HomeMy WebLinkAboutRES NO 42-89RESOLUTION NO. 42-89
A RESOLUTION OF THE COUNCIL OF THE CITY OF
BAKERSFIELD AMENDING RESOLUTION NO. 118-88
APPROVING AND ADOPTING THE OPERATING AND
CAPITAL IMPROVEMENTS BUDGETS FOR THE CITY
OF BAKERSFIELD, CALIFORNIA, FOR THE FISCAL
YEAR 1988-89.
WHEREAS, in accordance with the charter of the City of
Bakersfield and app].icable ordinances, the City Council of said
City adopted the Operating and Capital Improvements budgets for
the City of BakersfJ. eld, California, for the fiscal year 1988-89
on June 22, 1988; and
WHEREAS, Resolution No. 118-88 approved and adopted the
Operating and Capital Improvements budgets for the fiscal year
1988-89 and the City desires to make an amendment thereof.
NOW, THEREFORE, BE IT RESOLVED by the Council of the City
of Bakersfield as follows:
i. That the original of the Operating and Capital
Improvements Dudgets for the City of Bakersfield, California,
for the fiscal year 1988-89, as adopted by Resolution No. 118-88,
is amended to reflect the changes included in Exhibit "A".
2. That the said Dudget for said fiscal year 1988-89 so
amended shall be the budget for the City of Bakersfield, California,
~or said fiscal year 1988-89 as contemplated to be made by this
Council.
3. That the said budgets for said fiscal year 1988-89
shall total $131,350,078 with the operating and debt service
~udget totaling $100,309,738 the capital improvements budget
totaling $31,040,340.
4. That the City Clerk shall certify to the adoption of
the resolution, and henceforth and hereafter the same shall be in
full force and effect.
.......... 000 ..........
I HEREBY CERTIFY that the foregoing Resolution was
passed and adopted by the Council of the City of Bakersfield at a
regular meeting thereof held on March 29~ 1989 , by
the following vote:
,,YES: COUNCILMEMBERS:~, OeMOND. SMITH, BATTY, PET~.'~SON, McDERMOTT ~.qLVAG(~O
NOES: COUNCILMEMBERS None
ASSENT: COUNCILMEMBERS: Childs
/kBSTAINING: COUNC~LMEMSEBS: None
CITY CLERK and Ex Officio Clerk of the
Council of the City of Bakersfield
APPROVED
March 29, 1989
MAYOR of the City of Bakersfield
APPROVED as to form:
--~,I~y A~?~N~Y .~t~ ~i,~ y i~Bake r s f is 1 d
JS/lg
Attachment
Exhibit "A"
R RES 5
BUDGET88.1-.2
3/23/89
E.Y. 1988-89 MID YEAR AMMENDMENTS
ACTION ACTION SUB
DATE DESCRIPTION FUND ODJECT PRG.
07/01/88 COUNCIL APPROVED Bb~GET
07/01/8~ COUNCIL APPROVED TRANSFERS OUT
TOTAL APPROPRIATIONS INCLUDING TRANSFERS OUT
07/06/8~ APPROPRIATE MEOICAL RESERVE TRUST REVENUE -
RETIRED EMPLOYEES MEDICAL INCREASE
RETIRED EMPLOYEES MEOICAL
07/06/8~ APPROPRIATE CDBG REVENUE -
RENTAL REHABILITATION PROGRAM
DIRECT HOUSING ASSISTANCE
07/27/88 APPROPRIATE LITIGATION SETTLEMENT & URBAN STREAMS
RESTORATION GRANT REVENUE ~ TRUXTUN LAKE PIPELINE
LAND AND LAND INPROVEHENTS
07/27/88 TRANSFER COUNCIL CONTINGENCY -
BAKERSFIELD AIPARK SITE ASSESSMENT PLAN
UNAPPLIED APPROPRIATIONS
TRANSFERS TO OTHER FUNDS
OTHER OUTSIDE SERVICES
07/27/88 TRANSFER COUNCIL CONTINGENCY -
CONSOLIDATION OF CITY ELECTIONS
UNAPPLIED APPROPRIATIONS
ELECTION EXPENSES
AMOUNT OPERATING C.I.P.
$127,739,853 $97,127,85) $30,612,000
$4,651,450 ~,026,450 $625,000
S132,391,303 $101,154,303 $31,237,000
011 70810 244 $25,000
111 75900 652 $115,000
511 79100 751 $T5,000
011 76100 911 (S83,030~
011 79900 991 S83,030
551 74500 767 f~3,030
011 76100 911 ($55,000)
011 74400 251 $55,000
$25,000
S115,000
(S83,030)
.$83,030
($55,000)
S55,000
S75,000
$83,030
3/23/89 Page I EXHIBIT "A"
F.Y. 1988-89 MID YEAR N~ENDMENTS
ACTION ACTION
DATE DESCRIPTION
SUB
FUND OBJECT PRG. AMOUNT
8/8/88
APPROPRIATE REVENUE '
INCREASE REFUSE FEES TO FUND GATE FEE COSTS
UNAPPLIEO APPROPRIATION5
541 76100 911 $2,000,000
10/26/88 APPROPRIATE PENZOIL CONTRIBUTION REVENUE -
HONELESS SHELTER SITE ASSESSMENT (AGREEMENT 8~-259)
PROFESSIONAL AND CONSULT!NG SERVICES
119 74100 765 $!7,510
11/09/88 APPROPRIATE SEIZED PROPERTY TRUST REVENUE
POLICE CANINE PROGRAM
OTHER OUTSIDE SERVICES
011 74500 314 $20,620
11/16/88 APPROPRIATE MEDICAL RESERVE TRUST REVENUE -
RETIRED MEDICAL EMPLOYEES INCREASE
RETIRED EMPLOYEES MEDICAL
011 70810 244 $117,076
11/16/8~ APPROPRIATE MEDICAL RESERVE TRUST REVENUE -
PARITY PLAN - CURRENT MEDICAL EMPLOYEES INCREASE
MEDICAL AND LIFE INSURANCE
MEDICAL AND LIFE INSURANCE
MEDICAL AND LIFE INSURANCE
MEDICAL AND LIFE INSURANCE
MEOICAL AND LIFE INSURANCE
MEDICAL AND LIFE INSURANCE
MEOICAL AND LIFE INSURANCE
MEO]CAL AND LIFE INSURANCE
MEDICAL AND LIFE INSURANCE
MEDICAL AND LIFE INSURANCE
MEOICAL AND LIFE INSURANCE
011 70800 VAR $55,412
014 70800 VAR $2,710
118 70800 650 $700
391 70800 675 $97
511 70800 510 $1,412
521 70800 520 $51
541 70800 530 $3~575
561 70800 450 $883
562 70800 450 $2,173
611 70800 235 $230
612 70800 440 $2,718
OPERATING
$2,00D,000
$20,620
$117,076
$55,412
$2,710
$700
$97
$1,412
$51
$3,575
$883
$2,175
$~0
$2,718
$!7,5!0
3/23/89 Page 2 EXHIBIT "A"
F.Y. 198~-89 MID YEAR AM~ENDMENTS
ACTION ACTION SUB
DATE DESCRIPTION FUND OBJECT PRG. AMOUNT
12/14/88 APPROPRIATE STATE TRAFFIC GRANT REVENUE -
DRIVING UNDER THE INFLUENCE PROGRAM
============================================================
REGULAR SALARIES AND WAGES 011 70100 321
OVERTIME PAY 011 70300 321
UNIFORMS & ACCESSORIES 011 71700 321
REIMBURSABLE EXPENSES 011 75100 321
PROTECTIVE VESTS 011 77100 321
PORTABLE RADIOS 011 77500 321
$118,667
$2,000
S6,200
$2,400
$1,400
S8,000
1/4/89
TRANSFER COUNCIL CONTIGENCY -
APPRAISAL - REFURBISHING FOX THEATER
UNAPPLIED APPROPRIATIONS
PROFESSIONAL & COUNSULTING SERVICES
011 76100 911
011 74100 571
($15,000)
$15,000
1/18/89 TRANSFER COUNCIL CONTINGENCY -
COUNCIL AUTHORIZED PERSONNEL ADJUSTMENTS
UNAPPLiED APPROPRIATIONS
REGULAR SALARIES AND WAGES
011 76100 911 ($346,476)
011 VAR. 000 $346,476
1/18/89 APPROPRIATE FUND BALANCE (VARIOUS) -
COUNCIL AUTHORIZED PERSONNEL ADJUSTMENTS
REGULAR SALARIES AND WAGES 511 70100 511
REGULAR SALARIES AND WAGES 541 70100 531
REGULAR SALARIES AND WAGES 562 70100 452
REGULAR SALARIES AND WAGES 621 70100 441
$13,897
$37,858
$31,149
$38,338
1/18/89 APPROPRIATE SCHOOL CONTRIBUTION REVENUE -
DRUG ABUSE RESISTANCE PROGRAM (D.A.R.E.)
OVERTIME PAY
011 70300 321
$37,449
OPERATING
$118,667
S2,000
S6,200
S2,400
Sl,400
S8,000
($15,000)
$15,000
(S346,476)
$346,476
S13,897
$37,858
$31,149
$38,338
$37,449
3/23/89 Page 3 EXHIBIT "A"
F.Y. 1988-89MID YEAR AHMENDHENTS
ACTION ACTION
DATE DESCRIPTION
SUB
FUND OBJECT PRG, AMOUNT
1/18/89 APPROPRIATE SELF INSURANCE FUND BALANCE -
RIO BRAVO FIRE STATION CONTAMINATED SOIL
OTHER OUTSIDE SERVICES
611 74500 238
1/18/89 APPROPRIATE FEDERAL GRANT REVENUE -
EMERGENCY MANAGEMENT TRAINING
REIMBURSABLE EXPENSES
011 75100 36Y,
2/15/89 TRANSFER COUNCIL CONTINGENCY
LAW ENFORCEMENT MEMONIAL
UNAPPLIEO APPROPRIATIONS
TAXES, REFUNDS, & CONTRIBUTIONS
011 76100 911
011 75200 122
2/15/89 APPROPRIATE CDBG REVENUE
RE-DESiGN HOMELESS SHELTER
PRIOR YEARS UNAPPLIED APPROPRIATIONS
116 76941 653
3/1/89
APPROPRIATE CDBG REVENUE -
RENTAL REHABILITATION PROGRAM
LOAN PROGRAMS
111 75700 652
3/15/89 TRANSFER COUNCIL CONTINGENCY -
CITY-WIDE PARK DISTRICT SURVEY
UNAPPLIED APPROPRIATIONS
PROFESSIONAL & CONSULTING
011 76100 911
011 74100 215
OPERATING
S6~,135 S64,135
$50,000 $50,000
($5,000) ($5,0003
$5,000 $5,000
$34,150 $34,150
$86,000 $86,000
($10,000) ($10,000)
$10,000 $10,000
3/23/89 Page 4 EXHIBIT "A"
F.Y. 1988-89 MID YEAR AMMENDMENTS
ACTION
DATE
3/29/89
3/29/89
3/29/89
3/29/89
3/29/09
3/29/89
ACTION
DESCRIPTION
SUB
FUND OBJECT PRG. AMOUNT
APPROPRIATE TRANSPORTATION DEVELOPMENT ACT REVENUE ' (ARTICLE 3)
BIKEWAY/PEDESTRIAN PATHWAY
PROPERTY ACQUISITION 142
79100 743
APPROPRIATE FEDERAL AID URBAN FUND BALANCE -
UNION AVE. OVERCROSSING CITY'S SHARE OF EXCESS COST
TRANSFER TO OTHER FUNDS
STREETS & IMPROVEMENTS
!2! 79900
143 79500
991
743
APPROPRIATE LAND SALE REVENUE '
UNION AVE. OVERCROSSING EXCESS COST
STREET IMPROVEMENTS
143 79500
743
APPROPRIATE STATE PARK GRANT FUND BALANCE '
REIMBURSE GENERAL FUND FOR CITY PARKS MANPOWER COSTS
ADMINISTRATIVE COST ALLOCATION
161 75400
754
APPROPRIATE PG&E CUSTOMIZED REBATE REVENUE '
BEACH PARK HORSESHOE COURT
NON-STRUCTURE IMPROVEMENTS
341 79400
754
APPROPRIATE REVENUE SHARING FUND BALANCE -
BAKERSFIELD AIRPARK PROPERTY ACQUISITION (BURGER)
TRANSFER TO OTHER FUNDS
LAND & LAND IMPROVEMENTS
341 79900
551 79100
991
767
OPERATING
$13,000
$70,000
$70,000
S75,000
$17,500
S2,300
$75,000
$75,000
S13,000
$70,000
$70,000
$75,000
$17,500
$2,300
$75,000
$75,000
3/23/89 Page 5 EXHIBIT "A"
F.Y. 1988-89 MID YEAR AM~IENDMENTS
ACTION
DATE
3/29/89
3/29/89
3/29/89
3/29/89
ACTION
DESCRIPTION
SUB
FUND OBJECT PRG.
APPROPRIATE PUBLIC FACILITIES CORP. FUND BALANCE
(SDRIVNERS ERROR)
BOND INTEREST
568 78900 874
APPROPRIATE ASSESSMENT DISTRICT 87-3 FUND BALANCE
DEBT SERVICE
DEBT INTEREST
861 78900 889
APPROPRIATE FUND BALANCE
MAYOR'S SALARY INCREASE
REGULAR SALARIES AND ~AGES
011 70100 111
TRANSFER COUNCIL CONTINGENCY -
CONSOLIDATION OF CITY ELECTIONS
UNAPPLIED APPROPRIATIONS
ELECTION EXPENSES
011 76100 911
011 74400 251
SUBTOTAL
LESS TRANSFERS OUT
AMENDED BUDGET
AMOUNT OPERATING
$300,000 S300,000
$75,890 $75,890
$9,725
S9,725
($14,860)
$14,860
$136,229,558
($4,879,480)
$131,350,078
(S14,860)
$14,860
$104,419,218
($4,109,480)
$100,309,T58
$31,810,340
$31,040,340
3/23/89 Page 6 EXHIBIT "A"