HomeMy WebLinkAboutRES NO 116-88RESOLUTION NO. 116-88
A RESOLUTION OF THE COUNCIL OF THE CITY OF
BAKERSFIELD AMENDING RESOLUTION NO. 115-87
APPROVING AND ADOPTING THE OPERATING AND
CAPITAL IMPROVEMENT BUDGETS FOR THE CITY OF
BAKERSFIELD FOR THE FISCAL YEAR 1987-88.
WHEREAS, in accordance with the Charter of the City of
Bakersfield and applicable ordinances, the City Council of the
City of Bakersfield adopted the Operating and Capital Improvement
budgets for the fiscal year 1987-88 on June 17, 1987; and
WHEREAS, Resolution No. 115-87 approved and adopted the
Operating and Capital Improvement budgets for the fiscal year
1987-88 and the City desires to make an amendment thereof.
NOW, THEREFORE, BE IT RESOLVED by the Council of the City
of Bakersfield as follows:
1. That the original Operating and Capital Improvement
budgets for the City of Bakersfield, California, for the fiscal
year 1987-88, as adopted by Resolution No. 115-87 and later
amended by Resolution No. 60-88, is amended to reflect the changes
included in Exhibit "A".
2. That the said budgets for said fiscal year 1987-88 so
amended shall be the budgets for the City of Bakersfield, California,
for said fiscal year 1987-88 as contemplated to be made by this
Council under the requirements of Section 53 of the Charter of
said City.
3. That the said budgets for said fiscal year 1987-88
shall total $154,068,983, with the operating and debt service
budget totaling $93,827,056 and the capital improvement budget
totaling $60,241,927.
4. That the City Clerk shall certify to the
the resolution, and henceforth and hereafter the same
full force and effect.
adoption of
shall be in
.......... 000 ..........
I HEREBY CERTIFY that the foregoing Resolution was
passed and adopted by the Council of the City of Bakersfield at a
regular meeting thereof held on June 22, 1988 __ , by
the following vote:
AYES: COUNClLIdEI#EII~: CHILDS, I)eMO#O,
NOES: COUNClLMEI4BER~ NONE
A~SENT: COUI~ILMIEM~R~: ~eterson
AI~$TAINING: COUNClLMI~MBER$:NONE
CITY CL~RK and Ex officio Clerk of the
Council of the City of Bakersfield
APPROVED June 22~ 1988
MAYOR of the City i~'ld
APPROVED as to form:
iTY A~~RN y~ o~B
C akersfield
JS/meg
Attachment
Exhibit "A"
R RES 5
BUD.AMEND1
6/22/88
- 2 -
EXHIBIT 'A' F.Y. 1987-88 FINAL BUDGET AMENDMENTS PAGE 1 OF 4
DATE ACTION SUB C.D.D.A. C.D.D.A.
ACTION TAKEN DESCRIPTION FUND ONJECT PROG. AMOUNT I O~ERATING I C.I.P. I OPERATING I C.I.P. I
0~/13/8~ COUNCIL AMENDED BUOGET $159,225,442 $93,595,286 $58,945,275 $2,5~,961 $~,149,920
04/13/8~ COUNCIL AMENDED TRANSFERS OUT $4,670,600 $],541,600 $0 S1,129,000 $0
06/20/87
08/12/87
0~/15/88
0~/27/8~
APPROPRIATE FUND BALANCE (CARRY OVER PROJECT)
REBUOGET PANAMA LANE RESURFACING - SOUTH "H" TO MONITOR
CAPITAL IMPROVEMENTS 152
TRANSFER COUNCIL CONTINGENCY -
METHANOL VEHICLE PROGRAH
UNAPPLIED APPROPRIATIONS 011
AUTOMOTIVE EQUIPMENT 621
APPROPRIATE MEDICAL RESERVE TRUST REVENUES -
RETIREE MEDICAL INSURANCE PREMION INCREASE
RETIRED EMPLOYEES MEDICAL INSURANCE 011
TRANSFER COUNCIL CONTINGENCY -
CONTRACT CHANGE ORDER #1, UNDERGROUND TANKS
UNAPPLIEO APPROPRIATIONS 011
OTHER OUTSIDE SERVICES 011
TRANSFER COUNCIL CONTINGENCY -
ADDITIONAL LEGAL SECRETARY (ATTORNEYIS OFFICE)
UNAPPLIED APPROPRIATIONS 011
REGULAR SALARIES AND WAGES 011
OFFICE AND HOUSEHOLD EQUIPMENT 011
~00 743 $100,~2
76100 911 ($13,000)
~00 441 $13,000
70810 243 $35,000
76100 911 ($4,583)
74500 411 $4,583
76100 911 ($9,450)
70100 281 $5,595
77100 281 $3,855
($13,000)
S13,000
$35,000
($4,583)
$4,583
(S9,450)
$5,595
$3,855
S100,722
EXHIBIT "A" F.Y. 1987-88 FINAL BUDGET AHENDMENTS PAGE 2 OF 4
DATE ACTION SUB C.D.D.A. C.D.D.A.
ACTION TAKEN DESCRIPTION FUND OOJECT PROG. AMOUNT i OPERATING i C.I.P. i OPERATING i C,I.P. i
04/27188
05/11/88
05/25/88
06/22/88
APPROPRIATE MEDICAL RESERVE TRUST REVENUES -
MEDICAL INSURANCE REVIEW - ARMTEC (AGREEMENT 88-118)
OTHER OUTSIDE SERVICES 011
APPROPRIATE SEIZED PROPERTY TRUST -
(POLICE - METRO TEAM)
MATER]ALS AND SUPPLIES NOC
OTHER OUTSIDE SERVICES
74500 243 $12,000
011 71900 314 $1,000
011 74500 314 $5,000
011 76400 314 $5,000
011 77100 314 $13,000
APPROPRIATE BOND SALE PROCEEDS -
(ASSESS~ENT DISTRICT 87-3; JE~TTA-GARNSEY-AKERS-WIBLE-MESA
GRANDE, MO~]TOM)
NON-STRUCTURAL IMPROVEMENTS 562
BUILDINGS 561
TRANSFERS TO OTHER FUNDS 561
TRANSFERS TO OTHER FUNDS 561
79994 746 (S150,000)
7~200 745 ($32,500)
79900 991 S150,000
79900 991 S32,500
TRANSFER APPROPRZATIONS FROM CAPITAL PROJECTS AND SELF
INSURANCE FUND TO ATTORNEY FOR OUTSIDE LEGAL SERVICES (MONELANO)
CAPITAL IMPROVEMENTS 391 79500 ?6Z
CAPITAL IMPROVEMENTS 391 ~100 767
CLAIMS PAYMENTS 611 7~800 236
TRANSFERS TO OTHER FUNOS 611 79900 991
PROFESSIOMAL AND CONSULTING 391 74100 282
($325,000)
($20,000)
($100,000)
$100,000
S~45,000
$12,000
$1,000
S5,000
S5,000
$13,000
($100,000)
$100o000
($150,000)
($32,500)
S150,000
S32,500
$445,000
($325,000)
(S20,000)
EXHIBIT "A" E.Y. 1987-88 FINAL BUDGET AMENDMENTS PAGE 3 OF 4
DATE ACTION SUB C.D.D.A. C.D.D.A.
ACTION TAKEN DESCRIPTION FUND O~JECT PROG. AHOUNT I OPERATING I C.I.P. I OPERATING I C.I.Po I
05/22/88
06/22/8~
06/22/88
06/22/88
06/22/88
TRANSFER COUNCIL CONTINGENCY - SPCA REQUEST FOR ADDITONAL
FUNDING DUE TO COSTS FOR OPENING OF NEW SHELTER
UNAPPLIED APPROPRIATIONS 011
OTHER OUTSIDE SERVICE 011
APPROPRIATE SEIZED PROPERTY TRUST -
(POLICE - CONTRIBUTION TO K.C. PROS FOR YOUTH)
CONTRIBUTIONS TO OTHER AGENCIES 011
APPROPRIATE COHI4UNITY IMPROVEMENT FUNDS FROH PARTICIPATING
AGENCIES ("H' STREET UNDERPASS AT THE A.T.& S.F. RAILROAD)
CAPITAL IMPROVEMENTS (STATE) 321
CAPITAL I#PROVEMENTS (B.S.G. DIST.) 321
CAPITAL IMPROVEMENTS (A.T.& S.F. RR) 321
APPROPRIATE FUND BALANCE ASSESSMENT DISTRICT 81-1
BOND CALL PREMIUM AND PRINCIPAL
PAYMENT ON DEBT 851
DEBT PRINCIPAL 851
APPROPRIATE FUND BALANCE ASSESSMENT DISTRICT 8~-2A
BUENA VISTA TRUNKLINE SEWER
OTHER OUTSIDE SERVICE 854
NON-STRUCTURAL IMPROVEMENTS 854
76100 911 ($20,000)
74500 215 $20,000
7/*800 314 $1,500
79500 743 $362,400
79500 743 $100,000
79500 743 $595,300
78800 ~1 $5,000
79000 881 ~5,000
74500 746 $160,000
79400 746 S300,000
(S20,000)[
$20,000 j
$1,500
S5,000
$65,000
$362,400
$100,000
$5~,300
$160,000
$300,000
EXHIBIT "A" F.Y. 1987-88 FINAL BUDGET AMENDMENTS PAGE 4 OF 4
DATE ACTIOfl SUB C.D.D.A. C.D.D.A.
ACTION TAKEN DESCRIPTION FUND ONJECT PROG. AMOUNT I OPERATING I C.I.P. I OPERATING I C.I.P. I
06122188
06/22/8~
APPROPRIATE FUND BALANCE ASSESSMENT DISTRICT 86-5
DEBT SERVICE INTEREST
DEBT INTEREST 857
TRANSFER APPROPRIATIONS ASSESSMENT DISTRICT 87-2
ANNUAL DEBT SERVICE
OTHER OUTS[DE SERVICE 859
PAYMENT ON DEBT 859
OEBT INTEREST
78900 889 $50,000
?4500 ?46 ($139,270)
78800 889 ~,2,690
859 78900 889 $96,580
SUBTOTAL $165,806,964
LESS TRANSFERS OUT ($6,953,100)
AMENDED BUOGET $160,853,866
$50,000
$96,580
$97,~68,656
($3,641,600)
$93,827,056
(S139,270)
$60,424,427
($182,500)
$60,241,927
$4,108,961
($1,129,000)
$2,979,961
$3,804,920
S0
$3,804,920