift Capture Per Estab Per Store Store Sales Recovery ($000's)($000's)($000's)($000's)(Months) General Merchandising (14,035)1,365,783 5,335 ($55)-1.0%3 Anchor Stores (11,930)1,039,134 17,035 (196)-1.1%4 Non-Anchor Stores (2,105)326,649 1,675 (11)-0.6%2 Source: Alfred Gobar Associates ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft V-8 General merchandising retail activity within the project is expected to compete most directly with other similar anchor-scale retailers (Costco, Wal-Mart, Target, JC Penny, Big Lots, Family Dollar, etc.). The sales impact on anchor-scale retailers is estimated at about $11.9 million in 2019, or roughly 85% of the total sales shift impacting all general merchandising retailers (anchor and non-anchor combined). The magnitude of the 2019 sales shift amounts to an annual loss of $196,000 on average per anchor- scale retailer, or a 1.1% reduction in average annual sales. The duration of the impact equates to approximately 4 months of average annual sales growth before the reduction in sales is recovered. The corresponding sales impact on non-anchor general merchandisers is projected to total $2.1 million in 2019, or about $11,000 per retailer on average. The time required to recover the reduction in sales performance is approximately 2 months. The projected impact of the project on tire-battery-accessory operations throughout the metro trade area is summarized below. Tire-Battery-Accessories: Sales Shift & Competitive Impact Project Existing Retailers Impact Of 2019 Sales Shift Exisiting Store-Group Activity Related 2019 Sales Avg Sales Avg Shift % of Existing Period to & Competing Store Group Sales Shift Capture Per Estab Per Store Store Sales Recovery ($000's)($000's)($000's)($000's)(Months) Tire-Battery-Accessories (2,580)140,799 468 ($9)-1.8%7 Anchor Stores 0 0 -- -- n.a. n.a. Non-Anchor Stores (2,580)140,799 468 (9)-1.8%7 Source: Alfred Gobar Associates Auto parts, tire, battery, and accessory shops (American Tire, Big-O Tire, Pep Boys, etc.) are not considered anchor-scale retailers primarily because of the infrequent single-purpose nature of shopper trips to such establishments. In addition, these type of business rarely share storefront space with most other types of retail, dining and leisure operations due to the unique nature of repair-maintenance operations involved. As shown above, the project impact on TBA operations is wholly defined by the required sales shift from existing non-anchor retailers. On average, the 2019 sales impact amounts to $9,000 per establishment or an equivalent 1.8% reduction in annual sales performance. The corresponding recovery period is 7 months before sales once again achieve a level of performance anticipated without the impact of the project. ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft V-9 Impact on Entertainment-Leisure Businesses A multi-screen cinema and health club/fitness center are the principal entertainment- leisure activities anticipated within the Bakersfield Gateway Center. The probable impact of project development on existing entertainment-leisure businesses is largely dependent on the extent of residual market support available to the project to host such business activity. For purpose of this study, residual potential for these principal entertainment-leisure activities was evaluated as part of a broader market study (refer to Chapter III). Results of the market study are summarized below, as well as the expected impact (reduced business performance) associated with the Phase 1 entertainment-leisure activities during 2016. 2016 Project Impact on Cinemas & Health Clubs Market Multi-Screen Large-Format Criteria Cinemas Health Clubs Bakersfield Metro Area Pop 575,640 575,640 Market Potential (Cinema Visitors)(Club Members ) Projected Market Demand Annual Demand 2,469,600 55,600 Per Capita Rate 4.290 0.097 Projected Market Capture Annual Demand 1,649,200 48,600 Per Capita Rate 2.865 0.084 Residual Market Potential Annual Demand 820,400 7,000 Site Development Potential (Cinema Screens)(Club Facilities) Incidence of Demand/Unit 32,900 2,780 Residual Units Demanded 24.9 2.5 On-Site Units Planned 16.0 1.0 Residual Excess/(Shortage)8.9 1.5 Projected Impact on Existing neg'l neg'l Source: Alfred Gobar Associates As shown, enough residual potential is indicated in 2016 to support the full scope of entertainment-leisure activities contemplated within the Phase 1 development of the Bakersfield Gateway Center without having to shift sales away from other similar businesses. Impact on Lodging Businesses The Bakersfield Gateway Center is envisioned to include up to 240 rooms of on-site lodging. For purpose of this study, a lodging market analysis for the Bakersfield ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft V-10 Metro Area was conducted to determine the extent of residual market support and likely operating focus (price segment orientation) that should be realistically expected to characterize hotel development within the project (refer to Chapter IV). Based on the market analysis, on-site lodging is likely to be characterized by two separate but similar sized hotel operations of about 120 rooms each (a single hotel with 120 guest rooms would be larger than nearly 75% of all existing hotels in the surrounding metro area). The market analysis also indicates, on-site lodging is likely to be characterized by separate hotel operations competing for support from travelers seeking an upscale lodging experience and travelers seeking midscale-economy lodging experience. For purpose of assessing the impact of project development, 2016 is used as the first year of operation for either or both separate hotel operations. Results from the market analysis of residual lodging potential and the projected sales impact (room-nights sold) of a 120-room upscale priced hotel operation within the Bakersfield Gateway Center is summarized below. Projected Impact of Upscale Lodging Activity Rm-Nt Existing Hotels Residual Potential Impact of Project Lodging Ref Demand Room Annual Rm-Nts Equiv Room Total Hotel Rm-Nts Req'd Year (Mill)Supply Occupancy (Mill)Demand Rooms Sold (Mill)Sales Shift 2016 0.689 2,420 71.6%0.056 306 120 0.031 neg'l 2017 0.703 2,420 71.6%0.071 361 120 0.031 neg'l 2018 0.719 2,420 71.6%0.086 417 120 0.031 neg'l 2019 0.734 2,420 71.6%0.101 475 120 0.031 neg'l 2020 0.750 2,420 71.6%0.117 534 120 0.031 neg'l Source: Smith Travel Research; Alfred Gobar Associates Results from the market analysis of residual lodging potential and the projected sales impact (room-nights sold) of a 120-room midscale-economy priced hotel operation within the Bakersfield Gateway Center is summarized below. Projected Impact of Midscale-Economy Lodging Activity Rm-Nt Existing Hotels Residual Potential Impact of Project Lodging Ref Demand Room Annual Rm-Nts Equiv Room Total Hotel Rm-Nts Req'd Year (Mill)Supply Occupancy (Mill)Demand Rooms Sold (Mill)Sales Shift 2016 0.880 3,750 61.0%0.045 196 120 0.027 neg'l 2017 0.897 3,750 61.0%0.061 269 120 0.027 neg'l 2018 0.914 3,750 61.0%0.078 341 120 0.027 neg'l 2019 0.930 3,750 61.0%0.095 413 120 0.027 neg'l 2020 0.947 3,750 61.0%0.112 487 120 0.027 neg'l Source: Smith Travel Research; Alfred Gobar Associates As shown, enough residual potential is indicated in 2016 to support 120-room upscale hotel operation and 120-room midscale-economy hotel operation within the ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft V-11 Bakersfield Gateway Center without having to shift sales (room-nights sold) away from other similar businesses. Urban Decay Risk of Sales Impact The potential impact of project development on the operating performance of existing businesses is greatly influenced by the level of residual market potential available for project activities to achieve a target level of sales performance. To the extent there is a shortage of residual potential, the likelihood that a portion of sales previously captured by existing businesses will instead be redirected toward similar activities within the project also increases (this shift is the sales impact of the project). The corresponding risk that a sales impact triggers and fuels a chain of events leading to urban decay is significantly influenced by the magnitude and duration of the initial sales impact. To the extent enough residual potential exists to support envisioned sales performance within the project, the likelihood a significant sales impact will result is greatly reduced and the risk the project may fuel a chain of events leading to urban decay becomes negligible. The sales impact of the Bakersfield Gateway Center has been evaluated in terms of the expected reduction in the operating performance at existing businesses (retail sales, movie-goers, room-nights sold, etc.) likely to be imposed by retail, entertainment-leisure, and lodging activities of the project. Results of the sales impact analysis and corresponding risk such impact may contribute to urban decay are summarized as follows.  Sufficient residual potential is indicated to fully support the target level of sales performance and corresponding building area envisioned for the following retail store-group activities: apparel & accessory; furniture & household appliance; other specialty-miscellaneous products; building materials; drug & sundry products; food & grocery products; and eating & drinking services (refer to Exhibit V-1). There is minimal risk project development will require a shift in sales from other similar businesses and the corresponding risk that a sales impact will result that contributes to urban decay is negligible.  There is a shortfall of residual potential needed to fully support the target level of sales performance and corresponding building area envisioned for the following retail store-group activities: general merchandising and auto parts-tires-batteries- accessory products (refer to Exhibit V-1). The indicated shortfall is expected to require a shift in sales and corresponding reduction in sales performance ranging from 1.0% to 1.8% of average annual sales that will require between 2 and 7 months of sales growth to recapture lost revenue. The risk that the sales impact will or will not contribute to urban decay cannot be reasonably determined without ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft V-12 first evaluating the resiliency of affected retailers and precedent ability to overcome similar reductions in sales performance.  Sufficient residual potential is indicated to fully support the target level of operating performance and corresponding building area envisioned for the following entertainment-leisure activities: multi-screen cinema of roughly 60,000 square feet, large-format health club of roughly 35,000 square feet. There is minimal risk project development will require a shift in sales from other similar businesses and the corresponding risk that a sales impact will result that contributes to urban decay is negligible.  Sufficient residual potential is indicated to fully support the target level of operating performance and corresponding room capacity envisioned for the following lodging activities: a 120-room upscale hotel; and a 120-room midscale- economy hotel. There is minimal risk project development will require a shift in room-night sales from other similar businesses and the corresponding risk that a sales impact will result that contributes to urban decay is negligible. Operating Resiliency and Risk of Business Failure Identifying the sales impact of the Bakersfield Gateway Center constitutes a first step in assessing a chain of events that could bring about urban decay within physical facilities that host affected businesses. Once the magnitude and duration of the sales impact has been determined it is necessary to evaluate the operating resiliency of affected businesses groups. Evaluating operating resiliency provides insight about the inherent capacity of an affected business group to overcome periodic and protracted reductions in sales performance. A sales impact that significantly challenges the operating resiliency of affected businesses increases the risk of widespread business failure and related vacancy. A significant increase in supply of vacant retail space increases the risk vacated storefronts and centers must sit idle or suffer rental income losses until there is sufficient market growth to re-occupy the space with rent-paying tenants. Commercial properties may be vulnerable to urban decay if they must suffer a protracted period without a rental income stream. Based on results of the above sales impact analysis, the following evaluation of operating resiliency is strictly limited to selected retail store-groups. Retail Resiliency and Business Failure The specific sales impact and associated risk of business failure for an individual business cannot be objectively determined using publicly available data. The capacity of individual merchandisers to withstand a reduction in sales depends on a multitude of factors besides the reduction in sales itself. Factors that affect a retailer’s ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft V-13 ability to weather sales fluctuations include, but are not limited to, business solvency, operating overhead, turnover of sales inventory, store location, promotional and merchandising prowess, available financial reserves, and a host of other operating considerations. Objectively evaluating the economic impact of a sales reduction on an individual business involves the review and assessment of confidential accounting information that cannot be readily obtained from business operators themselves or legally disclosed in a public document such as an EIR. This study seeks to determine whether the expected sales impact places distinct groups of existing retailers at significant risk of widespread business failure leading to retail vacancies. To determine if the estimated sales impact places a particular store-group at significant risk of widespread business failure, it is useful to consider historic fluctuations in surrounding area retail store-group activity to get empirical insight about the competitive resiliency of existing retailers and their ability to overcome a decline in sales similar to the estimated sales impact attributed to the Bakersfield Gateway Center. This analysis evaluates the operating resiliency of retailers located within the City of Bakersfield because the City hosts the vast majority of existing retailers competing for consumer support within the Bakersfield Metro Area. Exhibit V-3 provides a long-term detailed assessment of the operating resiliency of principal store-groups expected to characterize retail activity within the Bakersfield Gateway Center. The illustrated trends provide a reasonably good indication how the pool of existing retailers that make up a given store-group is likely to be affected by the estimated sales impact. Shown is the year-to-year change (described on a percentage basis) in average sales per establishment, number of establishments, and constant dollar (inflation-adjusted) retail sales, as reported by the SBOE from 1991 to 2012 for the City of Bakersfield. Years indicated by a relatively significant change (both positive and negative) are further identified by color-shading. A casual review of annual changes in retail activity show that from 1991 to 1994 and from 2007 to 2009 nearly all retail store-group activities within the City faced significant operating challenges. For purpose of this analysis, the reduction in sales per establishment (sales impact) associated with the Bakersfield Gateway Center is compared to precedent reductions among existing retailers to assess the operating resiliency of affected business groups. Similarly, precedent reductions in number of establishments (indicator of widespread business failure) are also evaluated in ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft V-14 relation to concurrent or preceding year sales activity to identify operating challenges associated with widespread business failure. Operating Resiliency of General Merchandisers As shown in Exhibit V-3, general merchandising retailers have experienced year-to- year fluctuations in sales per establishment, the number of competing establishments, and amount of total store-group sales. Annual increases and declines describing average sales per establishment among general merchandising retailers have fluctuated by as much as 33% in given year between 1991 and 2012. General merchandising retailers as a group have experienced declines in sales per establishment during 12 of the 21 years evaluated. By comparison, total sales describing general merchandising retailers has increased in all but 5 of the 21 years evaluated. Similarly, the number of competing retailers has increased in all but 6 of the 21 years evaluated. These overall trends provide a good indication that general merchandising retailers reflect a resilient group able to withstand periodic reductions in sales performance and quickly replace failing businesses with an influx of new competitors, provided the store-group as a whole experiences overall positive sales growth. Overall trends illustrating the operating resiliency of general merchandising retailers are shown below. Retail Strength and Resiliance - General Merchandise Group Note:Sales trends reflect taxable sales only described in terms of 2012 Constant Dollars (inflation adjusted) Source: SBOE; Alfred Gobar Associates 0 50 100 150 200 250 300 350 400 19 9 0 19 9 1 19 9 2 19 9 3 19 9 4 19 9 5 19 9 6 19 9 7 19 9 8 19 9 9 20 0 0 20 0 1 20 0 2 20 0 3 20 0 4 20 0 5 20 0 6 20 0 7 20 0 8 20 0 9 20 1 0 20 1 1 20 1 2 In d e x o f 1 9 9 0 Sales Per Estab Number of Estabs Taxable Retail Sales As shown above, sharp declines in the number of competing establishments (indicator of widespread business failure) tends to follow multi-year periods when ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft V-15 average sales achieved per establishment is reduced due to an influx of new competitors at a pace that is substantially faster than overall sales growth. In 1995, widespread business failure among general merchandising retailers was preceded by 3-consecutive years of declining sales per establishment (ranging from 4% to 10% per year). In 2009, widespread business failure was also preceded by 3-consecutive years of declining sales (ranging from 5% to 21% per year). By comparison, when average sales per establishment declined by less than 5% over a 2-year period from 2010 to 2011, the number of competing retailers continued to increase by 5.8% over the same period and by another 2.7% in 2013 (a pace of establishment growth equal to total sales growth in the same year). Operating Resiliency of Tire-Battery-Accessories Operations Due to SBOE reporting limits, Exhibit V-3 identifies operating resiliency for TBA and auto dealerships as a combined store-group, which is overwhelmingly influenced by the scale of activity and historical events describing the auto industry (including the 2009 bankruptcy and reorganization of GM and Chrysler). For purpose of this analysis, operating resiliency trends for all retail store-groups combined is used to evaluate the operating resiliency of TBA operations and risk of widespread business failure as illustrated below. Retail Strength and Resiliance - All Retail Stores Combined Note:Sales trends reflect taxable sales only described in terms of 2012 Constant Dollars (inflation adjusted) Source: SBOE; Alfred Gobar Associates 0 25 50 75 100 125 150 175 200 225 250 19 9 0 19 9 1 19 9 2 19 9 3 19 9 4 19 9 5 19 9 6 19 9 7 19 9 8 19 9 9 20 0 0 20 0 1 20 0 2 20 0 3 20 0 4 20 0 5 20 0 6 20 0 7 20 0 8 20 0 9 20 1 0 20 1 1 20 1 2 In d e x o f 1 9 9 0 Sales Per Estab Number of Estabs Taxable Retail Sales As shown, the number of willing retail competitors can be expected to increase even when average sales per establishment fluctuates on a yearly basis, provided total ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft V-16 store-group sales continues to grow. Even when faced with the combined impact of reduced sales per establishment and declining overall store-group sales over a protracted period, the decline in number of retail establishments is not as significant as the corresponding sales declines. From 1991 to 1995, existing retailers saw average sales per establishment decline by a total of 18% over five consecutive years while the corresponding increase in total retail sales was less than 2%. Despite a protracted challenge to operating resiliency, the total number of willing competitors steadily increased between 1991 and 1995. From 2007 to 2009, competing retailers suffered a decline in average sales per establishment of roughly 25% over a three-year period and even larger corresponding decline in total store-group sales. The wholesale decline in sales per establishment from 2007 to 2009, combined with an equally large decline total store-group sales ultimately triggered a roughly 6% decline in number of competing retailers between 2009 and 2010. Risk of Business Failure and At-Risk Groups The above analysis of operating resiliency (refer also to Exhibit V-3) makes clear similar groups of business within the Bakersfield Metro Area are able to withstand periodic declines in annual sales performance and fend off business failure risks, provided overall sales describing the competing group of businesses continues to grow. In other words, a decline in sales is an inherent component of the competitive process but is not likely to pose a serious business failure risk unless the magnitude of the decline is significant and the duration of the decline is protracted. The prior analysis of the project impact on existing businesses (refer also to Exhibit V-2) indicates that any measurable decline in sales performance is realistically limited to two select retail store-groups; general merchandisers and TBA operations. The risk of widespread business failure and corresponding vacancy within existing retail facilities is summarized below.  In 2019, the sales shift impact of the Bakersfield Gateway Center is projected to impose a 1.1% decline in annual sales per establishment among existing general merchandising anchors and corresponding 0.6% decline among non-anchor businesses. The sales shift is further expected to involve a 2 to 4 month recovery period before growth in same-store sales eliminates the reduction in annual sales. Existing general merchandisers have overcome periodic declines in sales per establishment that were substantially larger (roughly 3% to 7% per year) and of ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft V-17 longer duration (2 to 3 consecutive years) than the expected sales impact of the project without experiencing widespread business failure. Precedent trends describing the operating resiliency of general merchandising retailers provide a good indication there is minimal risk the sales impact of the project will lead to widespread business failure and vacancy of existing general merchandising facilities.  In 2019, the sales impact of the Bakersfield Gateway Center is projected to impose a 1.8% decline in annual sales per establishment among existing tires- batteries-accessories (auto parts) retailers. The decline is expected to require a 7-month recovery period before the loss in sales is eliminated by same-store sales growth. Existing retailers, including auto supply and accessory shops, have overcome periodic declines in sales per establishment that were substantially larger (roughly 3% to 5% per year) and longer duration (2 to 3 consecutive years) than the expected sales impact of the project without experiencing widespread business failure. Precedent trends describing the operating resiliency of TBA retailers provide a good indication there is minimal risk the sales impact of the project will lead to widespread business failure and vacancy of these non-anchor retail facilities. The expected sales impact of the project is limited to two retail store-groups and the corresponding risk of widespread business failure among existing businesses is minimal. Based on the precedent level of operating resiliency describing affected store-group businesses and relatively limited magnitude and duration of the projected sales impact, there are no at-risk store-groups of retail activity. Protracted Vacancy Risk There is no significant risk of widespread business failure among existing groups of retailers that will compete for sales support when the Bakersfield Gateway Center is completed and in operation. Determining there is negligible risk of widespread failure is not the same as determining no individual retail operation will suffer a loss that results in business failure. Every healthy retail market is characterized by the regular entry (grand openings, store expansions, etc.) and exit (liquidation sales, bankruptcy, etc.) of competing businesses. Operating resiliency trends (refer to Exhibit V-3) highlight the significant role and influence of macro-economic cycles (versus a single competing endeavor) in driving the entry and exit of competing businesses. Regardless, it is possible that sales activity within the Bakersfield Gateway Center will add to overall competitive pressure that ultimately contributes to business failure for one or more of existing storefront businesses. ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft V-18 Business failure, even if limited to a single competing operation, results in the vacancy of previously occupied retail space. Retail vacancy reduces the pool of rental income available for maintaining the physical property. A protracted period of vacancy increases the risk an affected property will suffer from neglect that contributes to urban decay. How long a vacated retail space is likely to remain unoccupied is greatly influenced by the pace of market growth and corresponding potential to re-occupy a vacated storefront with a replacement business. The impact of retail vacancy is not always strictly limited to the vacated retail space itself. A vacated anchor space is likely to have a compounding effect that also increases operating challenges, risk of business failure, and vacancy in adjacent non- anchor storefront locations. Anchor stores have a dominant influence on the competitive attraction and overall sales performance describing most forms of contemporary retail centers because anchor-scale operations tend to attract repeat shopper traffic that increases exposure and opportunity for increased sales performance in adjacent non-anchor storefronts. When a retail anchor space is vacated the risk of attendant vacancy in adjacent non-anchor storefront space also increases. The possibility remains that development and operation of the Bakersfield Gateway Center may contribute to competitive pressure that results in the failure of one or more businesses represented among the different store-group activities competing with the project. Vacancy Replacement Potential Exhibit V-4 provides a detailed assessment of future growth in retail support following completion of the Bakersfield Gateway Center in 2019. Shown is the cumulative incremental increase in sales support for a broad cross-section of retail activity (including a selected breakout for Other Specialty-Misc. retail products). Identified support potential is based on a per capita level of expenditure that describes consumers throughout the Bakersfield Metro Area. Also shown is the corresponding amount of retail space that can be supported based on an indicated level of sales per square foot of occupied space. The amount of added retail floor area associated with future incremental increases in sales support is also summarized below. As shown below, the quantity and variety of retail floor space demanded to satisfy incremental amounts of market growth ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft V-19 substantially reduces the risk of a protracted period of retail vacancy. Also as shown below, the amount of floor space potential for each store-group is sufficient to warrant a wide variety of anchor-scale retail operations as a replacement business within vacated anchor space. Post-Project Retail Support Potential - Bakersfield Metro Area Cumulative Increase In Incremental Retail Floor Space Support Retail Store-Group Activity 2019 2020 2021 2022 2023 2024 2025 General Merchadising - 114,000 257,000 393,000 520,000 644,000 767,000 Apparel & Accessories 37,000 80,000 132,000 183,000 230,000 275,000 320,000 Furniture & Hshld Appl/Elect.57,000 86,000 121,000 155,000 187,000 218,000 249,000 Other Specialty-Misc Retail 100,000 166,000 247,000 326,000 399,000 469,000 540,000 Building Materials 14,000 53,000 102,000 148,000 192,000 234,000 276,000 Drug & Sundries n.a.n.a.n.a.n.a.n.a.n.a.n.a. Food Store Activity n.a.n.a.n.a.n.a.n.a.n.a.n.a. Eating & Drinking 70,000 143,000 233,000 320,000 401,000 479,000 557,000 Auto Parts & Accsy - 11,000 26,000 40,000 53,000 65,000 78,000 Service stations - 6,000 13,000 20,000 27,000 34,000 40,000 Auto & Vehicle Sales - 30,000 60,000 100,000 130,000 160,000 190,000 All Retail Activity Combined 278,000 689,000 1,191,000 1,685,000 2,139,000 2,578,000 3,017,000 Source: Alfred Gobar Associates Based on the outlook of retail potential following project completion and operation, the risk of protracted retail vacancies contributing to urban decay is summarized below.  The possibility remains that one or more existing retail operations, including an anchor-scale retailer, may suffer business failure after the project is completed and in operation. Any business failure will invariably result in vacancy of previously occupied space. Vacancy resulting from the departure of an anchor operation could also have a compounding effect that extends to adjacent non- anchor operations due to the loss of repeat shopper traffic commonly attributed to anchor stores. Future retail market growth throughout the Bakersfield Metro Area is projected to drive demand for nearly 1.2 million square feet of added retail space hosting a wide variety of store-group activities within 2 years following project completion and operation. Based on the outlook of demand for added retail space, the risk of protracted retail vacancies attributed to the project is negligible. Cumulative Effect of Project Development Potential cumulative effects include the direct environmental impact that can be attributed to the proposed project and indirect effects that may also exist when the proposed project is considered in the context of a broader group of future development of which it is a part. The direct environmental impact of the project has been evaluated above in the context of existing and future development that will be in place when the entire project is completed and in operation during 2019. A number of future retail and lodging developments are contemplated within the Bakersfield ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft V-20 Metro Area that have been conceptually approved but have made little formal progress toward completion, and consequently excluded from the future supply of retail and lodging development expected to be in place when the Bakersfield Gateway Center is completed. For purpose of this analysis, these future planned but otherwise unscheduled development programs are considered in evaluating the potential cumulative effect of the project. With respect to the project cumulative effect on retail facilities, roughly 2.08 million square feet of future unscheduled development is currently contemplated within various area plans (refer also to Exhibit III-12). The risk that the Bakersfield Gateway Center plus an unscheduled supply of future retail development could have a cumulative effect on existing retail facilities within the Bakersfield Metro Area depends on; a) the level of interim retail market growth contemplated in advance of project completion (pre-project potential); and b) the amount incremental market growth contemplated once the project and unscheduled future retail has been developed (post-project potential). The potential cumulative effect of project development is summarized below. Cumulative Effect of Project & Unscheuduled Future Retail Future Incremental Incremental Cumulative Reference Retail Retail Market Market Growth Criteria Year Demand Supply Balance (Sq Ft)(Sq Ft)(Sq Ft) Pre-Project Cumulative Residual 2014-2019 2,032,000 - 2,032,000 Bakersfield Gateway Center 2019 - 800,000 1,232,000 Unscheduled Future Retail 2019 - 2,081,700 (849,700) Post-Project Incremental Residual 2019 278,000 - (571,700) Post-Project Incremental Residual 2020 375,000 - (196,700) Post-Project Incremental Residual 2021 465,000 - 268,300 Post-Project Incremental Residual 2022 447,000 - 715,300 Post-Project Incremental Residual 2023 417,000 - 1,132,300 Post-Project Incremental Residual 2024 402,000 - 1,534,300 Post-Project Incremental Residual 2025 403,000 - 1,937,300 Source: Alfred Gobar Associates The above assessment assumes the significant supply of unscheduled future retail development is completed concurrent with the proposed project (a highly improbable scenario). Based on the outlook of residual retail potential there is negligible risk project development will have a significant and protracted cumulative impact on existing retail facilities. ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft V-21 With respect to the cumulative effect on lodging facilities, only one known future unscheduled lodging facility is contemplated within the Bakersfield Metro Area. The unscheduled future project is contemplated as a 104-room upper-midscale facility in the Oildale area. If developed, it is likely this future hotel would compete for a share of upscale lodging potential. The market outlook for upscale lodging in the Bakersfield Metro Area indicates another 475 upscale rooms could be added to the supply of upscale hotels by 2019 without adversely affecting precedent sales performance of existing facilities (2,323 existing upscale rooms in 18 hotel facilities). It is anticipated that lodging activity within the Bakersfield Gateway Center will include a 120-room facility targeting an upscale lodging experience and a 120-room facility targeting a midscale-economy lodging experience. Assuming all 240 rooms hosted within the project compete for upscale lodging support, enough residual potential is indicated by 2019 to add 240 upscale rooms within the project and another 104 upscale rooms at the Oildale location (344 rooms total) without adversely affecting occupancy performance within existing hotels. Based on the outlook of residual support for upscale lodging there is negligible risk project development will have a significant and protracted cumulative effect on existing lodging facilities. Project Economic Impact and Urban Decay The Bakersfield Gateway Center has been evaluated extensively in terms of economic impacts likely to result from the completion of Phase 1 in 2016 and overall project completion in 2019. This section addresses the corresponding environmental impact that can be anticipated in the form of urban decay. For purpose of this analysis, “urban decay” is defined as physical conditions brought on by prolonged vacancy that include, but are not limited to, the deterioration of buildings and parking lots that create a haven for litter, graffiti, vandalism, loitering, and homeless populations. Some clearly visible manifestations of urban decay include plywood- boarded doors and windows; long-term unauthorized parking and abandoned vehicles; broken glass and debris littering the site; severely eroded parking surfaces and broken parking-circulation barriers; dead trees and shrubs accompanied by weeds; substantial lack of building maintenance; graffiti and evidence of gang and other illicit activity; homeless encampments; and unsightly fencing used to cordon off buildings and storefront entrances. ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft V-22 Prolonged vacancy is a condition that significantly contributes to urban decay because it creates financial conditions, including protracted periods without rental income that diminish property owner incentives to maintain vacant space. Property owners are more likely to provide regular upkeep in and around small amounts of vacant space over extended periods (such as in-line storefront) because adjoining tenants continue to generate rental income and demand a commensurate level of maintenance. Property owners also have a strong incentive to maintain property while actively marketing space to prospective tenants in order to attract interest. Property owner incentives to maintain property improvements are significantly challenged when a substantial portion of rental space remains vacant significantly longer than is customarily required to find a replacement tenant. The physical effects of urban decay can spread beyond the initial vacated space, first to adjoining space within the same center or location, and subsequently to adjacent retail properties. It is the spread of urban decay that can have a reverberating effect in a neighborhood by contributing to shopper avoidance of the impacted center, which further diminishes the appeal of remaining tenants and contributes to the perception that the property is no longer a viable retail venue. The risk that a prolonged vacancy will fuel the spread of urban decay is not only influenced by the amount of vacated space and period of vacancy, but also the anchoring effect of the vacated space. If remaining retail tenants are highly dependent on shopper traffic previously generated by the vacated anchor, a prolonged vacancy may significantly increase the risk of store closings in adjacent space and corresponding downward cycle that ultimately causes shoppers to avoid the center in favor of another retail location. The urban decay process generally takes several years to materialize because property owners typically seek to remedy the loss of rental income by actively marketing space to prospective replacement tenants and maintaining a functional setting for remaining tenants before ultimately choosing to forego property maintenance expense. Property owners are reluctant to forego the care and maintenance of a property because the re-sale or liquidation value of a property holding is affected by the physical condition of improvements. Financial conditions that contribute to urban decay can be exacerbated by broader economic decline that may impact an entire market region. Significant urban decay, however, is not the ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft V-23 result of a single property standing vacant over a one- to two-year period in an otherwise vibrant market that characterizes the Bakersfield Metro Area. In determining whether or not the Bakersfield Gateway Center will cause a significant environmental impact in the form of urban decay, an extensive analysis was conducted of the probable chain of economic and physical events likely to occur once the project is developed and in operation. The analysis included an assessment of market potential and determination of the sales impact directly attributed to the proposed project. The analysis also assessed the likely ability of business groups affected by the sales impact to recover from a reduction in average sales per establishment based on the precedent operating resiliency of existing businesses. The sales impact analysis served to identify whether or not there were any retail store-groups at unprecedented risk of suffering a significant number of store closings. Future retail potential was then evaluated to determine the probable period of time impacted space would remain vacant before being re-occupied with replacement or alternate retail tenants. Results of the analysis of economic impact and corresponding environmental impact attributed to the Bakersfield Gateway Center is summarized as follows.  The economic analysis indicates the sales impact on existing retailers (including entertainment-leisure activities) attributed to the project is negligible for all forms of retail activity with the exception of general merchandising and tire-battery- accessory retailers. The identified sales impact on affected business groups is smaller in magnitude (less than 2%) and shorter in duration (less than 1 year) than precedent trends defining the operating resiliency of existing retailers and possess minimal risk of contributing to widespread business failure and attendant vacancies. The possibility remains that some retail space may be vacated because one or more existing retailers suffer a business failure. The risk that vacated space will remain unoccupied over a protracted period is negligible based on the pace of incremental growth in the retail market, which is expected to demand 690,000 square feet of added retail space within a year following project completion and as much as 1.2 million square feet of added space within two years.  The economic analysis indicates the sales impact on existing hotel facilities attributed to the project is negligible. Sufficient growth in residual demand for upscale and midscale-economy lodging is indicated to support 240-rooms of envisioned hotel activity within the project and still enable existing hotel operations to achieve an above average level of room-night sale performance. The risk of lodging business failure and attendant hotel vacancy attributed to the project is also negligible. Long-term market trends provide a strong indication that older economy-priced hotels in the Bakersfield Metro Area are under increased ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis – Administrative Draft V-24 competitive pressure that could contribute to business failure before, during, and after the development period describing project completion. Incidental hotel vacancy affecting one or more economy hotels is more correctly attributed to existing competitive pressure describing shifting traveler preferences in the Bakersfield lodging market. The most probable environmental impact that can be attributed to the Bakersfield Gateway Center is a relatively brief period of vacancy impacting one or more retail storefront locations in the surrounding Bakersfield Metro Area. The likely impact corresponding to the vacancy is a diminished level of rental income from the affected retail property. Incremental growth in retail demand provides a strong indication the duration of any vacancy will involve a significantly shorter period than needed to bring about the adverse effects of urban decay. The proposed Bakersfield Gateway Center can be expected to have a quantifiable economic impact that affects existing retailers throughout the Bakersfield Metro Area, but no significant environmental impact is expected in the form of urban decay. F:\BAKERSFIELD-GATEWAY-URBAN-DECAY_ADMIN-DRAFT\OCTOBER 17, 2014\B Exhibit V-1 Bakersfield Gateway Center - Projected Sales Shift 2016 Development Outlook - Phase 1 Bakersfield Gateway Center Available Target Sales Projected Sales Shift Phase 1 Target Residual As Share of Req'd From As Share of Retail Store-Group Category Floor Area Sales Potential Residual Area Stores Target Sales (Sq Ft)($000's)($000's)($000's) GAFO Retail Activity 206,000 $62,028 $545,226 11%$0 neg'l General Merchadising 30,000 6,420 17,064 38%0 neg'l Apparel & Accessories 46,000 14,812 109,327 14%0 neg'l Furniture & Hshld Appl/Elect.12,000 3,744 138,847 3%0 neg'l Other Specialty-Misc Retail 118,000 37,052 279,988 13%0 neg'l Sporting Goods 60,000 21,000 40,734 52%0 neg'l All Other Specialty-Misc 58,000 16,052 239,254 7%0 neg'l Building Materials 120,000 36,480 38,540 95%0 neg'l Drug & Sundries 0 0 0 n.a.p.n.a.p.n.a.p. Food & Beverage 0 0 0 n.a.p.n.a.p.n.a.p. Eating & Drinking 27,000 10,800 213,922 5%0 neg'l Auto TBA-Maint 10,000 2,540 0 >100%(2,540)100% Retail & Dining Sub-Total 363,000 $111,848 $797,688 14%($2,540)2% Consumer-Ent Services 99,000 6,542 n.a.n.a.n.a.n.a. All Retail-Dining-Ent Activity 462,000 $118,390 $797,688 15%($2,540)2% 2019 Development Outlook - Phase 2 (Incremental) Bakersfield Gateway Center Available Target Sales Projected Sales Shift Phase 2 Target Residual As Share of Req'd From As Share of Retail Store-Group Category Floor Area Sales Potential Residual Area Stores Target Sales (Sq Ft)($000's)($000's)($000's) GAFO Retail Activity 320,000 $90,356 $609,464 15%($7,555)8% General Merchadising 120,000 25,920 18,365 >100%(7,555)29% Apparel & Accessories 46,000 15,272 121,635 13%0 neg'l Furniture & Hshld Appl/Elect.48,000 15,456 154,184 10%0 neg'l Other Specialty-Misc Retail 106,000 33,708 315,280 11%0 neg'l Sporting Goods 0 0 45,391 n.a.p.0 neg'l All Other Specialty-Misc 106,000 33,708 269,888 12%0 neg'l Building Materials 0 0 43,402 n.a.p.0 neg'l Drug & Sundries 0 0 0 n.a.p.n.a.p.n.a.p. Food & Beverage 0 0 0 n.a.p.n.a.p.n.a.p. Eating & Drinking 18,000 7,308 240,912 3%0 neg'l Auto TBA-Maint 0 0 0 n.a.p.0 neg'l Retail & Dining Sub-Total 338,000 $97,664 $893,778 11%($7,555)8% Consumer-Ent Services 0 0 n.a.n.a.n.a.n.a. All Retail-Dining-Ent Activity 338,000 $97,664 $893,778 11%($7,555)8% 2019 Development Outlook - Completed Project Bakersfield Gateway Center Available Target Sales Projected Sales Shift Overall Target Residual As Share of Req'd From As Share of Retail Store-Group Category Floor Area Sales Potential Residual Area Stores Target Sales (Sq Ft)($000's)($000's)($000's) GAFO Retail Activity 526,000 $153,496 $609,464 25%($14,035)9% General Merchadising 150,000 32,400 18,365 >100%(14,035)43% Apparel & Accessories 92,000 30,544 121,635 25%0 neg'l Furniture & Hshld Appl/Elect.60,000 19,320 154,184 13%0 neg'l Other Specialty-Misc Retail 224,000 71,232 315,280 23%0 neg'l Sporting Goods 60,000 21,900 45,391 48%0 neg'l All Other Specialty-Misc 164,000 49,332 269,888 18%0 neg'l Building Materials 120,000 36,960 43,402 85%0 neg'l Drug & Sundries 0 0 0 n.a.p.n.a.p.n.a.p. Food & Beverage 0 0 0 n.a.p.n.a.p.n.a.p. Eating & Drinking 45,000 18,270 240,912 8%0 neg'l Auto TBA-Maint 10,000 2,580 0 >100%(2,580)100% Retail & Dining Sub-Total 701,000 $211,306 $893,778 24%($16,615)8% Consumer-Ent Services 99,000 6,740 n.a.n.a.n.a.n.a. All Retail-Dining-Ent Activity 800,000 $218,046 $893,778 24%($16,615)8% Note: The Bakersfield Gateway Center is assigned an 80% share of total residual potential to reflect its regional attraction within the Metro area. A shift in sales from exiisting retailers to project retailers can be anticipated whenever "Target Sale" exceeds "Available Residual Potential". Source: Alfred Gobar Associates Gateway-TA-Shift-Impact_6-10-14-Plan/TA-Shift Exhibit V-2 Bakersfield Gateway Center - 2019 Impact of Projected Sales Shift Estimated Impact On All Retailers Combined Bakersfield Gateway Center Existing Retail Store Performance Impact Of Sales Shift 2019 Sales Shift From 2019 Est.Existing Avg Sales Avg Shift Share Of Period to Retail Store-Group Category On-Site Area Stores Gr. Sales Stores Per Estab.Per Store Sales Recovery ($000's)($000's)($000's)($000's)($000's)(Months) GAFO Retail Activity $153,496 ($14,035)$2,543,216 2,900 $877 ($5)-0.6%2 General Merchadising 32,400 (14,035)1,365,783 256 5,335 (55)-1.0%3 Apparel & Accessories 30,544 0 389,467 502 776 -- n.a. n.a. Furniture & Hshld Appl/Elect.19,320 0 260,907 297 878 -- n.a. n.a. Other Specialty-Misc Retail 71,232 0 527,059 1,845 286 -- n.a. n.a. Sporting Goods 21,900 0 58,543 120 488 -- n.a. n.a. All Other Specialty-Misc 49,332 0 468,517 1,725 272 -- n.a. n.a. Building Materials 36,960 0 437,506 129 3,392 -- n.a. n.a. Drug & Sundries 0 n.a.p.355,876 110 3,235 -- n.a. n.a. Food & Beverage 0 n.a.p.1,072,395 340 3,154 -- n.a. n.a. Eating & Drinking 18,270 0 869,102 1,154 753 -- n.a. n.a. Auto TBA-Maint 2,580 (2,580)140,799 301 468 (9)-1.8%7 Retail & Dining Sub-Total $211,306 ($16,615)$5,418,894 4,934 $1,098 ($3)-0.3%1 Consumer-Ent Services 6,740 n.a.n.a.n.a.n.a.-- n.a. n.a. All Retail-Dining-Ent Activity $218,046 ($16,615)$5,418,894 4,934 $1,098 ($3)-0.3%1 Estimated Impact On Anchor Retailers Bakersfield Gateway Center Existing Retail Store Performance Impact Of Sales Shift 2019 Sales Shift From 2019 Est.Existing Avg Sales Avg Shift Share Of Period to Retail Store-Group Category On-Site Area Stores Gr. Sales Stores Per Estab.Per Store Sales Recovery ($000's)($000's)($000's)($000's)($000's)(Months) GAFO Retail Activity -- ($11,930)$1,545,856 162 $9,542 ($74)-0.8%3 General Merchadising -- (11,930)1,039,134 61 17,035 (196)-1.1%4 Apparel & Accessories -- 0 163,606 24 6,817 -- n.a. n.a. Furniture & Hshld Appl/Elect.-- 0 153,928 32 4,810 -- n.a. n.a. Other Specialty-Misc Retail -- 0 189,187 45 4,204 -- n.a. n.a. Sporting Goods -- 0 44,726 7 6,389 -- n.a. n.a. All Other Specialty-Misc -- 0 144,461 38 3,802 -- n.a. n.a. Building Materials -- 0 358,264 15 23,884 -- n.a. n.a. Drug & Sundries n.a.p.n.a.p.277,723 34 8,168 -- n.a. n.a. Food & Beverage n.a.p.n.a.p.790,179 45 17,560 -- n.a. n.a. Eating & Drinking -- 0 0 0 -- -- n.a. n.a. Auto TBA-Maint -- 0 0 0 -- -- n.a. n.a. Retail & Dining Sub-Total -- ($11,930)$2,972,022 256 $11,609 ($47)-0.4%2 Consumer-Ent Services -- n.a.n.a.n.a.n.a.-- n.a. n.a. All Retail-Dining-Ent Activity -- ($11,930)$2,972,022 256 $11,609 ($47)-0.4%2 Estimated Impact On Non-Anchor Retailers Bakersfield Gateway Center Existing Retail Store Performance Impact Of Sales Shift 2019 Sales Shift From 2019 Est.Existing Avg Sales Avg Shift Share Of Period to Retail Store-Group Category On-Site Area Stores Gr. Sales Stores Per Estab.Per Store Sales Recovery ($000's)($000's)($000's)($000's)($000's)(Months) GAFO Retail Activity -- ($2,105)$997,360 2,738 $364 ($1)neg'l n.a. General Merchadising -- (2,105)326,649 195 1,675 (11)-0.6%2 Apparel & Accessories -- 0 225,861 478 473 -- n.a. n.a. Furniture & Hshld Appl/Elect.-- 0 106,978 265 404 -- n.a. n.a. Other Specialty-Misc Retail -- 0 337,872 1,800 188 -- n.a. n.a. Sporting Goods -- 0 13,817 113 122 -- n.a. n.a. All Other Specialty-Misc -- 0 324,056 1,687 192 -- n.a. n.a. Building Materials -- 0 79,242 114 695 -- n.a. n.a. Drug & Sundries n.a.p.n.a.p.78,153 76 1,028 -- n.a. n.a. Food & Beverage n.a.p.n.a.p.282,216 295 957 -- n.a. n.a. Eating & Drinking -- 0 869,102 1,154 753 -- n.a. n.a. Auto TBA-Maint -- (2,580)140,799 301 468 (9)-1.8%7 Retail & Dining Sub-Total -- ($4,685)$2,446,872 4,678 $523 ($1)neg'l n.a. Consumer-Ent Services -- n.a.n.a.n.a.n.a.-- n.a. n.a. All Retail-Dining-Ent Activity -- ($4,685)$2,446,872 4,678 $523 ($1)neg'l n.a. Note: The indicated "Share of Sales" describes equivalent amount of annual sales shifted away from a typical retailer. An 8% shift in sales is equal to approximately one-month of forgone sales activity over the course of one year. The indicated "Period to Recovery" describes the likely period (in months) that will elapse before the identified shift in sales is offset by growth in same-store sales. Same-store sales growth ranges from 3.0% to 3.6% annually based on the estimated rate of aggregate sales growth at existing retail establishments between 2016 and 2019. As example, a -1.1% sales shift is expected to involve a 4-month recovery period before sales at existing General Merchandising anchor stores once again reaches the level of overall sales anticipated without project development. Source: Alfred Gobar Associates Gateway-TA-Shift-Impact_6-10-14-Plan/TA-Impact Exhibit V-3 Year-To-Year Growth And Decline In Sales And Establishment Permits - Constant Dollar Trends City Of Bakersfield, California 1990-2000 2000-2006 2006-2009 2009-2012Retail Store-Group 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 CAGR CAGR CAGR CAGR City Population Growth 3.2%3.3%3.0%3.9%3.4%1.8%2.2%3.5%5.8%4.1%2.3%3.8%4.4%5.0%5.2%4.3%2.6%1.8%1.7%2.4%2.3%1.3%3.4%4.1%2.0%2.0% GAFO Related Retail Activity Sales Per Estab 1.0%-5.7%-9.1%-3.5%13.8%-1.7%-29.7%-2.6%-3.7%5.2%4.7%28.2%-13.6%17.0%16.2%-5.3%-9.3%-20.1%11.9%-2.1%0.4%1.1%-4.2%6.9%-6.7%-0.2% Number of Estabs 5.3%4.6%3.5%7.3%6.8%3.6%4.1%4.7%5.8%7.9%10.8%4.0%11.4%5.5%0.0%-1.5%-3.6%-0.7%-3.6%-3.0%0.8%0.7%5.4%4.9%-2.6%-0.5% Taxable Retail Sales 3.9%-1.2%1.1%3.1%2.2%3.9%9.6%6.7%6.2%3.9%5.0%4.5%8.2%10.4%10.2%3.6%-6.6%-10.9%-7.6%1.4%2.1%4.8%3.9%6.9%-8.4%2.7% General Merchandise Sales Per Estab 1.5%-5.2%-10.0%-4.3%15.5%-2.2%-33.3%-3.5%-5.3%5.3%7.1%32.3%-15.3%17.4%18.2%-5.3%-9.4%-21.8%14.7%-3.4%-1.0%0.0%-5.0%7.9%-6.7%-1.5% Number of Estabs 7.1%6.7%14.6%9.1%-15.0%3.9%69.8%11.1%12.0%-3.6%-0.9%-24.3%24.7%-10.9%-8.9%11.0%8.8%21.2%-13.3%5.8%0.0%2.7%9.9%-2.8%4.6%2.8% Taxable Retail Sales 8.7%1.1%3.1%4.4%-1.8%1.6%13.2%7.3%6.1%1.6%6.1%0.1%5.7%4.6%7.7%5.0%-1.4%-5.2%-0.6%2.2%-1.0%2.7%4.4%4.9%-2.4%1.3% Apparel-Shoes-Accsy Sales Per Estab 0.4%-3.5%-1.8%7.8%-1.3%10.6%7.9%-0.7%6.8%4.3%-2.2%1.4%-14.1%33.1%2.0%-3.5%-1.3%-14.9%-0.8%20.0%10.3%11.0%2.9%1.9%-5.9%13.7% Number of Estabs -4.8%-0.9%0.0%-6.9%2.5%-6.8%-1.0%3.2%-1.5%9.8%10.8%8.9%21.5%-0.3%12.9%11.7%6.1%8.4%7.6%-9.5%1.1%0.7%-0.8%10.7%7.4%-2.7% Taxable Retail Sales -4.4%-4.4%-1.8%0.3%1.1%3.1%6.7%2.4%5.1%14.6%8.4%10.5%4.4%32.7%15.2%7.8%4.8%-7.7%6.7%8.6%11.5%11.8%2.1%12.8%1.0%10.6% Hshld Furn-Elect-Appl Sales Per Estab -0.8%-14.5%1.8%6.9%4.2%-2.6%-10.9%4.8%5.1%10.4%-8.9%13.2%2.7%7.8%1.2%-12.1%-13.9%4.1%4.3%-1.4%11.6%5.2%0.1%0.3%-2.2%5.0% Number of Estabs -0.6%11.8%1.1%-3.3%-0.6%-2.9%7.6%1.1%5.9%-2.0%12.5%0.0%4.6%2.2%10.8%15.6%3.7%-7.5%-4.2%1.5%1.8%2.1%1.7%7.5%-2.8%1.8% Taxable Retail Sales -1.4%-4.4%2.9%3.4%3.6%-5.4%-4.1%5.9%11.4%8.2%2.5%13.2%7.5%10.2%12.1%1.7%-10.7%-3.7%-0.1%0.1%13.6%7.4%1.9%7.8%-4.9%6.9% Specialty-Misc Goods Sales Per Estab -8.1%-7.4%-6.3%-10.0%-0.5%4.5%6.9%2.0%-0.9%-5.2%-7.4%1.8%2.9%5.3%14.7%8.1%-8.9%-20.6%-25.8%-2.9%-2.9%2.7%-2.6%4.0%-18.7%-1.1% Number of Estabs 9.6%4.5%4.3%12.9%10.3%6.5%1.5%5.0%6.4%10.0%11.5%5.7%10.2%7.7%-2.7%-6.5%-7.3%-2.9%-5.7%-2.4%0.5%0.3%7.1%4.1%-5.3%-0.5% Taxable Retail Sales 0.7%-3.2%-2.3%1.5%9.7%11.3%8.5%7.1%5.5%4.4%3.3%7.6%13.3%13.4%11.6%1.1%-15.6%-22.9%-30.1%-5.3%-2.4%3.1%4.2%8.3%-23.1%-1.6% Building Materials Sales Per Estab -21.7%-6.9%13.0%3.2%-1.3%18.2%8.8%16.3%22.1%-4.9%3.2%17.3%9.9%33.0%6.8%-16.6%2.8%-29.4%-21.3%0.6%17.9%12.7%3.8%7.9%-17.0%10.2% Number of Estabs 9.9%-5.0%-7.4%-3.4%3.5%-13.6%-1.3%4.0%-2.6%18.4%2.2%-2.2%12.2%0.0%8.9%10.9%-21.3%11.5%17.8%-4.8%-6.7%-5.4%-0.1%5.2%1.1%-5.6% Taxable Retail Sales -14.0%-11.6%4.7%-0.3%2.2%2.1%7.4%20.9%19.0%12.6%5.5%14.7%23.4%33.0%16.3%-7.5%-19.1%-21.3%-7.3%-4.2%10.0%6.6%3.7%13.5%-16.1%4.0% Drug & Sundries Sales Per Estab -12.0%13.8%-17.3%4.5%-13.4%-0.5%-10.1%7.9%-10.9%8.4%3.3%-9.1%0.5%-0.2%-5.1%-1.1%-5.6%-9.9%3.5%-24.3%-4.9%-9.4%-3.5%-2.0%-4.2%-13.3% Number of Estabs 15.6%-13.5%9.4%-5.7%9.1%-2.8%8.6%-13.2%3.0%-5.9%3.1%9.1%0.0%0.0%8.3%5.1%4.9%7.0%2.2%19.1%3.6%12.1%0.0%4.2%4.7%11.4% Taxable Retail Sales 1.8%-1.6%-9.5%-1.5%-5.5%-3.3%-2.4%-6.3%-8.2%2.0%6.6%-0.8%0.5%-0.2%2.8%4.0%-1.0%-3.6%5.7%-9.8%-1.5%1.6%-3.5%2.1%0.3%-3.4% Food & Grocery Sales Per Estab -2.5%0.3%-17.9%-9.1%-4.3%3.2%-4.1%-2.8%7.8%4.2%-4.9%8.5%3.2%4.3%3.5%8.7%-4.6%-12.3%0.5%-6.7%-3.3%3.7%-2.8%3.8%-5.6%-2.2% Number of Estabs 6.3%8.3%5.5%2.6%4.6%5.8%5.0%2.2%-0.4%2.1%4.2%-1.6%3.7%0.4%2.8%-4.2%-6.0%2.1%-15.4%2.0%3.9%-3.7%4.2%0.8%-6.7%0.7% Taxable Retail Sales 3.6%8.7%-13.4%-6.7%0.1%9.2%0.7%-0.7%7.4%6.4%-0.9%6.7%7.0%4.7%6.4%4.1%-10.4%-10.5%-15.0%-4.8%0.4%-0.1%1.3%4.6%-12.0%-1.5% Auto Dealers-Parts Sales Per Estab -5.5%-10.1%0.8%-1.7%1.9%5.3%3.9%11.8%5.3%1.1%6.4%-1.2%-0.7%4.9%0.0%-12.8%-22.3%-31.8%-2.7%9.5%11.8%17.3%1.1%-0.8%-19.8%12.8% Number of Estabs -2.7%3.5%5.4%7.0%1.8%2.3%1.1%2.8%9.3%6.5%10.4%3.0%5.0%0.0%5.5%11.6%28.2%2.4%-16.6%-7.1%1.0%2.9%3.7%5.8%3.0%-1.1% Taxable Retail Sales -8.0%-7.0%6.2%5.2%3.7%7.7%5.1%15.0%15.2%7.7%17.5%1.7%4.2%4.9%5.6%-2.7%-0.4%-30.2%-18.9%1.8%12.9%20.8%4.8%5.0%-17.4%11.6% All Retail Combined Sales Per Estab -3.9%-4.8%-2.5%-3.9%-2.9%2.9%4.3%2.8%4.8%-0.8%-1.3%-0.8%-1.5%5.2%7.5%0.6%-3.9%-14.2%-7.2%2.4%6.1%6.4%-0.4%1.5%-8.5%5.0% Number of Estabs 4.5%2.7%2.6%5.2%5.1%2.4%1.1%4.3%4.1%7.0%8.2%4.5%9.7%4.3%1.8%0.1%0.1%0.9%-3.6%-1.8%0.6%0.7%3.9%4.7%-0.9%-0.1% Taxable Retail Sales 0.5%-2.2%0.0%1.1%2.1%5.3%5.5%7.2%9.2%6.2%6.8%3.6%8.1%9.7%9.4%0.7%-3.9%-13.4%-10.5%0.6%6.8%7.2%3.4%6.3%-9.3%4.8% Note:Sales trends reflect taxable sales only, described in terms of 2012 Constant Dollars (inflation adjusted)XXX - Decline in excess of 8.33% (or an equivalent loss of one-month of activity) Drug & Sundries store-group reflect special tabulations prepared by the SBOE XXX - Decline in excess of 3.00% but not exceeding 8.33%XXX - Increase in excess of 8.33% (or an equivalent gain of one-month of activity) Source: California State Board of Equalization; Alfred Gobar Associates SBOE-Estab-Trends_City-Level/City Pct Chg Exhibit V-4 Post-Project Growth In Retail Sales Support - Bakersfield Metro Area 2019 Ref.Cumulative Increase In Incremental Support Potential ($000's) Per Capita Retail Store-Group Activity Sales 2019 2020 2021 2022 2023 2024 2025 GAFO Retail Activity 4,344 61,778 135,006 229,366 323,791 415,968 509,142 605,625 General Merchadising 1,667 - 28,099 64,308 100,541 135,912 171,665 208,688 Apparel & Accessories 833 12,150 26,185 44,271 62,369 80,037 97,895 116,388 Furniture & Hshld Appl/Elect.538 17,341 26,411 38,098 49,793 61,210 72,750 84,700 Other Specialty-Misc Retail 1,306 32,287 54,310 82,689 111,087 138,809 166,831 195,849 Building Materials 717 4,323 16,407 31,979 47,561 62,772 78,148 94,070 Drug & Sundries 522 n.a.n.a.n.a.n.a.n.a.n.a.n.a. Food Store Activity 1,715 n.a.n.a.n.a.n.a.n.a.n.a.n.a. Eating & Drinking 1,794 28,287 58,535 97,511 136,515 174,589 213,076 252,929 Auto Parts & Accsy 196 - 3,296 7,543 11,793 15,942 20,136 24,478 All Retail (Excld Fuel & Auto)9,287 94,388 213,243 366,399 519,660 669,271 820,501 977,102 Service stations 1,665 - 28,069 64,239 100,433 135,766 171,480 208,464 Auto & Vehicle Sales 1,677 5,593 33,866 70,298 106,755 142,343 178,317 215,569 All Retail Activity Combined 12,629 99,981 275,178 500,935 726,848 947,380 1,170,299 1,401,134 Selected Other Specialty-Misc 869 24,416 39,071 57,955 76,853 95,300 113,946 133,255 Sporting Goods 191 8,710 11,936 16,093 20,253 24,314 28,419 32,670 Hobby & Crafts 90 304 1,827 3,789 5,753 7,671 9,609 11,615 Fabrics 31 291 817 1,495 2,174 2,836 3,506 4,199 Books, Music, & Media 88 5,812 7,299 9,215 11,131 13,003 14,894 16,853 Party Supplies 24 131 530 1,045 1,560 2,063 2,572 3,098 Pets & Pet Supplies 118 905 2,902 5,476 8,052 10,567 13,109 15,741 Beer, Wine, & Liquor 64 4,540 5,621 7,014 8,408 9,769 11,144 12,568 Office Supplies 133 3,723 5,967 8,858 11,751 14,575 17,429 20,385 Other Specialty-Misc Anchors 129 - 2,171 4,969 7,769 10,503 13,265 16,126 2019 Ref.Cumulative Increase In Incremental Retail Floor Space Support Store Sales Retail Store-Group Activity Per SF 2019 2020 2021 2022 2023 2024 2025 GAFO Retail Activity n.a.194,000 446,000 757,000 1,057,000 1,336,000 1,606,000 1,876,000 General Merchadising 240 - 114,000 257,000 393,000 520,000 644,000 767,000 Apparel & Accessories 320 37,000 80,000 132,000 183,000 230,000 275,000 320,000 Furniture & Hshld Appl/Elect.300 57,000 86,000 121,000 155,000 187,000 218,000 249,000 Other Specialty-Misc Retail 320 100,000 166,000 247,000 326,000 399,000 469,000 540,000 Building Materials 300 14,000 53,000 102,000 148,000 192,000 234,000 276,000 Drug & Sundries 425 n.a.n.a.n.a.n.a.n.a.n.a.n.a. Food Store Activity 425 n.a.n.a.n.a.n.a.n.a.n.a.n.a. Eating & Drinking 400 70,000 143,000 233,000 320,000 401,000 479,000 557,000 Auto Parts & Accsy 275 - 11,000 26,000 40,000 53,000 65,000 78,000 All Retail (Excld Fuel & Auto)n.a.278,000 653,000 1,118,000 1,565,000 1,982,000 2,384,000 2,787,000 Service stations 4,500 - 6,000 13,000 20,000 27,000 34,000 40,000 Auto & Vehicle Sales 1,000 - 30,000 60,000 100,000 130,000 160,000 190,000 All Retail Activity Combined n.a.278,000 689,000 1,191,000 1,685,000 2,139,000 2,578,000 3,017,000 Selected Other Specialty-Misc n.a.67,000 110,000 167,000 216,000 265,000 312,000 358,000 Sporting Goods 365 23,000 32,000 42,000 52,000 61,000 70,000 78,000 Hobby & Crafts 325 - 5,000 11,000 16,000 21,000 26,000 31,000 Fabrics 300 - 2,000 4,000 6,000 8,000 10,000 12,000 Books, Music, & Media 300 19,000 23,000 29,000 34,000 39,000 44,000 49,000 Party Supplies 300 - 1,000 3,000 4,000 6,000 7,000 9,000 Pets & Pet Supplies 325 2,000 8,000 16,000 23,000 29,000 36,000 42,000 Beer, Wine, & Liquor 350 12,000 15,000 19,000 22,000 25,000 28,000 31,000 Office Supplies 325 11,000 17,000 26,000 33,000 41,000 48,000 55,000 Other Specialty-Misc Anchors 275 - 7,000 17,000 26,000 35,000 43,000 51,000 Note: 2019 per capita potential increased by 1.5% annually over period. 2019 store sales per square foot increased 2.1% annually over period. Source: Alfred Gobar Associates Gateway-TA-Potential_6-10-14-Plan/Future-Pot ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis Appendices ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis A-1 Appendix A PERMITTED USES IN C-2 COMMERCIAL ZONE BAKERSFIELD, CA Store Store- Comm'l Group Group Zone1 Activity Analyzed Description Of Permitted Use C1 Retail X Apparel and accessory specialty shops, excluding large department stores. C2 Retail X Apparel and accessory stores. C2 Retail X Appliance store, including stoves, refrigerators, etc. and including repair. C1 Retail X Bakery, retail only. C1 Retail X Book and stationery store. C2 Retail X Camera and photographic supply. C1 Retail X Candy, nut and confectionery store. C1 Retail Christmas tree sales, between November 15 to December 26 each year. C2 Retail X Computers and computer software store. C1 Retail X Cosmetic store. C2 Retail X Department store. C1 Retail X Drugstore, pharmacy. C1 Retail X Fabric, yardage store. C2 Retail Farmers market; provided it meets planning department requirements. C1 Retail Fireworks sales, limited between June 1 and July 5 each calendar year. C2 Retail X Floor covering store. C1 Retail X Florist. C2 Retail X Furniture store, including rental. C2 Retail X Gift, novelty and souvenir store. C1 Retail X Grocery stores of any kind. C2 Retail X Hardware store, including home building and garden supply. C2 Retail X Hobby, toy and game store. C2 Retail X Home furnishings, including kitchenware, glassware, lamps, etc. C1 Retail X Interior decorating, including drapery, curtain and upholstery sales. C1 Retail X Jewelry, watch, clocks, silverware, coins and gemstones including repair. C1 Retail X Liquor store. C2 Retail X Luggage and leather goods. C2 Retail X Military surplus store. C2 Retail X Musical instrument store. C1 Retail X Newspaper, magazine store. C2 Retail X Nurseries. C2 Retail X Paint, glass and wallpaper store. C1 Retail X Pet and pet supply store, including grooming services. C2 Retail X Pool and spa sales, provided there is no outside storage of material. C2 Retail X Radio, television and other consumer electronics store, including repair. C2 Retail X Record, tape, disk and other pre-recorded music and video store. C2 Retail X Restaurant and eating places, including incidental on-site alcohol sales. C1 Retail X Restaurants and eating places, excluding on-site alcohol sales. C2 Retail X Sewing, needlework and piece good store. C1 Retail X Shopping centers. C2 Retail X Sporting goods, including bicycles, camping equipment, firearms, etc. C1 Retail X Tobacco store. C2 Retail X Used merchandise, including antiques, books, furniture, etc. C2 Retail X Variety store. ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis A-2 PERMITTED USES IN C-2 COMMERCIAL ZONE BAKERSFIELD, CA Store Store- Comm'l Group Group Zone1 Activity Analyzed Description Of Permitted Use C1 Retail X Video disk/tape rental. C2 Retail X Automobile accessory or part stores, excluding major mechanical work. C2 Auto Automobile dealership, new and used. C2 Auto Motorcycle dealership, new and used. C0 Civic Church, excluding schools. C1 Civic Church, excluding schools. C2 Ent-Rec Bowling center, billiards. C2 Ent-Rec Card room, bingo parlor. C2 Ent-Rec X Motion picture theater and auditoriums, excluding drive-in. C1 Ent-Rec X Physical fitness facility. C1 Ent-Rec Private service clubs, lodges. C2 Ent-Rec Skating rinks. C2 Ent-Rec X Theater, cinema, excluding drive-in. C2 Ent-Rec Video arcade. C0 Gov't Post office and other courier or parcel delivery services. C2 Medical Hospital, sanitarium. C1 Medical Resthome, convalescent home, adult care facility, or residential care facility. C1 Medical Veterinary (small animal only), excluding kennel services. C0 Office Accounting, auditing, tax preparation and bookkeeping services. C0 Office Advertising agencies. C0 Office Banks, savings and loans, credit unions and other financial institutions. C0 Office Business and management consulting services. C0 Office Business and professional membership organizations. C0 Office Commercial art and graphic design. C0 Office Commercial photography, including portrait studios. C0 Office Computer programming and data processing services. C0 Office Consumer credit reporting and collection services. C0 Office Engineering, surveying, architectural and environmental planning services. C0 Office Family and social service, clinics and centers. C0 Office Governmental services and administration, including libraries, museums, etc. C0 Office Insurance services. C0 Office Legal services. C0 Office Management and public relations services. C0 Office Medical and dental laboratories. C0 Office Medical, dental, psychiatric and other health practitioner offices and clinics. C0 Office Mortgage, loan and personal credit institutions. C0 Office Public and private utility administration. C0 Office Real estate development, sales and property management services. C0 Office Secretarial and court reporting services. C0 Office Telecommunications administration. C0 Office Television, radio and cable broadcasting stations. C0 Office Title and escrow offices. C0 Office Trusts and investment agencies. C2 Service Adult entertainment establishments as defined in Section 17.69.020. ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis A-3 PERMITTED USES IN C-2 COMMERCIAL ZONE BAKERSFIELD, CA Store Store- Comm'l Group Group Zone1 Activity Analyzed Description Of Permitted Use C2 Service Automobile rental agency, including limousine service. C1 Service Automobile service stations, including convenience stores but not truck stops. C2 Service Carpet and upholstery cleaners. C2 Service Carwash, detailing. C0 Service Day care nursery. C0 Service Detective and security systems services. C0 Service Direct mail advertising services. C0 Service Employment agency and help supply services. C2 Service Funeral services, including a crematory if it is incidental to the main use. C2 Service Garage for public or commercial parking. C1 Service Garment cleaning, pressing, alteration and repair. C1 Service Hair styling shop and beauty salon, including tanning salons. C2 Service X Hotel/Motel, with incidental restaurants, bars, cocktail lounges, etc. C1 Service Laundromat. C1 Service Locksmith. C0 Service Palm reading, fortune telling, astrologic and psychic services. C0 Service Pharmacies, in conjunction with medical clinics. C1 Service Photocopying and duplicating services. C1 Service Photographic shops and developing services. C2 Service Taxidermist. C1 Service Temporary promotional activity as defined in Section 17.04.610. C2 Service Trade, vocational or specialized school. C0 Service Travel agencies. Notes: 1 All uses in the C-0 professional and administrative office zone are permitted in the C-1 neighborhood commercial zone, and all uses in both the C-0 and C-1 zones are permitted in the C-2 regional commercial zone. Source: City of Bakersfield; Alfred Gobar Associates F:\BAKERSFIELD-GATEWAY-URBAN-DECAY_ADMIN-DRAFT\OCTOBER 17, 2014\B ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis B-1 Appendix B Key Data Sources 1. Bakersfield City Government - evaluates all proposed and approved projects within the city. The Planning Department was consulted in order to identify future significant projects that may affect market potential available for proposed land uses within the Bakersfield Gateway Center. 2. Kern Council of Governments (KCOG) - is the primary intergovernmental agency responsible for transportation master planning within the Kern County region. As a component of the long-term planning mission, KCOG also prepares long-term outlooks for population growth. This analysis uses the KCOG growth outlook as one of three alternate estimates of growth supporting market demand for retail and lodging land use. 3. State Department of Finance (DOF) – serves as the California Governor’s chief fiscal policy advisor and provides annual population and housing unit estimates used to evaluate population and housing the growth throughout the Kern County Region and within area cities. 4. ESRI Business Analyst Online (ESRI) - is a data resource purveyor that compiles a variety of data from the Bureau of Census, American Community Survey, Dunn and Bradstreet, and other sources that are synthesized with in- house programming to identify demographic and business information for standard geographies (State, County, Census Tract, etc.) and customize geographies (rings, polygons, etc.). Selected factors evaluated using ESRI data include population; age, race-ethnicity, education, income, workforce employment, payroll businesses by industry, payroll workers by industry, etc. 5. U.S. Census Bureau (Census) - is most widely known for conducting the Decennial Census but also conducts a wide variety periodic and annual surveys of the national economy and population. This report utilized data included in the County Business Patterns (CBP) survey, an annual series that collects and provides sub-national economic data by industry, based on the North American Industry Classification System (NAICS). 6. U.S. Census Construction Statistics Division - is a division of the U.S. Census Bureau that records the number and value of building permits issued within a city or county. Construction statistics data was used in this report to assess building trends associated with employment and population growth. 7. Employment Development Department (EDD) - is an administrative department of the State of California that handles the audit and collection of payroll taxes and employment records for more than 17 million California workers. Various EDD data sources are used to evaluate trends in employment affecting overall economic growth of Kern County, including changes in employment associated with demand for retail and lodging activities to be hosted within the project. This report also relies on EDD ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis B-2 employment projections to formulate an alternate projection of population growth throughout Kern County and within the Bakersfield Metro Area. 8. Bureau of Labor Statistics (BLS) - is the principal fact-finding agency for the Federal Government in the broad field of labor economics and statistics. The BLS also calculates yearly consumer price indexes for various consumer products, which are used to re-tabulate taxable sales data reported by the California State Board of Equalization into constant (inflation-adjusted) dollar values used in this report. Finally, the BLS also conducts annual surveys of household expenditures used to index spending for distinct retail product groups according to alternate income levels. 9. California State Board of Equalization (SBOE) - provides regular reporting of taxable sales activity and retail establishment permits generating taxable sales within all cities and counties throughout California and according to major store-group activities and selected store-type activities. SBOE reporting data is used in this report to analyze retail trends including changes in taxable sales, establishment permits, sales per establishment, sales per capita, and the inflow and outflow of sales potential for selected areas of the surrounding region. Special tabulations of SBOE reporting data were also requested and used to make a detailed evaluation of sales trends describing the City of Bakersfield between 2001 and 2012. 10. CoStar Group - is a real estate transaction subscription database used to evaluate commercial property leasing activity, including market-level tracking of the existing and future supply of industrial, office, and retail facilities. This report relied on CoStar market-level reporting to identify historic retail floor space, lease rate, vacancy, and market activity trends including planned development programs. 11. Urban Land Institute (ULI) - is a nonprofit research and education organization focused on the responsible use of land resources. The Dollars and Cents of Shopping Centers was the principal resource from ULI used to identify floor space, tenant mix, and sales performance indices that characterize distinct forms of contemporary retail development. 12. Smith Travel Research (STR) - is a travel industry resource agency that regularly compiles detailed subscription data tracking industry-wide and local market lodging trends. Subscription data is updated on a monthly basis for nearly 48,000 lodging facilities throughout the United States. This report utilized subscription data tracking for selected groups of hotel facilities competing within the Bakersfield Metro Area to identify overall pricing, occupancy, and growth trends and potential. STR data was also used to identify the planned supply of future lodging facilities. 13. California Travel and Tourism Commission (CTTC) – is an agency within the State Division of Tourism that promotes travel and tourism in the State of California. One aspect of the CTTC mission is to sponsor industry research, disseminate research publications, and track travel trends affecting sub- markets throughout California. This report relies on annual travel impact estimates prepared by Dean Runyan Associates (on behalf of the CTTC) that ALFRED GOBAR ASSOCIATES Bakersfield Gateway Urban Decay Analysis B-3 identifies the county-level economic impact of travel including visitor spending. This report relies on the economic impact estimate of visitor spending to describe a basic component of overall economic growth contributing to lodging demand. 14. Google Earth – is a GIS-based web and subscription service that allows user- controlled visual navigation of aerial and mapping images for all geographic areas. This report relied on Google Earth and Google Earth Pro (subscription grade version) to assist with visual verification of the in-field audit, including area measurement of selected buildings, time-series photos to estimate time of construction for selected retail and lodging facilities, and latitude-longitude coordinates to measure distance from the project site location. 15. Bing Maps – is a web-based map viewer that allows visual navigation of aerial and mapping images for all geographic areas. This report relied on the business locator interface to assist in identifying the designated address location of selected retail and lodging properties, including latitude-longitude coordinates used to measure distance from the project site location. To improve reporting continuity between reference sources, 2012 is used as a baseline benchmark period for taxable sales related data describing the proposed project, consumer spending, and existing store sales within the relevant trade area. All retail sales data related to the project and market area prior to the 2012 benchmark period is adjusted to reflect constant dollar (inflation-adjusted) values based on a selected Consumer Price Indices (different rates for different groups of retail consumption). Sales performance and impact values used to describe project phasing and post-project periods of market activity have also been adjusted based on historical constant dollar rates of growth. F:\BAKERSFIELD-GATEWAY-URBAN-DECAY_ADMIN-DRAFT\OCTOBER 17, 2014\B