HomeMy WebLinkAbout02/03/1992 B A K E R S F I E L D
Kevin McDermott, Chair
Patricia J. DeMond
Ken Peterson
Staff: John W. Stinson
AGENDA
BUDGET AND FINANCE'
Monday, February 3, 1992
12:30 p.m.
City Manager's Conference Room
1. School Crossing Guards (Ed Schulz/Asst. Chief Lewis)
2. Fire Station No. 2 (Chief Johnson)
3. Midyear Budget Amendments (Melanie Dunwoody)
4. Monthly Financial Reports to Committee (Gregory Klimko)
5. Fire Disability and Retirement Actuary (Gregory Klimko)
6. Proposed Ordinance - Closeout Sales (Gregory Klimko)
7. Proposed Ordinance - Motion Pictures (Gregory Klimko)
8. Set Next Meeting
(Tentative Date: February 12, 1992)
MEMORANDUM
"WE CARE"
03 February 1992
TO: John Stinson, Assistant to the City Manager
FROM: Stephen D. Johnson, Fire Chief ~.~
SUBJECT: Fire Station #2 'J
As a follow-up to the last Budget and Finance Committee meeting, I am submitting,
as requested, the following information:
1. For the debt financing for the rehabilitation or replacement of Station #2,
the subject of state bond money was suggested as a possibility. The Finance
Department and Trudy Slater forwarded information to me regarding this
subject: ABiO01 (Brown), Chapter 658, "Authorizes cities to issue bonds to
include seismic strengthening of unreinforced buildings".
Community Development has suggested the possibility of somehow splitting the
project and use CDBG from fiscal year 92-93 and 93-94, thereby lessening
the immediate financial impact. Since they are now formulating their budget
and identifying projects, I would like to give them a prompt response.
2. In reference to the mortar joints on the exterior of the building, all will
be brought up to current building standards.
3. The maintenance and life span of a replacement station or the rehabilitation
of the current building are addressed in the attached addendum from
Mr. Warren Minner. It should be highlighted that maintenance and operation
of a rehabilitated station will require an additional ongoing annual cost of
$20,ooo.0o.
4. No contingency fund was estimated for replacement or rehabilitation.
Mr. Minner felt that a 10% ($78,000.00) contingency for replacement and at
least 20% ($99,000.00) contingency for rehabilitation would be appropriate.
5. Neither replacement nor rehabilitation costs include funds for bringing the
"shop" up to code. The only costs that are included would be to relocate
the essential equipment necessary for our "daily" operation to another
building, already at Station 2.
6. As was requested, a limited survey was conducted to understand what the
opinion of our personnel regarding the status of Station 2.
a. Each member of the Management Team (12 Chief Officers) felt that
the replacement of Station 2 would be the most effective (financial
and operational).
Page 2
Memo to John Stinson
b. A limited survey was ~conducted at'Station 2, Saturday, February 1st,
, which consisted of personnel from both Station 2 and outlying stations
and a representative from the Union.
1. Keeping the "shop" was of paramount importance to most.
2. Historical Value was not a major issue.
3. The idea that the current station met their needs; they were
worried.about the pOssibility.of the City starting a project and
not finishing it in a timely manner; and a slightly smaller station
were the main issues.
4. It was, felt by some that the rehabilitation was more cost effec-
ti~ve, since from their-~viewpoint, the "shop" could also be rehabil-
itated for t~e same overall cost.
SDJ:trs
'
7:BONDS/BONDS1
WARREN A. MINNER
STRUCTURAL & CIVIL ENGINEERS
1716 OAK STREET .
BAKERSFIELD, CALIFORNIA 93301
PHONE (805) 324-9724
FAX (805) 324.-3416 \
REPLACEMENT VRS. REHABILITATION
TO: City of Bakersfield DATE: January 27, 1992
Department of Public Works
1501 Truxtun Avenue
Bakersfield, California 93301
Attention: Art Moore
PROJECT: BAKERSFIELD CITY FIRE STATION #2
INVESTIGATION: STRUCTURAL REHABILITATION
I ADDENDUM: ADVANTAGES & DISADVANTAGF-~I·
OF NEW AND OLD STRUCTURES
REPLACEMENT sTRucTURE (NEW):
Advantages:
· New handicapped access and fixtures; new, increased landscaping; both meeting
current City standards in accordance with the Americans with Disabilities Act.
· Less· maintenance and maintenance costs; annual savings estimated to be $20,000 or
more.
· Best investment for citY. Less annual cost over the life of the structure when all costs
are considered.
· New energy efficient mechanical A. C., heating systems and electrical lighting
systems; new insulation and double pane glass per Title 24 requirements. Increased
comfort for firefighters and less heating, cooling and lighting costs.
· New, updated architectural plan and layout, better able to meet today's needs; versatile
construction system designed to be easily modified or altered in the future.
· Architectural plans for the new structure may be reused on future City fire ~tations,
saving the CitY both time and architectural fees. Could' save about one !half the
· architectural fees on future projects.
· Being an essential facility we wOuld have a new, superior, safer, no compromise
structure.
Dis'advantages:
· Higher first cost.
REPLACEMENT VRS. 'REHABILITATION PAGE 2
City of Bakersfield - Public Works Department January 27, 1992
:' I~EHABH~ITATED STRUCTURE (OLD):
-?
" Advantages:
* Lower first cost.
* Preservation of an old, early Bakersfield structure (1~}39).
Disadvantages:
Increased maintenance and maintenance costs over new facility.
Old, inefficient mechanical and heating systems and electrical lighting systems.
Decreased comfort for firefighters and increased, utility costs.
· Not the best.investment. Higher annual costs over that of a new structure when all
costs are considered.
'* Old, outdated architectural plan and layout; not versatile, system, difficult to alter or
modify for future needs.
* Old, compromised structure; essential facili~ty that is not up to standards set by the new
City and County facilities.
· Cannot reuse engineering plans for future City. fu'e stations.
RECOMMENDATION;
Demolish and replace the existing substandard unreinforced masonry Fire Station fi2
buildings.' Replace them with a new, uti-to-date, fire protected wood frame structure.
Very truly yours,
WARREN A. MINNER
STRUCTURAL & CIVIL ENGINEERS
Warren A. Minner
Structural Engineer
WAM:cab
'City of Bakersfield
General Fund 1991-92
-Sources and Uses
Current Actual To Remaining
Estimates 12/31/91 Balance
Sources:
Taxes $ 51,810,000 $ 23,527,580. $ 28,282,420
Licenses and Permits 1,457,600 691,150 766,450
Intergovernmental Revenue 7,171,000 3,415,577 3,755,423
Charges for Services 5,167~500 1,31 7,429 3,850,071
Fines and Forfeits 450,000 205,151 244,849
Miscellaneous Revenue 1,937,688 984,180 953,508
Total Revenues 67,993,788 30,141,067 37,852,721
Transfers from Other Funds 600,000 315,000 285,000
Beginning Fund Balances 5,560,322 5,560,322 -0-
Total Sources '$ 74,154,110 $ 36,016,389 $ 38,137,721
Uses:
General Government , $ 7,285,002 $ 3,518,174 · $ 3,766,828
Police 24,643,284 11,660,049 12,983,235
Fire 14,730,519 · 7,230,981 7,499,538
Public Works 10,509,649 5,052,889 5,456,760
Community Services' 8,626,927 3,913,555 4,713,372
Building/Planning Services 3,343,739' 1,604,169 1,739,570
_ Community/Economic Development 560,690 294,353 266,337
Contingency ~ 1,875,700 -0- 1,875,700
Total Expenditures/Encumbrances 71,575,510 33,274,170 38,301,340
Transfers to Other Funds 2,578;600 2,161,300 4~ 7,300
Total Uses ¥ ~ $ 74,154,110. $ 35,435,470 $ 38,718,640
City of Bakersfield
General Fund 1991-92
Sources and Uses
, Current Actual To Remaining
Estimates 12/31/91 Balance
Taxes:
SalesTax $ 26,900,000 $ 11,810,156 $ 15,089,844.
Property Tax 17,965,000 8,516,189 9,448,811
Transient Lodging Tax 3,125,000 1,61 7,373 1,507,627
Other Taxes 3,820,000 1,583,862 2,236,138
Total Taxes 51,810,000 23,527,580 28,282,420
Licenses and Permits:
Building and Planning 1,345,000 649,230 695,770
Other.Permits 112,600 41,920 .70,680
Total Licenses and Permits 1,457,600 691,150 766,450
Intergovernmental Revenue:
Motor Vehicle in. Lieu Tax 6,400,000 3,129,093 3,27.0,907
State Homeowner's Relief 310,000 48,614 261,386
Cigarette Tax 200,000 108,757 91,243.
Other. State Subventions 26!,000 129,113 131,887
Total Intergovernmental 7,171,000 3,415,577 3,755,423
Charges for Services:
Building and Planning 1,025,000 653,429 371,571
Interfund Charges 1,202,000 -0- 1,202,000
Maintenance Districts 1,298,000 -0- 1,298,000
Convention Center 567,000 176,884 390,116
Parks and Recreation 301 i000 199,455 101,545
Fire and Police 701,500 261,566 439,934
Other Charges 73,000 26,095 46,905
Total Charges for Services 5,167,500 1,31 7,429 3,850,071
Fines and Forfeitures 450,000 205,151 244,849
Miscellaneous Revenue:
Interest Income 654,500 194,933 459,567
Sales of Personal Property 389,000 ',, 67,715 321,,285
C'ontributions 852,000 ' 701,335, 150,665
Other Revenue 42,188 20,197 21,,991
Total Miscellaneous Revenue 1,937,688 984,180 953,508
Total Revenue 67,993,788 .30,141,067 37,852,721
2
City of Bakersfield
General Fund 1991-92
Sources and Uses
Current Actual To Remaining
Estimates 12/31/91 Balance
Transfers from Other Funds:
Traffic Safety 550,000 265,000 285,000
Domestic Water 50,000 50,000 -0-
Total Transfers in 600,000 315,000 285,000
Beginning Fund BalanCes:
Beginning Encumbrances 340,760 340,760 -0-
Balance Available 5,219,'562 5,219,562 -0-
Total Beginning Balances 5,560,322 5,560,322 -0-
Total Sources $ 74,154,'110 $ 36,016,389 $ 38,137,721
3
City of BakersfieJd
General Fund 1991-92
Sources and Uses
Current ' Actual To Remaining
Estimates 12/31/91 Balance
General Government:
Mayor and City Council $. 744,903 $ 556,538 $ 188,365
City Manager ' 1,060,409 746,991 313,418
City Clerk 6341783 234,240 400,543
Personnel 1,408,334 609,927 798,407
Risk-Retirees/Unemployment -0- -0- -0-
Data Processing 490,936 206,094' 284,842
Finance & Accounting 749,259 357,648 391 ;611
Treasury & Business Licenses 312,068 151,972 160,096
Purchasing 176,856 85,716 91,140
Property Management 91,762 15,212 76,550
Proper~ty Tax Administration 380,000 -0- 380,000
City Attorney 1,235,692 . 553,836 681,856
Total General Government 7,285,002 3,518,174 3,766,828
Police:
Administration and Vice 3,939,704 1,966,290 1,973,414
Operations 16,617,397 7,732,018 8,885,379
Investigations 4,086,183 1,961,741 2,124,442
Total Police 24,643,284 11,660,049 12,983,235
Fire:
Administration ~ 757,579 ~ 361,653 395,926
Protection 12,260,234 6,061,206 6,199,028
Prevention 922,984 440,012 482,972
Communications & Maintenance 789,722 368,110 421,612
Total Fire 14,730,519 7,230,981 7,499,538
Public Works:
Engineering 3,076,688 1,541,954 1,534,734
Facilities Maintenance 2,081,025 942,241 1,1 38,784
Street Safety ' 2,734,851 1,1 85,439 1,549,4,12
Street Maintenance 2,617,085 1,383,255 1,233,830
Total Public Works 10,509,649 5,052,889 5,456,760
Cummunity Services:
Parks 4,003,055 1,880,670 2,122,385
Maintenance Districts 1,377,9.71 600,210 777,761
Recreation 1,261,105 .587,290 673,815
Convention Center- 1,984,796. 845,3'85 1,1 39,411
Total Community Services 8,626,927 3,913,555 4,713,372
City' of Bakersfield
General Fund 1991-92
Sources and Uses
Current. Actual To Remaining
Estimates 12/31/91 Balance
Building/Planning:
Building Construction 1,666,51 9 794,715 871,804
Neighborhood Conservation 1 326,722 150,247 176,475
Current Planning 763,954 367,292 396,662
Advance Rlanning 586,544 291,915 294,629
Total Building/Planning 3,343,739 1,604,169 1,739,570
Community/Economic Development:
Community Development 2,750 2,750 -0-'
Economic Development 402,418 212,009 190,409
Redevelopment 155,522 79,594 75,928
Total Community/Economic
Development 560,690 294,353 266,337
Contingency 1,875,700 -0- 1,875,700
Total Expenditures/Encumbrances 71,575,510 33,274,170 38,301,340
Transfers to Other Funds
Capital Outlay Fund 505,000 505,000 -0-
Equipment Fund 4331100 15,800 417,300
Airpark Fund 416,500 416,500 -0-
Refuse Fund 1,224,000 1,224,000
Total Transfers Out 2,578,600 2,161,300 417,300
Total Uses $ 74,154,110 $ 35,435,470 $ 38,718;640
GKUS1 ,W'K1
02/02]92
Peat Marwick
Management Consultants '
725 Soum Fi~ueroa $;'ee~ Te!eonone 2i~ 972 "000 Telefax 213 622 1217
Los Angeies. CA 300!7 Telex 6831572 PMMLA
CaDie Aodress '/ERITATEM
January 6, 1992
,Mr. Gilbert Rojas
Assistant Finance Director
Finance Department
Citv of Bakersfield
1561 .Truxton Avenue
Bakersfield, CA 93301
City of Bakersfield Firemen's Disability and Retirement Fund
Dear Gil:
The Julv 1, 1991 actuarial valuation of the City of Bakersfield Firemen's Disability and Retirement
Fund plan determined a Present Value of Accumulated Benefits of 52,886,760. The'July 1, 1991
value of Plan assets, as provided to us bv the Cirv of Bakersfield. was $3,276,237. If the actuarial
assumptions are met. assets are approximately $3'90,000 in excess of the amount required to
provide the Plan'benefits. The actuarial assumptions include a 6-I/2% interest rate.
Under the terms of the Plan. the benefits are increased each Julv 1, bv a 2% cost of living
adjustment (COLA). We were asked to determine to what perc~ntag~ this annual COLA could be
increased, using the S390,000 excess assets. The calculation was made not onlv at the 6-1/2%
interest assumption, but also assuming 6% and 7%. The results are as follows:'
Interest Assumr~tion Annual COLA
Rounded Down to
Actual Nearest 0.50%
6.0% 2.95% 2.5%
6.5% 3.45% 3.0%
' 7.0% 3.95% 3.5%
Please let me know if vou have'any questions Or if we can be of further service in this matter.
Very truly yours,
KPMG Pelt Marwick
Frederick N. Heidorn. ASA
Principal
FNH:js/ews